Hotel Favorit Betriebsgesellschaft mbH

{
  "id": "a88dc2ed-d270-46dd-9dcd-ca63ec9e345e",
  "euId": "DEB2609.HRB205128",
  "name": "Hotel Favorit Betriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-09-03T00:00:00",
  "vatId": "DE188963014",
  "hq": {
    "line2": null,
    "street": "Gartenstr. 18",
    "city": "Ludwigsburg",
    "zipCode": "71638",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8956255,
    "longitude": 9.1860406
  },
  "contactData": {
    "emails": [
      "info@hotelfavorit.de"
    ],
    "phones": [
      "+49 7141976770"
    ],
    "websites": [
      "https://www.hotel-favorit.de"
    ],
    "faxes": [
      "+49 714197677555"
    ]
  },
  "managers": [
    {
      "name": "Fabian Majer",
      "position": "Managing Director",
      "startDate": "2011-08-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 733101.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 476248.73,
      "equityIsEstimate": false,
      "equityRatio": 64.96358053529615,
      "equityRatioIsEstimate": false,
      "cash": 460309.95,
      "cashIsEstimate": false,
      "receivables": 20009.59,
      "receivablesIsEstimate": false,
      "liabilities": 69831.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 881208.94,
      "balanceTotalIsEstimate": false,
      "earnings": 134955.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.71428571428572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.1029321052631555,
      "returnOnSalesIsEstimate": true,
      "equity": 611204.44,
      "equityIsEstimate": false,
      "equityRatio": 69.35976387166475,
      "equityRatioIsEstimate": false,
      "cash": 614391.78,
      "cashIsEstimate": false,
      "receivables": 37468.16,
      "receivablesIsEstimate": false,
      "liabilities": 76686.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1127126.03,
      "balanceTotalIsEstimate": false,
      "earnings": 162588.44000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 20.475406338864886,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.630620956212184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.503537600000002,
      "returnOnSalesIsEstimate": true,
      "equity": 773792.88,
      "equityIsEstimate": false,
      "equityRatio": 68.65185076064652,
      "equityRatioIsEstimate": false,
      "cash": 859437.23,
      "cashIsEstimate": false,
      "receivables": 58922.8,
      "receivablesIsEstimate": false,
      "liabilities": 72165.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 733093.35,
      "balanceTotalIsEstimate": false,
      "earnings": -315091.51,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.00435761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 458701.37,
      "equityIsEstimate": false,
      "equityRatio": 62.570663067670715,
      "equityRatioIsEstimate": false,
      "cash": 451861.55,
      "cashIsEstimate": false,
      "receivables": 54415.8,
      "receivablesIsEstimate": false,
      "liabilities": 92928.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 814932.48,
      "balanceTotalIsEstimate": false,
      "earnings": 113789.57999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.741232499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 572490.95,
      "equityIsEstimate": false,
      "equityRatio": 70.250108327993,
      "equityRatioIsEstimate": false,
      "cash": 498725.11,
      "cashIsEstimate": false,
      "receivables": 67700.36,
      "receivablesIsEstimate": false,
      "liabilities": 50655.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 963289.13,
      "balanceTotalIsEstimate": false,
      "earnings": 92772.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -18.470364333887147,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2169195454545445,
      "returnOnSalesIsEstimate": true,
      "equity": 665263.18,
      "equityIsEstimate": false,
      "equityRatio": 69.06163054077025,
      "equityRatioIsEstimate": false,
      "cash": 655327.56,
      "cashIsEstimate": false,
      "receivables": 50942.57,
      "receivablesIsEstimate": false,
      "liabilities": 85301.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1090302.58,
      "balanceTotalIsEstimate": false,
      "earnings": 105666.41000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -3.6354652247194585,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.402767083333335,
      "returnOnSalesIsEstimate": true,
      "equity": 770929.59,
      "equityIsEstimate": false,
      "equityRatio": 70.70785707945403,
      "equityRatioIsEstimate": false,
      "cash": 765398.98,
      "cashIsEstimate": false,
      "receivables": 52723.6,
      "receivablesIsEstimate": false,
      "liabilities": 79403.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1347273.19,
      "balanceTotalIsEstimate": false,
      "earnings": 116835.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0.8843469072235433,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.673409599999999,
      "returnOnSalesIsEstimate": true,
      "equity": 887764.83,
      "equityIsEstimate": false,
      "equityRatio": 65.89345327950896,
      "equityRatioIsEstimate": false,
      "cash": 1192026.33,
      "cashIsEstimate": false,
      "receivables": 49362.86,
      "receivablesIsEstimate": false,
      "liabilities": 116830.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1373574.37,
      "balanceTotalIsEstimate": false,
      "earnings": 56740.890000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -15.96728171828985,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8303512903225811,
      "returnOnSalesIsEstimate": true,
      "equity": 944505.72,
      "equityIsEstimate": false,
      "equityRatio": 68.76261967526374,
      "equityRatioIsEstimate": false,
      "cash": 1206926.97,
      "cashIsEstimate": false,
      "receivables": 82532.4,
      "receivablesIsEstimate": false,
      "liabilities": 119420.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1427184.74,
      "balanceTotalIsEstimate": false,
      "earnings": 65377.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -8.37731244311508,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.334920357142858,
      "returnOnSalesIsEstimate": true,
      "equity": 1009883.49,
      "equityIsEstimate": false,
      "equityRatio": 70.7605302730465,
      "equityRatioIsEstimate": false,
      "cash": 1214868.43,
      "cashIsEstimate": false,
