Holzwerk Delp GmbH

{
  "id": "fa5436eb-6720-4883-993a-1fafc8f421cd",
  "euId": "DEM1103.HRB70827",
  "name": "Holzwerk Delp GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-11-25T00:00:00",
  "vatId": "DE111638341",
  "hq": {
    "line2": null,
    "street": "",
    "city": "Reichelsheim (Odenwald)",
    "zipCode": "64385",
    "state": "HE",
    "country": "DE",
    "latitude": 49.6919,
    "longitude": 8.8225
  },
  "contactData": {
    "emails": [
      "info@holzwerk-delp.de"
    ],
    "phones": [
      "+49 6164501290"
    ],
    "websites": [
      "https://holzwerk-delp.de/"
    ],
    "faxes": [
      "+49 6164913030"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1141757.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 463.19,
      "cashIsEstimate": false,
      "receivables": 266943.33,
      "receivablesIsEstimate": false,
      "liabilities": 1136957.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1158039.2,
      "balanceTotalIsEstimate": false,
      "earnings": 84901.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.468482105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 45921.89,
      "equityIsEstimate": false,
      "equityRatio": 3.965486660555187,
      "equityRatioIsEstimate": false,
      "cash": 4944.6,
      "cashIsEstimate": false,
      "receivables": 330360.3,
      "receivablesIsEstimate": false,
      "liabilities": 963840.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1094899.41,
      "balanceTotalIsEstimate": false,
      "earnings": 40972.9,
      "earningsIsEstimate": false,
      "earningsCagr": -51.740470919360824,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6671473215424846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.276272222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 86894.79,
      "equityIsEstimate": false,
      "equityRatio": 7.936326315126976,
      "equityRatioIsEstimate": false,
      "cash": 10075.26,
      "cashIsEstimate": false,
      "receivables": 316289.37,
      "receivablesIsEstimate": false,
      "liabilities": 865075.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1224150.95,
      "balanceTotalIsEstimate": false,
      "earnings": 33868.84,
      "earningsIsEstimate": false,
      "earningsCagr": -36.83982143095827,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3923876378405105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6128019047619044,
      "returnOnSalesIsEstimate": true,
      "equity": 120763.63,
      "equityIsEstimate": false,
      "equityRatio": 9.865093026313463,
      "equityRatioIsEstimate": false,
      "cash": 555.81,
      "cashIsEstimate": false,
      "receivables": 364743.73,
      "receivablesIsEstimate": false,
      "liabilities": 1092150.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1069798.94,
      "balanceTotalIsEstimate": false,
      "earnings": -4161.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.23121277777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 116601.8,
      "equityIsEstimate": false,
      "equityRatio": 10.89941255690532,
      "equityRatioIsEstimate": false,
      "cash": 599.81,
      "cashIsEstimate": false,
      "receivables": 304436.33,
      "receivablesIsEstimate": false,
      "liabilities": 948097.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 967846.21,
      "balanceTotalIsEstimate": false,
      "earnings": 70656.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.41603625,
      "returnOnSalesIsEstimate": true,
      "equity": 187258.38,
      "equityIsEstimate": false,
      "equityRatio": 19.347947852169614,
      "equityRatioIsEstimate": false,
      "cash": 97289.35,
      "cashIsEstimate": false,
      "receivables": 268864.33,
      "receivablesIsEstimate": false,
      "liabilities": 743596.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 975915.42,
      "balanceTotalIsEstimate": false,
      "earnings": 54999.46,
      "earningsIsEstimate": false,
      "earningsCagr": -22.159464836820575,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.43746625,
      "returnOnSalesIsEstimate": true,
      "equity": 242257.84,
      "equityIsEstimate": false,
      "equityRatio": 24.823651213544714,
      "equityRatioIsEstimate": false,
      "cash": 121237.34,
      "cashIsEstimate": false,
      "receivables": 267452.07,
      "receivablesIsEstimate": false,
      "liabilities": 673242.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1060092.67,
      "balanceTotalIsEstimate": false,
      "earnings": 58397.94,
      "earningsIsEstimate": false,
      "earningsCagr": -9.087739268330708,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.24433,
      "returnOnSalesIsEstimate": true,
      "equity": 300655.78,
      "equityIsEstimate": false,
      "equityRatio": 28.36127335924321,
      "equityRatioIsEstimate": false,
      "cash": 106290.29,
      "cashIsEstimate": false,
      "receivables": 298104.7,
      "receivablesIsEstimate": false,
      "liabilities": 731119.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1052770.79,
      "balanceTotalIsEstimate": false,
      "earnings": 22527.53,
      "earningsIsEstimate": false,
      "earningsCagr": -31.684331660663933,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2515294444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 323183.31,
      "equityIsEstimate": false,
      "equityRatio": 30.69835457725798,
      "equityRatioIsEstimate": false,
      "cash": 96679.26,
      "cashIsEstimate": false,
      "receivables": 309497.5,
      "receivablesIsEstimate": false,
      "liabilities": 721407.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1000998.4,
      "balanceTotalIsEstimate": false,
      "earnings": 28069.99,
      "earningsIsEstimate": false,
      "earningsCagr": -20.60879177109457,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6511758823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 351253.3,
      "equityIsEstimate": false,
      "equityRatio": 35.090295848624734,
      "equityRatioIsEstimate": false,
      "cash": 78053.66,
      "cashIsEstimate": false,
      "receivables": 286870.12,
      "receivablesIsEstimate": false,
