Holzbau Spohr GmbH

{
  "id": "346db289-0a79-439f-9a5a-d29a3de6d713",
  "euId": "DEM1809.HRB3954",
  "name": "Holzbau Spohr GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-10-24T00:00:00",
  "vatId": "DE111836890",
  "hq": {
    "line2": null,
    "street": "",
    "city": "Frankenau",
    "zipCode": "35110",
    "state": "HE",
    "country": "DE",
    "latitude": 51.1068994,
    "longitude": 8.9274787
  },
  "contactData": {
    "emails": [
      "info@holzbau-spohr.de"
    ],
    "phones": [
      "+49 6455344"
    ],
    "websites": [
      "http://www.holzbau-spohr.de"
    ],
    "faxes": [
      "+49 64551454"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 430337.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 163892.97,
      "equityIsEstimate": false,
      "equityRatio": 38.084791024040555,
      "equityRatioIsEstimate": false,
      "cash": 134.59,
      "cashIsEstimate": false,
      "receivables": 312463.77,
      "receivablesIsEstimate": false,
      "liabilities": 213556.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 528593.63,
      "balanceTotalIsEstimate": false,
      "earnings": 31466.059999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.857142857142865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6588441860465117,
      "returnOnSalesIsEstimate": true,
      "equity": 195359.03,
      "equityIsEstimate": false,
      "equityRatio": 36.958264139505424,
      "equityRatioIsEstimate": false,
      "cash": 95543.49,
      "cashIsEstimate": false,
      "receivables": 274604.41,
      "receivablesIsEstimate": false,
      "liabilities": 281343.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 398103.89,
      "balanceTotalIsEstimate": false,
      "earnings": -91679.76999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.38171125324851,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.324964062499998,
      "returnOnSalesIsEstimate": true,
      "equity": 103679.26,
      "equityIsEstimate": false,
      "equityRatio": 26.043267248657127,
      "equityRatioIsEstimate": false,
      "cash": 23517.89,
      "cashIsEstimate": false,
      "receivables": 265098.45,
      "receivablesIsEstimate": false,
      "liabilities": 241099.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 346081.34,
      "balanceTotalIsEstimate": false,
      "earnings": 34750.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.168223327744416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.205446428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 138429.76,
      "equityIsEstimate": false,
      "equityRatio": 39.99919787642986,
      "equityRatioIsEstimate": false,
      "cash": 15349.53,
      "cashIsEstimate": false,
      "receivables": 237235.61,
      "receivablesIsEstimate": false,
      "liabilities": 145555.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 319277.16,
      "balanceTotalIsEstimate": false,
      "earnings": -35208.979999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.611474904572835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.903721568627451,
      "returnOnSalesIsEstimate": true,
      "equity": 103220.78,
      "equityIsEstimate": false,
      "equityRatio": 32.32952209923191,
      "equityRatioIsEstimate": false,
      "cash": 39048.98,
      "cashIsEstimate": false,
      "receivables": 197599.56,
      "receivablesIsEstimate": false,
      "liabilities": 187032.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 366630.66,
      "balanceTotalIsEstimate": false,
      "earnings": 4731.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.990151776169242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8019881355932204,
      "returnOnSalesIsEstimate": true,
      "equity": 107952.51,
      "equityIsEstimate": false,
      "equityRatio": 29.444485084798966,
      "equityRatioIsEstimate": false,
      "cash": 19136.92,
      "cashIsEstimate": false,
      "receivables": 223680.64,
      "receivablesIsEstimate": false,
      "liabilities": 228678.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 539468.39,
      "balanceTotalIsEstimate": false,
      "earnings": 128650.34,
      "earningsIsEstimate": false,
      "earningsCagr": 2618.8859043098405,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.619356818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 236602.85,
      "equityIsEstimate": false,
      "equityRatio": 43.85851968082875,
      "equityRatioIsEstimate": false,
      "cash": 127733.84,
      "cashIsEstimate": false,
      "receivables": 300728.6,
      "receivablesIsEstimate": false,
      "liabilities": 232950.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 659467.88,
      "balanceTotalIsEstimate": false,
      "earnings": 73427.76,
      "earningsIsEstimate": false,
      "earningsCagr": 293.9310034377587,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.386222866238544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6752509090909085,
      "returnOnSalesIsEstimate": true,
      "equity": 310030.61,
      "equityIsEstimate": false,
      "equityRatio": 47.012238109307155,
      "equityRatioIsEstimate": false,
      "cash": 404907.41,
      "cashIsEstimate": false,
      "receivables": 102749.77,
      "receivablesIsEstimate": false,
      "liabilities": 257760.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 647539.52,
      "balanceTotalIsEstimate": false,
      "earnings": 58628.06,
      "earningsIsEstimate": false,
      "earningsCagr": 131.39920160117836,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.186886338622468,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.329823636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 368658.67,
      "equityIsEstimate": false,
      "equityRatio": 56.93222708630973,
      "equityRatioIsEstimate": false,
      "cash": 296144.94,
      "cashIsEstimate": false,
      "receivables": 166120.68,
      "receivablesIsEstimate": false,
      "liabilities": 214880.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 763012.94,
      "balanceTotalIsEstimate": false,
      "earnings": 134613.07,
      "earningsIsEstimate": false,