      "receivables": 65216.27,
      "receivablesIsEstimate": false,
      "liabilities": 72175.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1636084.44,
      "balanceTotalIsEstimate": false,
      "earnings": 149439.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 9.051605157233622,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.337122500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1159322.92,
      "equityIsEstimate": false,
      "equityRatio": 70.85960184304425,
      "equityRatioIsEstimate": false,
      "cash": 1469197.29,
      "cashIsEstimate": false,
      "receivables": 54334.15,
      "receivablesIsEstimate": false,
      "liabilities": 85194.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1993699.57,
      "balanceTotalIsEstimate": false,
      "earnings": 264525.83999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 22.665818706230567,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.596468571428565,
      "returnOnSalesIsEstimate": true,
      "equity": 1423848.76,
      "equityIsEstimate": false,
      "equityRatio": 71.41741822214468,
      "equityRatioIsEstimate": false,
      "cash": 1892838.11,
      "cashIsEstimate": false,
      "receivables": 12214.46,
      "receivablesIsEstimate": false,
      "liabilities": 102599.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2123413.78,
      "balanceTotalIsEstimate": false,
      "earnings": 265282.97,
      "earningsIsEstimate": true,
      "earningsCagr": 47.046031053235104,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.512466098327071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.474391785714285,
      "returnOnSalesIsEstimate": true,
      "equity": 1689131.73,
      "equityIsEstimate": false,
      "equityRatio": 79.54793106786752,
      "equityRatioIsEstimate": false,
      "cash": 1912538.69,
      "cashIsEstimate": false,
      "receivables": 38686.09,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2499886.16,
      "balanceTotalIsEstimate": false,
      "earnings": 309493.2200000002,
      "earningsIsEstimate": true,
      "earningsCagr": 47.50449638451399,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.102741764705888,
      "returnOnSalesIsEstimate": true,
      "equity": 1998624.95,
      "equityIsEstimate": false,
      "equityRatio": 79.9486385412046,
      "equityRatioIsEstimate": false,
      "cash": 2218634.68,
      "cashIsEstimate": false,
      "receivables": 60698.08,
      "receivablesIsEstimate": false,
      "liabilities": 100649.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2659031.43,
      "balanceTotalIsEstimate": false,
      "earnings": 91786.65999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -11.47242027995361,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.294666499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 2090411.61,
      "equityIsEstimate": false,
      "equityRatio": 78.61552843698428,
      "equityRatioIsEstimate": false,
      "cash": 1986292.32,
      "cashIsEstimate": false,
      "receivables": 93178.11,
      "receivablesIsEstimate": false,
      "liabilities": 177774.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2875997.88,
      "balanceTotalIsEstimate": false,
      "earnings": 54724.669999999925,
      "earningsIsEstimate": true,
      "earningsCagr": -32.558260664067326,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.92677268836111,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.72006144736842,
      "returnOnSalesIsEstimate": true,
      "equity": 2145136.28,
      "equityIsEstimate": false,
      "equityRatio": 74.58754733157174,
      "equityRatioIsEstimate": false,
      "cash": 1921797.35,
      "cashIsEstimate": false,
      "receivables": 373281.53,
      "receivablesIsEstimate": false,
      "liabilities": 344660.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2897038.51,
      "balanceTotalIsEstimate": false,
      "earnings": 168245.43,
      "earningsIsEstimate": false,
      "earningsCagr": -10.76022300406445,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7167901020408165,
      "returnOnSalesIsEstimate": true,
      "equity": 2313381.71,
      "equityIsEstimate": false,
      "equityRatio": 79.85332959899108,
      "equityRatioIsEstimate": false,
      "cash": 1665745.27,
      "cashIsEstimate": false,
      "receivables": 604727.07,
      "receivablesIsEstimate": false,
      "liabilities": 227842.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2844477.38,
      "balanceTotalIsEstimate": false,
      "earnings": 19096.95,
      "earningsIsEstimate": false,
      "earningsCagr": -50.15997885675958,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.406318085106383,
      "returnOnSalesIsEstimate": true,
      "equity": 2332478.66,
      "equityIsEstimate": false,
      "equityRatio": 82.0002534173782,
      "equityRatioIsEstimate": false,
      "cash": 2131641.58,
      "cashIsEstimate": false,
      "receivables": 135689.53,
      "receivablesIsEstimate": false,
      "liabilities": 53727.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2986083.12,
      "balanceTotalIsEstimate": false,
      "earnings": 181177.01,
      "earningsIsEstimate": false,
      "earningsCagr": 18.530708503443314,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.85483,
      "returnOnSalesIsEstimate": true,
      "equity": 2513655.67,
      "equityIsEstimate": false,
      "equityRatio": 84.17902546530587,
      "equityRatioIsEstimate": false,
      "cash": 2251648.33,
      "cashIsEstimate": false,
      "receivables": 131655.97,
      "receivablesIsEstimate": false,
      "liabilities": 134550.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3342426.45,
      "balanceTotalIsEstimate": false,
      "earnings": 192932.41,
      "earningsIsEstimate": false,
      "earningsCagr": 37.02679802979103,
      "earningsCagrIsEstimate": true,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9178057786364944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.352834268292683,
      "returnOnSalesIsEstimate": true,
      "equity": 2706588.08,
      "equityIsEstimate": false,
      "equityRatio": 80.97674310828889,
      "equityRatioIsEstimate": false,
      "cash": 2279525.11,
      "cashIsEstimate": false,
      "receivables": 413467.24,
      "receivablesIsEstimate": false,
      "liabilities": 220862.13,
      "liabilitiesIsEstimate": false
    }
  ]
}