Hotel Goldene Sonne Karl Baier GmbH

{
  "id": "05f10954-7aeb-4c3c-aac3-885ba9f2bce1",
  "euId": "DED2404V.HRB1717",
  "name": "Hotel Goldene Sonne Karl Baier GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-03-05T00:00:00",
  "vatId": "DE179116023",
  "hq": {
    "line2": null,
    "street": "Neustadt 520",
    "city": "Landshut",
    "zipCode": "84028",
    "state": "BY",
    "country": "DE",
    "latitude": 48.5364097,
    "longitude": 12.1543214
  },
  "contactData": {
    "emails": [
      "info@hotel-goldene-sonne.de"
    ],
    "phones": [
      "+49 87192530"
    ],
    "websites": [
      "https://www.goldenesonne.de"
    ],
    "faxes": [
      "+49 (0)871925050"
    ]
  },
  "managers": [
    {
      "name": "Karl Baier",
      "position": "Managing Director",
      "startDate": "2012-08-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 942843.6,
      "balanceTotalIsEstimate": false,
      "earnings": 1608.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.02822421052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 203808.96,
      "equityIsEstimate": false,
      "equityRatio": 21.6164123084677,
      "equityRatioIsEstimate": false,
      "cash": 3059.44,
      "cashIsEstimate": false,
      "receivables": 322371.16,
      "receivablesIsEstimate": false,
      "liabilities": 685859.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 951798.63,
      "balanceTotalIsEstimate": false,
      "earnings": 83082.2,
      "earningsIsEstimate": false,
      "earningsCagr": 5064.298412461617,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.017543859649122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.567588679245283,
      "returnOnSalesIsEstimate": true,
      "equity": 286891.16,
      "equityIsEstimate": false,
      "equityRatio": 30.142001780355578,
      "equityRatioIsEstimate": false,
      "cash": 104912.77,
      "cashIsEstimate": false,
      "receivables": 283685.08,
      "receivablesIsEstimate": false,
      "liabilities": 500305.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1542605.91,
      "balanceTotalIsEstimate": false,
      "earnings": 37673.02,
      "earningsIsEstimate": false,
      "earningsCagr": 383.91255373656577,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.168094195579915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5160687671232876,
      "returnOnSalesIsEstimate": true,
      "equity": 324564.18,
      "equityIsEstimate": false,
      "equityRatio": 21.039993292907845,
      "equityRatioIsEstimate": false,
      "cash": 563514.55,
      "cashIsEstimate": false,
      "receivables": 434012.42,
      "receivablesIsEstimate": false,
      "liabilities": 1027749.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1316075.59,
      "balanceTotalIsEstimate": false,
      "earnings": 93228.06,
      "earningsIsEstimate": false,
      "earningsCagr": 286.975374740454,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.842417727633828,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5036783870967743,
      "returnOnSalesIsEstimate": true,
      "equity": 417792.24,
      "equityIsEstimate": false,
      "equityRatio": 31.745307273725814,
      "equityRatioIsEstimate": false,
      "cash": 61661.92,
      "cashIsEstimate": false,
      "receivables": 346407.82,
      "receivablesIsEstimate": false,
      "liabilities": 829917.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1524356.61,
      "balanceTotalIsEstimate": false,
      "earnings": 71297.56,
      "earningsIsEstimate": false,
      "earningsCagr": 158.01473104203606,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.850189178118951,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8590067469879517,
      "returnOnSalesIsEstimate": true,
      "equity": 489089.8,
      "equityIsEstimate": false,
      "equityRatio": 32.084998798279884,
      "equityRatioIsEstimate": false,
      "cash": 77280.97,
      "cashIsEstimate": false,
      "receivables": 533023.89,
      "receivablesIsEstimate": false,
      "liabilities": 814815.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1860859.31,
      "balanceTotalIsEstimate": false,
      "earnings": 166864.28,
      "earningsIsEstimate": false,
      "earningsCagr": 19.04573690932898,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.401909781199663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.775151914893617,
      "returnOnSalesIsEstimate": true,
      "equity": 655954.08,
      "equityIsEstimate": false,
      "equityRatio": 35.250063047485305,
      "equityRatioIsEstimate": false,
      "cash": 254022.71,
      "cashIsEstimate": false,
      "receivables": 634043.88,
      "receivablesIsEstimate": false,
      "liabilities": 1020250.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1769591.59,
      "balanceTotalIsEstimate": false,
      "earnings": 95654.92,
      "earningsIsEstimate": false,
      "earningsCagr": 26.23192908060945,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.373137720028431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0628324444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 751609,
      "equityIsEstimate": false,
      "equityRatio": 42.47358567069139,
      "equityRatioIsEstimate": false,
      "cash": 235354.32,
      "cashIsEstimate": false,
      "receivables": 596716.69,
      "receivablesIsEstimate": false,
      "liabilities": 921153.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1722453.25,
      "balanceTotalIsEstimate": false,
      "earnings": 183348.73,
      "earningsIsEstimate": false,
      "earningsCagr": 18.422115416003383,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.291859125,
      "returnOnSalesIsEstimate": true,
      "equity": 934957.73,
      "equityIsEstimate": false,
      "equityRatio": 54.2805867154885,
      "equityRatioIsEstimate": false,
      "cash": 228166.67,
      "cashIsEstimate": false,
      "receivables": 498092.47,
      "receivablesIsEstimate": false,
      "liabilities": 639253.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1961834.86,
      "balanceTotalIsEstimate": false,
      "earnings": 241237.82,
      "earningsIsEstimate": false,
      "earningsCagr": 35.625915249264665,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.294793485069073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.193071090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1176195.55,
      "equityIsEstimate": false,
      "equityRatio": 59.95385105961467,
      "equityRatioIsEstimate": false,
      "cash": 185297.98,
      "cashIsEstimate": false,
      "receivables": 857963.95,
      "receivablesIsEstimate": false,
      "liabilities": 620027.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1860507.89,
