Holzwerkstätte Kutzner & Ritzdorf GmbH

{
  "id": "2759fb23-69d8-4c26-99d1-e4c3c5c5d08c",
  "euId": "DET2210V.HRB22401",
  "name": "Holzwerkstätte Kutzner & Ritzdorf GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-12-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gewerbepark Alte Glasfabrik",
    "city": "Bad Breisig",
    "zipCode": "53498",
    "state": "RP",
    "country": "DE",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [
      "info@kutzner-ritzdorf.de"
    ],
    "phones": [
      "+49 26429939797"
    ],
    "websites": [
      "https://www.kutzner-ritzdorf.de"
    ],
    "faxes": [
      "+49 26429939798"
    ]
  },
  "managers": [
    {
      "name": "Martin Ritzdorf",
      "position": "Managing Director",
      "startDate": "2010-12-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Mike Kutzner",
      "position": "Managing Director",
      "startDate": "2010-12-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "162"
    ],
    "nace": [
      "16.2"
    ],
    "nace2025": [
      "16.2"
    ],
    "naics": [],
    "uksic": [
      "16.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 115292.81,
      "balanceTotalIsEstimate": false,
      "earnings": 3528.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.960461111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 16028.83,
      "equityIsEstimate": false,
      "equityRatio": 13.902714314968993,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 48451.47,
      "receivablesIsEstimate": false,
      "liabilities": 90287.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 151926.89,
      "balanceTotalIsEstimate": false,
      "earnings": 9129.75,
      "earningsIsEstimate": false,
      "earningsCagr": 158.71889549794128,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8040625,
      "returnOnSalesIsEstimate": true,
      "equity": 25158.58,
      "equityIsEstimate": false,
      "equityRatio": 16.559662348120206,
      "equityRatioIsEstimate": false,
      "cash": 262.48,
      "cashIsEstimate": false,
      "receivables": 35714.38,
      "receivablesIsEstimate": false,
      "liabilities": 102779.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 166607.86,
      "balanceTotalIsEstimate": false,
      "earnings": -1701.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.18504251546631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.654453846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 23457,
      "equityIsEstimate": false,
      "equityRatio": 14.079167693528985,
      "equityRatioIsEstimate": false,
      "cash": 15978.97,
      "cashIsEstimate": false,
      "receivables": 44697.28,
      "receivablesIsEstimate": false,
      "liabilities": 125083.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 210712.05,
      "balanceTotalIsEstimate": false,
      "earnings": 3721.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.39034103416604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1277303030303032,
      "returnOnSalesIsEstimate": true,
      "equity": 27178.51,
      "equityIsEstimate": false,
      "equityRatio": 12.898412786549226,
      "equityRatioIsEstimate": false,
      "cash": 2031.1,
      "cashIsEstimate": false,
      "receivables": 34223.8,
      "receivablesIsEstimate": false,
      "liabilities": 176099.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 198623.59,
      "balanceTotalIsEstimate": false,
      "earnings": 9822.7,
      "earningsIsEstimate": false,
      "earningsCagr": 163.9439367353574,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1686129032258066,
      "returnOnSalesIsEstimate": true,
      "equity": 36036.3,
      "equityIsEstimate": false,
      "equityRatio": 18.14301110960687,
      "equityRatioIsEstimate": false,
      "cash": 420.59,
      "cashIsEstimate": false,
      "receivables": 32020.45,
      "receivablesIsEstimate": false,
      "liabilities": 144345.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 267926.65,
      "balanceTotalIsEstimate": false,
      "earnings": 32760.28,
      "earningsIsEstimate": false,
      "earningsCagr": 196.69771889561267,
      "earningsCagrIsEstimate": false,
      "revenue": 430000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.694923556916883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.61866976744186,
      "returnOnSalesIsEstimate": true,
      "equity": 68796.58,
      "equityIsEstimate": false,
      "equityRatio": 25.677393420923224,
      "equityRatioIsEstimate": false,
      "cash": 33.51,
      "cashIsEstimate": false,
      "receivables": 85470.02,
      "receivablesIsEstimate": false,
      "liabilities": 178435.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 239593.46,
      "balanceTotalIsEstimate": false,
      "earnings": 1616.01,
      "earningsIsEstimate": false,
      "earningsCagr": -24.274592711482757,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4252657894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 70412.59,