      "liabilities": 640114.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1106340.24,
      "balanceTotalIsEstimate": false,
      "earnings": 30041.26,
      "earningsIsEstimate": false,
      "earningsCagr": -14.031385088148784,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.581118947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 381294.56,
      "equityIsEstimate": false,
      "equityRatio": 34.46449349071855,
      "equityRatioIsEstimate": false,
      "cash": 97748.92,
      "cashIsEstimate": false,
      "receivables": 279536.08,
      "receivablesIsEstimate": false,
      "liabilities": 712569.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087573.16,
      "balanceTotalIsEstimate": false,
      "earnings": 39008.17,
      "earningsIsEstimate": false,
      "earningsCagr": -9.595611640411938,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1671205555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 420302.73,
      "equityIsEstimate": false,
      "equityRatio": 38.64592704733537,
      "equityRatioIsEstimate": false,
      "cash": 124846.2,
      "cashIsEstimate": false,
      "receivables": 276037.98,
      "receivablesIsEstimate": false,
      "liabilities": 647433.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1080997.13,
      "balanceTotalIsEstimate": false,
      "earnings": 45249.91,
      "earningsIsEstimate": false,
      "earningsCagr": 19.049077859613938,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.513883888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 465552.64,
      "equityIsEstimate": false,
      "equityRatio": 43.06696355428807,
      "equityRatioIsEstimate": false,
      "cash": 128646.05,
      "cashIsEstimate": false,
      "receivables": 255088.62,
      "receivablesIsEstimate": false,
      "liabilities": 599040.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1142946.19,
      "balanceTotalIsEstimate": false,
      "earnings": 48979.74,
      "earningsIsEstimate": false,
      "earningsCagr": 14.932685472221952,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5778810526315787,
      "returnOnSalesIsEstimate": true,
      "equity": 514532.38,
      "equityIsEstimate": false,
      "equityRatio": 45.018075610366225,
      "equityRatioIsEstimate": false,
      "cash": 74517.08,
      "cashIsEstimate": false,
      "receivables": 262421.84,
      "receivablesIsEstimate": false,
      "liabilities": 613203.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1167493.31,
      "balanceTotalIsEstimate": false,
      "earnings": 68544.31,
      "earningsIsEstimate": false,
      "earningsCagr": 22.90323553966658,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4272155,
      "returnOnSalesIsEstimate": true,
      "equity": 583076.69,
      "equityIsEstimate": false,
      "equityRatio": 49.94261508873228,
      "equityRatioIsEstimate": false,
      "cash": 141283.27,
      "cashIsEstimate": false,
      "receivables": 224021.17,
      "receivablesIsEstimate": false,
      "liabilities": 556750.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1203789.23,
      "balanceTotalIsEstimate": false,
      "earnings": 83594.37,
      "earningsIsEstimate": false,
      "earningsCagr": 20.991639900328884,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1797185,
      "returnOnSalesIsEstimate": true,
      "equity": 666671.06,
      "equityIsEstimate": false,
      "equityRatio": 55.381045401112296,
      "equityRatioIsEstimate": false,
      "cash": 213477.2,
      "cashIsEstimate": false,
      "receivables": 210647.01,
      "receivablesIsEstimate": false,
      "liabilities": 508979.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1719818.65,
      "balanceTotalIsEstimate": false,
      "earnings": 331861.81,
      "earningsIsEstimate": false,
      "earningsCagr": 64.56402060811361,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.443510689655172,
      "returnOnSalesIsEstimate": true,
      "equity": 998532.87,
      "equityIsEstimate": false,
      "equityRatio": 58.06035828254335,
      "equityRatioIsEstimate": false,
      "cash": 359982.51,
      "cashIsEstimate": false,
      "receivables": 197950.36,
      "receivablesIsEstimate": false,
      "liabilities": 560952.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1853600.91,
      "balanceTotalIsEstimate": false,
      "earnings": 236617.92,
      "earningsIsEstimate": false,
      "earningsCagr": 48.254467489938335,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.39431,
      "returnOnSalesIsEstimate": true,
      "equity": 1235150.79,
      "equityIsEstimate": false,
      "equityRatio": 66.63520628073063,
      "equityRatioIsEstimate": false,
      "cash": 480084.07,
      "cashIsEstimate": false,
      "receivables": 202868.98,
      "receivablesIsEstimate": false,
      "liabilities": 534094.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1808439.86,
      "balanceTotalIsEstimate": false,
      "earnings": 82635.36,
      "earningsIsEstimate": false,
      "earningsCagr": 4.784881988530754,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6656567741935486,
      "returnOnSalesIsEstimate": true,
      "equity": 1317786.15,
      "equityIsEstimate": false,
      "equityRatio": 72.86867421734445,
      "equityRatioIsEstimate": false,
      "cash": 389219.1,
      "cashIsEstimate": false,
      "receivables": 315492.39,
      "receivablesIsEstimate": false,
      "liabilities": 415790.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1930270.86,
      "balanceTotalIsEstimate": false,
      "earnings": 10161.52,
      "earningsIsEstimate": false,
      "earningsCagr": -40.953329775278625,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.336810342735195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30792484848484847,
      "returnOnSalesIsEstimate": true,
      "equity": 1327947.67,
      "equityIsEstimate": false,
      "equityRatio": 68.79592380107732,
      "equityRatioIsEstimate": false,
      "cash": 336691.58,
      "cashIsEstimate": false,
      "receivables": 282325.71,
      "receivablesIsEstimate": false,
      "liabilities": 586842.48,
      "liabilitiesIsEstimate": false
    }
  ]
}