Homolka Modellbau GmbH

{
  "id": "10086067-95d8-4a44-9b60-eb4e95000d8f",
  "euId": "DEB2609.HRB225640",
  "name": "Homolka Modellbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1965-07-22T00:00:00",
  "vatId": "DE147818669",
  "hq": {
    "line2": null,
    "street": "Steinbeisstr. 25",
    "city": "Leinfelden-Echterdingen",
    "zipCode": "70771",
    "state": "BW",
    "country": "DE",
    "latitude": 48.70728375,
    "longitude": 9.12769732634184
  },
  "contactData": {
    "emails": [
      "info@homolka-modellbau.de"
    ],
    "phones": [
      "+49 7117196840"
    ],
    "websites": [
      "https://homolka-modellbau.de"
    ],
    "faxes": [
      "+49 7117196841"
    ]
  },
  "managers": [
    {
      "name": "Christian Joachim Homolka",
      "position": "Managing Director",
      "startDate": "2006-05-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3290"
    ],
    "nace": [
      "32.99"
    ],
    "nace2025": [
      "32.50",
      "32.99"
    ],
    "naics": [
      "711510"
    ],
    "uksic": [
      "32.99"
    ],
    "wz": [
      "32.99.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1045593.54,
      "balanceTotalIsEstimate": false,
      "earnings": 30143.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.435387142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 266861.79,
      "equityIsEstimate": false,
      "equityRatio": 25.52251709588795,
      "equityRatioIsEstimate": false,
      "cash": 101561.19,
      "cashIsEstimate": false,
      "receivables": 25523.27,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1018054.11,
      "balanceTotalIsEstimate": false,
      "earnings": 19365.56,
      "earningsIsEstimate": false,
      "earningsCagr": -35.754647908163484,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9221695238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 286227.35,
      "equityIsEstimate": false,
      "equityRatio": 28.11514114902989,
      "equityRatioIsEstimate": false,
      "cash": 137020.8,
      "cashIsEstimate": false,
      "receivables": 42440.57,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1104952.13,
      "balanceTotalIsEstimate": false,
      "earnings": 30660.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8553271923184225,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3532631438317964,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.393680909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 316888.33,
      "equityIsEstimate": false,
      "equityRatio": 28.678919330197594,
      "equityRatioIsEstimate": false,
      "cash": 194848.7,
      "cashIsEstimate": false,
      "receivables": 43076.96,
      "receivablesIsEstimate": false,
      "liabilities": 547932.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 926116.81,
      "balanceTotalIsEstimate": false,
      "earnings": 25085.11,
      "earningsIsEstimate": false,
      "earningsCagr": -5.939080248029005,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2810806630399703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.320268947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 341973.44,
      "equityIsEstimate": false,
      "equityRatio": 36.92551914698535,
      "equityRatioIsEstimate": false,
      "cash": 42410.16,
      "cashIsEstimate": false,
      "receivables": 63284.52,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1071919.45,
      "balanceTotalIsEstimate": false,
      "earnings": 66882.91,
      "earningsIsEstimate": false,
      "earningsCagr": 22.048291271667676,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.040132272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 408856.35,
      "equityIsEstimate": false,
      "equityRatio": 38.14245090897455,
      "equityRatioIsEstimate": false,
      "cash": 214687.22,
      "cashIsEstimate": false,
      "receivables": 65686.81,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 963000,
      "balanceTotalIsEstimate": false,
      "earnings": 22000,
      "earningsIsEstimate": false,
      "earningsCagr": 3.2400378686746167,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0999999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 431000,
      "equityIsEstimate": false,
      "equityRatio": 44.75597092419522,
      "equityRatioIsEstimate": false,
      "cash": 189000,
      "cashIsEstimate": false,
      "receivables": 16000,
      "receivablesIsEstimate": false,
