Holzbau Brockhaus GmbH

{
  "id": "798e4d64-c37d-45cd-a83e-539a489732a2",
  "euId": "DEP3210.HRB110260",
  "name": "Holzbau Brockhaus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-12-29T00:00:00",
  "vatId": "DE177383731",
  "hq": {
    "line2": null,
    "street": "Auf dem Hövel 36",
    "city": "Dinklage",
    "zipCode": "49413",
    "state": "NI",
    "country": "DE",
    "latitude": 52.6726253,
    "longitude": 8.1238492
  },
  "contactData": {
    "emails": [
      "info@holzbau-brockhaus.de"
    ],
    "phones": [
      "+49 4443505640"
    ],
    "websites": [
      "https://holzbau-brockhaus.de/"
    ],
    "faxes": [
      "+49 44435056433"
    ]
  },
  "managers": [
    {
      "name": "André Brockhaus",
      "position": "Managing Director",
      "startDate": "2009-10-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1402000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 347000,
      "equityIsEstimate": false,
      "equityRatio": 24.750356633380886,
      "equityRatioIsEstimate": false,
      "cash": 317000,
      "cashIsEstimate": false,
      "receivables": 408000,
      "receivablesIsEstimate": false,
      "liabilities": 725000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1178362.14,
      "balanceTotalIsEstimate": false,
      "earnings": 153415.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.793103448275868,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.136639199999999,
      "returnOnSalesIsEstimate": true,
      "equity": 500415.98,
      "equityIsEstimate": false,
      "equityRatio": 42.46707892363209,
      "equityRatioIsEstimate": false,
      "cash": 406988.93,
      "cashIsEstimate": false,
      "receivables": 274470.51,
      "receivablesIsEstimate": false,
      "liabilities": 285964.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1722206.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.85884360051028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 586196.65,
      "equityIsEstimate": false,
      "equityRatio": 34.037530429853845,
      "equityRatioIsEstimate": false,
      "cash": 692443.94,
      "cashIsEstimate": false,
      "receivables": 222361.86,
      "receivablesIsEstimate": false,
      "liabilities": 800820.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1964734.06,
      "balanceTotalIsEstimate": false,
      "earnings": 318272.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.315078730200367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.956816,
      "returnOnSalesIsEstimate": true,
      "equity": 904469.29,
      "equityIsEstimate": false,
      "equityRatio": 46.03520183286282,
      "equityRatioIsEstimate": false,
      "cash": 936667.47,
      "cashIsEstimate": false,
      "receivables": 290970.55,
      "receivablesIsEstimate": false,
      "liabilities": 583688.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2498000,
      "balanceTotalIsEstimate": false,
      "earnings": 118000,
      "earningsIsEstimate": false,
      "earningsCagr": -62.92486843983824,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.58901904620815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.36,
      "returnOnSalesIsEstimate": true,
      "equity": 1022000,
      "equityIsEstimate": false,
      "equityRatio": 40.912730184147314,
      "equityRatioIsEstimate": false,
      "cash": 1138000,
      "cashIsEstimate": false,
      "receivables": 364000,
      "receivablesIsEstimate": false,
      "liabilities": 1101000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2759231.58,
      "balanceTotalIsEstimate": false,
      "earnings": -106085.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.230930280597416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9645398148148148,
      "returnOnSalesIsEstimate": true,
      "equity": 915903.53,
      "equityIsEstimate": false,
      "equityRatio": 33.194152192183886,
      "equityRatioIsEstimate": false,
      "cash": 1024182.11,
      "cashIsEstimate": false,
      "receivables": 269345.29,
      "receivablesIsEstimate": false,
      "liabilities": 1471406.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2283000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.071144966429754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1173000,
      "cashIsEstimate": false,
      "receivables": 443000,
      "receivablesIsEstimate": false,
      "liabilities": 577000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3447952.44,
      "balanceTotalIsEstimate": false,
      "earnings": 99067.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.763698540196835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4786189552238806,
      "returnOnSalesIsEstimate": true,
      "equity": 1319839.61,
      "equityIsEstimate": false,
      "equityRatio": 38.27893896355485,
      "equityRatioIsEstimate": false,
      "cash": 1310406.77,
      "cashIsEstimate": false,
      "receivables": 576582.46,
      "receivablesIsEstimate": false,
      "liabilities": 1688958.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2599177.49,
      "balanceTotalIsEstimate": true,
      "earnings": 269451.38,
      "earningsIsEstimate": true,
      "earningsCagr": 171.98774734027222,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.181757307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 1589290.99,
      "equityIsEstimate": true,
      "equityRatio": 61.14592005026943,
      "equityRatioIsEstimate": true,
      "cash": 1497048.28,
      "cashIsEstimate": true,
      "receivables": 256369.39,
      "receivablesIsEstimate": true,
      "liabilities": 549154.5,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2791000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.4597822364335036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1262000,
      "equityIsEstimate": false,
      "equityRatio": 45.216768183446796,
      "equityRatioIsEstimate": false,
      "cash": 956000,
      "cashIsEstimate": false,
      "receivables": 418000,
      "receivablesIsEstimate": false,