      "earningsCagr": 130.9493894444371,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.83521532001931,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.354851538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 503271.74,
      "equityIsEstimate": false,
      "equityRatio": 65.95848033717489,
      "equityRatioIsEstimate": false,
      "cash": 439153.89,
      "cashIsEstimate": false,
      "receivables": 122296.8,
      "receivablesIsEstimate": false,
      "liabilities": 191183.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 858997.81,
      "balanceTotalIsEstimate": false,
      "earnings": 30150.36,
      "earningsIsEstimate": false,
      "earningsCagr": -30.422248321280186,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.153597142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 533422.1,
      "equityIsEstimate": false,
      "equityRatio": 62.09819091389767,
      "equityRatioIsEstimate": false,
      "cash": 320177.48,
      "cashIsEstimate": false,
      "receivables": 326018.05,
      "receivablesIsEstimate": false,
      "liabilities": 249424.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 752561.3,
      "balanceTotalIsEstimate": false,
      "earnings": -53492.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.457669166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 479930.07,
      "equityIsEstimate": false,
      "equityRatio": 63.77288733821417,
      "equityRatioIsEstimate": false,
      "cash": 405477.59,
      "cashIsEstimate": false,
      "receivables": 162170.55,
      "receivablesIsEstimate": false,
      "liabilities": 218696.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 753144.93,
      "balanceTotalIsEstimate": false,
      "earnings": -67019.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.584947499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 412910.7,
      "equityIsEstimate": false,
      "equityRatio": 54.82486617814715,
      "equityRatioIsEstimate": false,
      "cash": 198056.72,
      "cashIsEstimate": false,
      "receivables": 253494.15,
      "receivablesIsEstimate": false,
      "liabilities": 290654.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 765787.19,
      "balanceTotalIsEstimate": false,
      "earnings": 12232.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9409969230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 425143.66,
      "equityIsEstimate": false,
      "equityRatio": 55.51720707158865,
      "equityRatioIsEstimate": false,
      "cash": 312562.88,
      "cashIsEstimate": false,
      "receivables": 197021.58,
      "receivablesIsEstimate": false,
      "liabilities": 260617.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1047676.35,
      "balanceTotalIsEstimate": false,
      "earnings": 231815.03,
      "earningsIsEstimate": false,
      "earningsCagr": 1795.0035804907398,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.878612777777779,
      "returnOnSalesIsEstimate": true,
      "equity": 656958.69,
      "equityIsEstimate": false,
      "equityRatio": 62.70626324627829,
      "equityRatioIsEstimate": false,
      "cash": 404124.39,
      "cashIsEstimate": false,
      "receivables": 353685.81,
      "receivablesIsEstimate": false,
      "liabilities": 251257.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1280242.96,
      "balanceTotalIsEstimate": false,
      "earnings": 172145.08,
      "earningsIsEstimate": false,
      "earningsCagr": 275.12976897356197,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.824776363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 829103.77,
      "equityIsEstimate": false,
      "equityRatio": 64.76143950051481,
      "equityRatioIsEstimate": false,
      "cash": 652852.05,
      "cashIsEstimate": false,
      "receivables": 316431.26,
      "receivablesIsEstimate": false,
      "liabilities": 230153.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1179051.21,
      "balanceTotalIsEstimate": false,
      "earnings": 23830.62,
      "earningsIsEstimate": false,
      "earningsCagr": 24.891992782418004,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1915310000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 852934.39,
      "equityIsEstimate": false,
      "equityRatio": 72.34074167143257,
      "equityRatioIsEstimate": false,
      "cash": 470024.41,
      "cashIsEstimate": false,
      "receivables": 253943,
      "receivablesIsEstimate": false,
      "liabilities": 198811.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1263745.28,
      "balanceTotalIsEstimate": false,
      "earnings": 121705.56,
      "earningsIsEstimate": false,
      "earningsCagr": 77.60071744186008,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.795502857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 974639.95,
      "equityIsEstimate": false,
      "equityRatio": 77.12313275662639,
      "equityRatioIsEstimate": false,
      "cash": 409218.64,
      "cashIsEstimate": false,
      "receivables": 437359.15,
      "receivablesIsEstimate": false,
      "liabilities": 188990.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1459905.11,
      "balanceTotalIsEstimate": false,
      "earnings": 138930.92,
      "earningsIsEstimate": false,
      "earningsCagr": -12.013846853709865,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5572368,
      "returnOnSalesIsEstimate": true,
      "equity": 1113570.87,
      "equityIsEstimate": false,
      "equityRatio": 76.27693487558243,
      "equityRatioIsEstimate": false,
      "cash": 623780.45,
      "cashIsEstimate": false,
      "receivables": 398174.69,
      "receivablesIsEstimate": false,
      "liabilities": 181988.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1438850.92,
      "balanceTotalIsEstimate": false,
      "earnings": 31045.88,
      "earningsIsEstimate": false,
      "earningsCagr": -34.83305830272532,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2935783333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1144616.75,
      "equityIsEstimate": false,
      "equityRatio": 79.55075359718296,
      "equityRatioIsEstimate": false,
      "cash": 575567.08,
      "cashIsEstimate": false,
      "receivables": 347285.79,
      "receivablesIsEstimate": false,
      "liabilities": 164236.64,
      "liabilitiesIsEstimate": false
    }
  ]
}