      "liabilities": 274000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 934791.87,
      "balanceTotalIsEstimate": false,
      "earnings": 45518.27,
      "earningsIsEstimate": false,
      "earningsCagr": 10.382424504761634,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3956984210526318,
      "returnOnSalesIsEstimate": true,
      "equity": 476312.83,
      "equityIsEstimate": false,
      "equityRatio": 50.953890944729764,
      "equityRatioIsEstimate": false,
      "cash": 149105.99,
      "cashIsEstimate": false,
      "receivables": 43164.69,
      "receivablesIsEstimate": false,
      "liabilities": 225235.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1083000,
      "balanceTotalIsEstimate": false,
      "earnings": 66000,
      "earningsIsEstimate": false,
      "earningsCagr": 27.359686522124036,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3,
      "returnOnSalesIsEstimate": true,
      "equity": 543000,
      "equityIsEstimate": false,
      "equityRatio": 50.13850415512465,
      "equityRatioIsEstimate": false,
      "cash": 206000,
      "cashIsEstimate": false,
      "receivables": 78000,
      "receivablesIsEstimate": false,
      "liabilities": 263000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1271436.67,
      "balanceTotalIsEstimate": false,
      "earnings": 161981.31,
      "earningsIsEstimate": false,
      "earningsCagr": 24.7491044552985,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.4792524,
      "returnOnSalesIsEstimate": true,
      "equity": 704011.87,
      "equityIsEstimate": false,
      "equityRatio": 55.371367415413616,
      "equityRatioIsEstimate": false,
      "cash": 238605,
      "cashIsEstimate": false,
      "receivables": 55381.59,
      "receivablesIsEstimate": false,
      "liabilities": 261344.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1349130.11,
      "balanceTotalIsEstimate": false,
      "earnings": 123051.19,
      "earningsIsEstimate": false,
      "earningsCagr": 53.78563997852952,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.732738076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 827063.06,
      "equityIsEstimate": false,
      "equityRatio": 61.30343203147397,
      "equityRatioIsEstimate": false,
      "cash": 38464,
      "cashIsEstimate": false,
      "receivables": 339125.33,
      "receivablesIsEstimate": false,
      "liabilities": 237857.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1366050.84,
      "balanceTotalIsEstimate": false,
      "earnings": 147296.92,
      "earningsIsEstimate": false,
      "earningsCagr": 34.1226048797505,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.455441481481483,
      "returnOnSalesIsEstimate": true,
      "equity": 974359.98,
      "equityIsEstimate": false,
      "equityRatio": 71.32677287471965,
      "equityRatioIsEstimate": false,
      "cash": 325734.66,
      "cashIsEstimate": false,
      "receivables": 55898.29,
      "receivablesIsEstimate": false,
      "liabilities": 72470.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1489359.34,
      "balanceTotalIsEstimate": false,
      "earnings": 193235.3,
      "earningsIsEstimate": false,
      "earningsCagr": 30.808399694287925,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.663286206896552,
      "returnOnSalesIsEstimate": true,
      "equity": 1117595.28,
      "equityIsEstimate": false,
      "equityRatio": 75.03865923988499,
      "equityRatioIsEstimate": false,
      "cash": 441990.27,
      "cashIsEstimate": false,
      "receivables": 94130.57,
      "receivablesIsEstimate": false,
      "liabilities": 85446.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1654000,
      "balanceTotalIsEstimate": false,
      "earnings": 198000,
      "earningsIsEstimate": false,
      "earningsCagr": 5.147771049869254,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.387096774193549,
      "returnOnSalesIsEstimate": true,
      "equity": 1266000,
      "equityIsEstimate": false,
      "equityRatio": 76.54171704957679,
      "equityRatioIsEstimate": false,
      "cash": 509000,
      "cashIsEstimate": false,
      "receivables": 208000,
      "receivablesIsEstimate": false,
      "liabilities": 63000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1765345.74,
      "balanceTotalIsEstimate": false,
      "earnings": 170694.22,
      "earningsIsEstimate": false,