      "liabilities": 1127000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3083561.1,
      "balanceTotalIsEstimate": false,
      "earnings": -98645.43999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6440906666666657,
      "returnOnSalesIsEstimate": true,
      "equity": 1163354.56,
      "equityIsEstimate": false,
      "equityRatio": 37.727631211847886,
      "equityRatioIsEstimate": false,
      "cash": 1133990.56,
      "cashIsEstimate": false,
      "receivables": 352396.53,
      "receivablesIsEstimate": false,
      "liabilities": 1479323.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2930818.97,
      "balanceTotalIsEstimate": false,
      "earnings": 304785.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9604728281564805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.347116842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 1468140.22,
      "equityIsEstimate": false,
      "equityRatio": 50.093173103762176,
      "equityRatioIsEstimate": false,
      "cash": 1149862.39,
      "cashIsEstimate": false,
      "receivables": 540808.05,
      "receivablesIsEstimate": false,
      "liabilities": 985368.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3608731.64,
      "balanceTotalIsEstimate": false,
      "earnings": -123417.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7631050000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1344722.87,
      "equityIsEstimate": false,
      "equityRatio": 37.263033224604094,
      "equityRatioIsEstimate": false,
      "cash": 1225639.03,
      "cashIsEstimate": false,
      "receivables": 482363.26,
      "receivablesIsEstimate": false,
      "liabilities": 1800358.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3755826.27,
      "balanceTotalIsEstimate": false,
      "earnings": 98243.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.965186256777534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3644901388888888,
      "returnOnSalesIsEstimate": true,
      "equity": 1442966.16,
      "equityIsEstimate": false,
      "equityRatio": 38.41940644395141,
      "equityRatioIsEstimate": false,
      "cash": 1101924.02,
      "cashIsEstimate": false,
      "receivables": 113400.49,
      "receivablesIsEstimate": false,
      "liabilities": 1727476.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4773286.43,
      "balanceTotalIsEstimate": false,
      "earnings": 701485.34,
      "earningsIsEstimate": false,
      "earningsCagr": 614.0287545337702,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.794281555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 2144451.5,
      "equityIsEstimate": false,
      "equityRatio": 44.9261013653438,
      "equityRatioIsEstimate": false,
      "cash": 1825698.74,
      "cashIsEstimate": false,
      "receivables": 1100095.8,
      "receivablesIsEstimate": false,
      "liabilities": 437006.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4130691.4,
      "balanceTotalIsEstimate": false,
      "earnings": 1005367.91,
      "earningsIsEstimate": false,
      "earningsCagr": 219.8976580075347,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.502078789391776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.726176075949367,
      "returnOnSalesIsEstimate": true,
      "equity": 3149819.41,
      "equityIsEstimate": false,
      "equityRatio": 76.25404817217768,
      "equityRatioIsEstimate": false,
      "cash": 1927314.24,
      "cashIsEstimate": false,
      "receivables": 1686025.3,
      "receivablesIsEstimate": false,
      "liabilities": 338712.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4364704.72,
      "balanceTotalIsEstimate": false,
      "earnings": 161106.86,
      "earningsIsEstimate": false,
      "earningsCagr": 17.924409933271868,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.350615030453953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9410465060240962,
      "returnOnSalesIsEstimate": true,
      "equity": 3310926.27,
      "equityIsEstimate": false,
      "equityRatio": 75.85682153545544,
      "equityRatioIsEstimate": false,
      "cash": 737838.23,
      "cashIsEstimate": false,
      "receivables": 1576590.4,
      "receivablesIsEstimate": false,
      "liabilities": 580303.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5238526.69,
      "balanceTotalIsEstimate": false,
      "earnings": 213017.45,
      "earningsIsEstimate": false,
      "earningsCagr": 21.346728121877124,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.173647448979592,
      "returnOnSalesIsEstimate": true,
      "equity": 3523943.72,
      "equityIsEstimate": false,
      "equityRatio": 67.269748319255,
      "equityRatioIsEstimate": false,
      "cash": 879436.58,
      "cashIsEstimate": false,
      "receivables": 2053060.49,
      "receivablesIsEstimate": false,
      "liabilities": 1070264.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6414112.77,
      "balanceTotalIsEstimate": false,
      "earnings": -234171.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9514256666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3361943.64,
      "equityIsEstimate": false,
      "equityRatio": 52.41478846029083,
      "equityRatioIsEstimate": false,
      "cash": 188368.68,
      "cashIsEstimate": false,
      "receivables": 2010664.49,
      "receivablesIsEstimate": false,
      "liabilities": 856272.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4634091.88,
      "balanceTotalIsEstimate": false,
      "earnings": -574074.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.4408186221735573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.598558390804597,
      "returnOnSalesIsEstimate": true,
      "equity": 2787869.06,
      "equityIsEstimate": false,
      "equityRatio": 60.159986728618776,
      "equityRatioIsEstimate": false,
      "cash": 471686.56,
      "cashIsEstimate": false,
      "receivables": 1746082.66,
      "receivablesIsEstimate": false,
      "liabilities": 322171.92,
      "liabilitiesIsEstimate": false
    }
  ]
}