      "balanceTotalIsEstimate": false,
      "earnings": 177184.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 1.51164866204212,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5589112908755753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7718498,
      "returnOnSalesIsEstimate": true,
      "equity": 1353380.53,
      "equityIsEstimate": false,
      "equityRatio": 72.74253107306092,
      "equityRatioIsEstimate": false,
      "cash": 150726.76,
      "cashIsEstimate": false,
      "receivables": 721126.24,
      "receivablesIsEstimate": false,
      "liabilities": 420108.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1890380.75,
      "balanceTotalIsEstimate": false,
      "earnings": 107349.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 2.925548103798059,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.154295806451613,
      "returnOnSalesIsEstimate": true,
      "equity": 1460730.04,
      "equityIsEstimate": false,
      "equityRatio": 77.27173692389748,
      "equityRatioIsEstimate": false,
      "cash": 330680.66,
      "cashIsEstimate": false,
      "receivables": 617055.01,
      "receivablesIsEstimate": false,
      "liabilities": 326323.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1969369.07,
      "balanceTotalIsEstimate": false,
      "earnings": 48699.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -28.210469349824972,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5180772340425532,
      "returnOnSalesIsEstimate": true,
      "equity": 1509429.3,
      "equityIsEstimate": false,
      "equityRatio": 76.6453237736693,
      "equityRatioIsEstimate": false,
      "cash": 624152.89,
      "cashIsEstimate": false,
      "receivables": 623648.29,
      "receivablesIsEstimate": false,
      "liabilities": 239042.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1609956.61,
      "balanceTotalIsEstimate": false,
      "earnings": -266995.06000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.798832681554289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2168079518072297,
      "returnOnSalesIsEstimate": true,
      "equity": 1242434.24,
      "equityIsEstimate": false,
      "equityRatio": 77.1719083783258,
      "equityRatioIsEstimate": false,
      "cash": 456836.89,
      "cashIsEstimate": false,
      "receivables": 531368.93,
      "receivablesIsEstimate": false,
      "liabilities": 270582.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1744721.27,
      "balanceTotalIsEstimate": false,
      "earnings": 130156.13000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.551408710529947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5681461445783147,
      "returnOnSalesIsEstimate": true,
      "equity": 1372590.37,
      "equityIsEstimate": false,
      "equityRatio": 78.67104010258326,
      "equityRatioIsEstimate": false,
      "cash": 678358.07,
      "cashIsEstimate": false,
      "receivables": 523450.79,
      "receivablesIsEstimate": false,
      "liabilities": 235368.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1630377.66,
      "balanceTotalIsEstimate": false,
      "earnings": -18483.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6534621021486284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.21245137931034502,
      "returnOnSalesIsEstimate": true,
      "equity": 1354107.1,
      "equityIsEstimate": false,
      "equityRatio": 83.05481197528186,
      "equityRatioIsEstimate": false,
      "cash": 475350.57,
      "cashIsEstimate": false,
      "receivables": 572086.32,
      "receivablesIsEstimate": false,
      "liabilities": 182761.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1545356.51,
      "balanceTotalIsEstimate": false,
      "earnings": -35687.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5589112908755753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.35687449999999954,
      "returnOnSalesIsEstimate": true,
      "equity": 1318419.65,
      "equityIsEstimate": false,
      "equityRatio": 85.31491869148044,
      "equityRatioIsEstimate": false,
      "cash": 302326.89,
      "cashIsEstimate": false,
      "receivables": 736784.65,
      "receivablesIsEstimate": false,
      "liabilities": 177544.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1307443.75,
      "balanceTotalIsEstimate": false,
      "earnings": -207779.80000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9161270767219176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5972475000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1110639.85,
      "equityIsEstimate": false,
      "equityRatio": 84.9474289046852,
      "equityRatioIsEstimate": false,
      "cash": 327847.98,
      "cashIsEstimate": false,
      "receivables": 516547.76,
      "receivablesIsEstimate": false,
      "liabilities": 164298.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1268939.56,
      "balanceTotalIsEstimate": false,
      "earnings": -44905.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.212912811968939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.670231343283582,
      "returnOnSalesIsEstimate": true,
      "equity": 1065734.35,
      "equityIsEstimate": false,
      "equityRatio": 83.98621838222145,
      "equityRatioIsEstimate": false,
      "cash": 420957.54,
      "cashIsEstimate": false,
      "receivables": 398749.59,
      "receivablesIsEstimate": false,
      "liabilities": 169485.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 803511.06,
      "balanceTotalIsEstimate": false,
      "earnings": -383785.37,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.655388541762473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.59463425,
      "returnOnSalesIsEstimate": true,
      "equity": 681948.98,
      "equityIsEstimate": false,
      "equityRatio": 84.87113792808277,
      "equityRatioIsEstimate": false,
      "cash": 212406.24,
      "cashIsEstimate": false,
      "receivables": 189304.95,
      "receivablesIsEstimate": false,
      "liabilities": 106046.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 791651.47,
      "balanceTotalIsEstimate": false,
      "earnings": -182595.86,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.49695224149672,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.347520476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 505077.12,
      "equityIsEstimate": false,
      "equityRatio": 63.80043985770657,
      "equityRatioIsEstimate": false,
      "cash": 256166.43,
      "cashIsEstimate": false,
      "receivables": 201127.18,
      "receivablesIsEstimate": false,
      "liabilities": 100096.64,
      "liabilitiesIsEstimate": false
    }
  ]
}