      "equityIsEstimate": false,
      "equityRatio": 29.38836060049385,
      "equityRatioIsEstimate": false,
      "cash": 395.91,
      "cashIsEstimate": false,
      "receivables": 46990.72,
      "receivablesIsEstimate": false,
      "liabilities": 146831.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 242596.54,
      "balanceTotalIsEstimate": false,
      "earnings": 32092.99,
      "earningsIsEstimate": false,
      "earningsCagr": 71.36524555884498,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.228971794871795,
      "returnOnSalesIsEstimate": true,
      "equity": 102505.58,
      "equityIsEstimate": false,
      "equityRatio": 42.253521010645905,
      "equityRatioIsEstimate": false,
      "cash": 1638.78,
      "cashIsEstimate": false,
      "receivables": 70057.74,
      "receivablesIsEstimate": false,
      "liabilities": 120801.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 225100.2,
      "balanceTotalIsEstimate": false,
      "earnings": 35388.18,
      "earningsIsEstimate": false,
      "earningsCagr": 37.77069106108946,
      "earningsCagrIsEstimate": false,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8090464343377706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.83005,
      "returnOnSalesIsEstimate": true,
      "equity": 137893.76,
      "equityIsEstimate": false,
      "equityRatio": 61.258834954389194,
      "equityRatioIsEstimate": false,
      "cash": 64.72,
      "cashIsEstimate": false,
      "receivables": 52839.75,
      "receivablesIsEstimate": false,
      "liabilities": 69275.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 300437.54,
      "balanceTotalIsEstimate": false,
      "earnings": 31790.89,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7481134757281183,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.788184515086578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.623102083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 169684.65,
      "equityIsEstimate": false,
      "equityRatio": 56.479177002980386,
      "equityRatioIsEstimate": false,
      "cash": 136110.35,
      "cashIsEstimate": false,
      "receivables": 40645.18,
      "receivablesIsEstimate": false,
      "liabilities": 104768.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 481684.6,
      "balanceTotalIsEstimate": false,
      "earnings": 40780.98,
      "earningsIsEstimate": false,
      "earningsCagr": 124.13176107343014,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.077288846119636,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.162149367088608,
      "returnOnSalesIsEstimate": true,
      "equity": 210465.63,
      "equityIsEstimate": false,
      "equityRatio": 43.69365971010907,
      "equityRatioIsEstimate": false,
      "cash": 77392.71,
      "cashIsEstimate": false,
      "receivables": 67656.12,
      "receivablesIsEstimate": false,
      "liabilities": 226388.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 617874,
      "balanceTotalIsEstimate": false,
      "earnings": 106826.89,
      "earningsIsEstimate": false,
      "earningsCagr": 35.07270619837974,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.541753506535205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.682689,
      "returnOnSalesIsEstimate": true,
      "equity": 317292.52,
      "equityIsEstimate": false,
      "equityRatio": 51.35230160194474,
      "equityRatioIsEstimate": false,
      "cash": 23034.02,
      "cashIsEstimate": false,
      "receivables": 160080.01,
      "receivablesIsEstimate": false,
      "liabilities": 232711.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 755945.14,
      "balanceTotalIsEstimate": false,
      "earnings": 84112.86,
      "earningsIsEstimate": false,
      "earningsCagr": 24.165528987208717,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.851092674858045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.47022,
      "returnOnSalesIsEstimate": true,
      "equity": 401405.38,
      "equityIsEstimate": false,
      "equityRatio": 53.09980298305774,
      "equityRatioIsEstimate": false,
      "cash": 138244.49,
      "cashIsEstimate": false,
      "receivables": 183333.21,
      "receivablesIsEstimate": false,
      "liabilities": 285448.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 843019.34,
      "balanceTotalIsEstimate": false,
      "earnings": 43885.94,
      "earningsIsEstimate": false,
      "earningsCagr": 8.394108961765356,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.683783525727982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.13471,
      "returnOnSalesIsEstimate": true,
      "equity": 445291.32,
      "equityIsEstimate": false,
      "equityRatio": 52.821008827626656,
      "equityRatioIsEstimate": false,
      "cash": 43548.46,
      "cashIsEstimate": false,
      "receivables": 138867.57,
      "receivablesIsEstimate": false,
      "liabilities": 324670.19,
      "liabilitiesIsEstimate": false
    }
  ]
}