Hotel Berghof Dengg GmbH

{
  "id": "7e097c25-75c4-4c20-9eb2-11126f763264",
  "euId": "ATBRA.239819-000",
  "name": "Hotel Berghof Dengg GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-09-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Nr. 754",
    "city": "Hintertux",
    "zipCode": "6294",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.116257,
    "longitude": 11.6825834
  },
  "contactData": {
    "emails": [
      "info@berghof-dengg.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ferdinand Dengg",
      "position": "Managing Director",
      "startDate": "2003-09-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10816000,
      "balanceTotalIsEstimate": false,
      "earnings": 645000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.010869565217391,
      "returnOnSalesIsEstimate": true,
      "equity": 6775000,
      "equityIsEstimate": false,
      "equityRatio": 62.63868343195266,
      "equityRatioIsEstimate": false,
      "cash": 56000,
      "cashIsEstimate": false,
      "receivables": 286000,
      "receivablesIsEstimate": false,
      "liabilities": 3867000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 11267159.78,
      "balanceTotalIsEstimate": false,
      "earnings": 812197.8700000001,
      "earningsIsEstimate": true,
      "earningsCagr": 25.922150387596908,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0869565217391353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.733310430107528,
      "returnOnSalesIsEstimate": true,
      "equity": 7586995.16,
      "equityIsEstimate": false,
      "equityRatio": 67.3372465478607,
      "equityRatioIsEstimate": false,
      "cash": 944185.45,
      "cashIsEstimate": false,
      "receivables": 279232.19,
      "receivablesIsEstimate": false,
      "liabilities": 3512844.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10953439.21,
      "balanceTotalIsEstimate": false,
      "earnings": 719696.3499999996,
      "earningsIsEstimate": true,
      "earningsCagr": 5.631827333131123,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6814406836482174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.419549999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 8306691.51,
      "equityIsEstimate": false,
      "equityRatio": 75.83637751343305,
      "equityRatioIsEstimate": false,
      "cash": 1072369.98,
      "cashIsEstimate": false,
      "receivables": 321422.18,
      "receivablesIsEstimate": false,
      "liabilities": 2501077.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 11033166.03,
      "balanceTotalIsEstimate": false,
      "earnings": 822604.9500000002,
      "earningsIsEstimate": true,
      "earningsCagr": 8.44525008922421,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.603421749290036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.677705294117649,
      "returnOnSalesIsEstimate": true,
      "equity": 9129296.46,
      "equityIsEstimate": false,
      "equityRatio": 82.74412290340565,
      "equityRatioIsEstimate": false,
      "cash": 1654022.01,
      "cashIsEstimate": false,
      "receivables": 215907.03,
      "receivablesIsEstimate": false,
      "liabilities": 1766496.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 11588243.25,
      "balanceTotalIsEstimate": false,
      "earnings": 801408.4400000004,
      "earningsIsEstimate": true,
      "earningsCagr": 5.578028821088532,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.67840366666667,
      "returnOnSalesIsEstimate": true,
      "equity": 9895298.04,
      "equityIsEstimate": false,
      "equityRatio": 85.39083816694993,
      "equityRatioIsEstimate": false,
      "cash": 2210081.04,
      "cashIsEstimate": false,
      "receivables": 553670.28,
      "receivablesIsEstimate": false,
      "liabilities": 1474997.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10985877.68,
      "balanceTotalIsEstimate": false,
      "earnings": -623855.5300000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.159036866666669,
      "returnOnSalesIsEstimate": true,
      "equity": 9271442.51,
      "equityIsEstimate": false,
      "equityRatio": 84.39419025098775,
      "equityRatioIsEstimate": false,
      "cash": 369430.1,
      "cashIsEstimate": false,
      "receivables": 974910.43,
      "receivablesIsEstimate": false,
      "liabilities": 1503801.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 11240184.86,
      "balanceTotalIsEstimate": false,
      "earnings": 933980.4800000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.184465230769234,
      "returnOnSalesIsEstimate": true,
      "equity": 10205422.99,
      "equityIsEstimate": false,
      "equityRatio": 90.7940849471047,
      "equityRatioIsEstimate": false,
      "cash": 670892.24,
      "cashIsEstimate": false,
      "receivables": 737988.98,
      "receivablesIsEstimate": false,
      "liabilities": 709683.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 12805714.88,
      "balanceTotalIsEstimate": false,
      "earnings": 1220086.7000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 30.63299781168869,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -34.17194113956167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.770564615384618,
      "returnOnSalesIsEstimate": true,
      "equity": 11425509.69,
      "equityIsEstimate": false,
      "equityRatio": 89.22195907894522,
      "equityRatioIsEstimate": false,
      "cash": 3332070.42,
      "cashIsEstimate": false,
      "receivables": 69086.92,
      "receivablesIsEstimate": false,
      "liabilities": 592141.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14385167.42,
      "balanceTotalIsEstimate": false,
      "earnings": 1562172.0599999987,
      "earningsIsEstimate": true,
      "earningsCagr": 29.328884950734093,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.5674715021528,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.2860748148148,
      "returnOnSalesIsEstimate": true,
      "equity": 12987681.75,
      "equityIsEstimate": false,
      "equityRatio": 90.28523180024276,
      "equityRatioIsEstimate": false,
      "cash": 5181187.43,
      "cashIsEstimate": false,
      "receivables": 137192.79,
      "receivablesIsEstimate": false,
      "liabilities": 395365.19,
      "liabilitiesIsEstimate": false
    }
  ]
}