      "earningsCagr": 8.5258633254234,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.141482197028703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.172552121212122,
      "returnOnSalesIsEstimate": true,
      "equity": 1386371.9,
      "equityIsEstimate": false,
      "equityRatio": 78.53259951220659,
      "equityRatioIsEstimate": false,
      "cash": 705276.86,
      "cashIsEstimate": false,
      "receivables": 142257.6,
      "receivablesIsEstimate": false,
      "liabilities": 42069.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1945351.8,
      "balanceTotalIsEstimate": false,
      "earnings": 144954.69,
      "earningsIsEstimate": false,
      "earningsCagr": -0.39992821632927056,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.026519166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1531326.59,
      "equityIsEstimate": false,
      "equityRatio": 78.7172063171299,
      "equityRatioIsEstimate": false,
      "cash": 907722.95,
      "cashIsEstimate": false,
      "receivables": 118143.97,
      "receivablesIsEstimate": false,
      "liabilities": 39919.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2037000,
      "balanceTotalIsEstimate": false,
      "earnings": 110000,
      "earningsIsEstimate": false,
      "earningsCagr": -13.138654006703266,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.279849694776463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9729729729729732,
      "returnOnSalesIsEstimate": true,
      "equity": 1642000,
      "equityIsEstimate": false,
      "equityRatio": 80.6087383406971,
      "equityRatioIsEstimate": false,
      "cash": 836000,
      "cashIsEstimate": false,
      "receivables": 175000,
      "receivablesIsEstimate": false,
      "liabilities": 36000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2280810.51,
      "balanceTotalIsEstimate": false,
      "earnings": 176174.72,
      "earningsIsEstimate": false,
      "earningsCagr": -2.877556578266227,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.239687736354838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.296944390243902,
      "returnOnSalesIsEstimate": true,
      "equity": 1818142.85,
      "equityIsEstimate": false,
      "equityRatio": 79.71476990431793,
      "equityRatioIsEstimate": false,
      "cash": 898614.58,
      "cashIsEstimate": false,
      "receivables": 203748.66,
      "receivablesIsEstimate": false,
      "liabilities": 50285.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2401781.02,
      "balanceTotalIsEstimate": false,
      "earnings": 137633.36,
      "earningsIsEstimate": false,
      "earningsCagr": -5.239744239750898,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.841168441012591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.200775813953488,
      "returnOnSalesIsEstimate": true,
      "equity": 1955776.21,
      "equityIsEstimate": false,
      "equityRatio": 81.43024670916917,
      "equityRatioIsEstimate": false,
      "cash": 975088.31,
      "cashIsEstimate": false,
      "receivables": 345154.37,
      "receivablesIsEstimate": false,
      "liabilities": 56365.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2427278.59,
      "balanceTotalIsEstimate": false,
      "earnings": 165558.9,
      "earningsIsEstimate": false,
      "earningsCagr": 3.378461634168195,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.542164733517939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.850206976744186,
      "returnOnSalesIsEstimate": true,
      "equity": 2021335.11,
      "equityIsEstimate": false,
      "equityRatio": 83.27577717397492,
      "equityRatioIsEstimate": false,
      "cash": 1093752.02,
      "cashIsEstimate": false,
      "receivables": 333339.41,
      "receivablesIsEstimate": false,
      "liabilities": 35017.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2547371.27,
      "balanceTotalIsEstimate": false,
      "earnings": 139036.7,
      "earningsIsEstimate": false,
      "earningsCagr": 6.031325740273297,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.015329030609217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.089704444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 2110371.81,
      "equityIsEstimate": false,
      "equityRatio": 82.84508170652329,
      "equityRatioIsEstimate": false,
      "cash": 1297081.06,
      "cashIsEstimate": false,
      "receivables": 331199.55,
      "receivablesIsEstimate": false,
      "liabilities": 69374.05,
      "liabilitiesIsEstimate": false
    }
  ]
}