Hoffer Alter Walter Müllenbach GmbH

{
  "id": "a50ee730-74e7-44c3-b7d6-5a207f9fcdeb",
  "euId": "DER3306.HRB46131",
  "name": "Hoffer Alter Walter Müllenbach GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-02-24T00:00:00",
  "vatId": "DE235429355",
  "hq": {
    "line2": null,
    "street": "Hofferhof 68",
    "city": "Rösrath",
    "zipCode": "51503",
    "state": "NW",
    "country": "DE",
    "latitude": 50.9079,
    "longitude": 7.21051
  },
  "contactData": {
    "emails": [
      "info@hoffer-alter.de"
    ],
    "phones": [
      "+49 22052659"
    ],
    "websites": [
      "https://hoffer-alter.de/"
    ],
    "faxes": [
      "+49 220583617"
    ]
  },
  "managers": [
    {
      "name": "Tino Ewald Müllenbach",
      "position": "Managing Director",
      "startDate": "2003-01-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1101"
    ],
    "nace": [
      "11.01"
    ],
    "nace2025": [
      "11.01"
    ],
    "naics": [
      "312130",
      "312140"
    ],
    "uksic": [
      "11.01"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 601371.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 290603.01,
      "equityIsEstimate": false,
      "equityRatio": 48.323404744697264,
      "equityRatioIsEstimate": false,
      "cash": 94859.62,
      "cashIsEstimate": false,
      "receivables": 227405.71,
      "receivablesIsEstimate": false,
      "liabilities": 263164.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 549940.89,
      "balanceTotalIsEstimate": false,
      "earnings": 24549.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.333333333333337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7195787878787883,
      "returnOnSalesIsEstimate": true,
      "equity": 315152.23,
      "equityIsEstimate": false,
      "equityRatio": 57.30656434730649,
      "equityRatioIsEstimate": false,
      "cash": 163869.13,
      "cashIsEstimate": false,
      "receivables": 243847.09,
      "receivablesIsEstimate": false,
      "liabilities": 206428.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 603802.63,
      "balanceTotalIsEstimate": false,
      "earnings": 114796.86,
      "earningsIsEstimate": false,
      "earningsCagr": 367.61917486584093,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.944008333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 429949.09,
      "equityIsEstimate": false,
      "equityRatio": 71.20689255692709,
      "equityRatioIsEstimate": false,
      "cash": 168605.39,
      "cashIsEstimate": false,
      "receivables": 258336.07,
      "receivablesIsEstimate": false,
      "liabilities": 139226.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 738966.51,
      "balanceTotalIsEstimate": false,
      "earnings": 113229.04,
      "earningsIsEstimate": false,
      "earningsCagr": 114.76329755744476,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.321278260648478,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.72236404494382,
      "returnOnSalesIsEstimate": true,
      "equity": 543178.13,
      "equityIsEstimate": false,
      "equityRatio": 73.50510782958214,
      "equityRatioIsEstimate": false,
      "cash": 327526.62,
      "cashIsEstimate": false,
      "receivables": 221744.48,
      "receivablesIsEstimate": false,
      "liabilities": 136667.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 773978.63,
      "balanceTotalIsEstimate": false,
      "earnings": 93954.78,
      "earningsIsEstimate": false,
      "earningsCagr": 56.42052073837953,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.102664516129032,
      "returnOnSalesIsEstimate": true,
      "equity": 637132.91,
      "equityIsEstimate": false,
      "equityRatio": 82.31918625453523,
      "equityRatioIsEstimate": false,
      "cash": 202589.44,
      "cashIsEstimate": false,
      "receivables": 202293.66,
      "receivablesIsEstimate": false,
      "liabilities": 123601.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 990053.68,
      "balanceTotalIsEstimate": false,
      "earnings": 157687.52,
      "earningsIsEstimate": false,
      "earningsCagr": 59.198842688023404,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.140626666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 794820.43,
      "equityIsEstimate": false,
      "equityRatio": 80.28053892996994,
      "equityRatioIsEstimate": false,
      "cash": 295605.46,
      "cashIsEstimate": false,
      "receivables": 263221.18,
      "receivablesIsEstimate": false,
      "liabilities": 147274.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1109411.32,
      "balanceTotalIsEstimate": false,
      "earnings": 92560.77,
      "earningsIsEstimate": false,
      "earningsCagr": -5.240177746517127,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.918489669095703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.120059230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 887381.2,
      "equityIsEstimate": false,
      "equityRatio": 79.98667257154001,
      "equityRatioIsEstimate": false,
      "cash": 320807.97,
      "cashIsEstimate": false,
      "receivables": 268150.2,
      "receivablesIsEstimate": false,
      "liabilities": 182495.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1097881.51,
      "balanceTotalIsEstimate": false,
      "earnings": 79468.58,
      "earningsIsEstimate": false,
      "earningsCagr": -8.470854707530984,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.935596302582383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.112967692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 966849.78,
      "equityIsEstimate": false,
      "equityRatio": 88.06503900407249,
      "equityRatioIsEstimate": false,
      "cash": 280030.53,
      "cashIsEstimate": false,
      "receivables": 286601.73,
      "receivablesIsEstimate": false,
      "liabilities": 107711.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1311468.34,
      "balanceTotalIsEstimate": false,
      "earnings": 119731.23,
      "earningsIsEstimate": false,
      "earningsCagr": 6.2483369570131675,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.527362301238123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.483201874999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1086581.01,
      "equityIsEstimate": false,
      "equityRatio": 82.85224864825939,
      "equityRatioIsEstimate": false,
      "cash": 559054.77,
      "cashIsEstimate": false,
      "receivables": 262490.94,
      "receivablesIsEstimate": false,
      "liabilities": 136507.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1401733.38,
      "balanceTotalIsEstimate": false,
      "earnings": 172439.61,
      "earningsIsEstimate": false,
      "earningsCagr": 2.260974550898043,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.143506470588234,
      "returnOnSalesIsEstimate": true,
      "equity": 1259020.62,
      "equityIsEstimate": false,
      "equityRatio": 89.81883701735063,
      "equityRatioIsEstimate": false,
      "cash": 787798.07,
      "cashIsEstimate": false,
      "receivables": 149294.7,
      "receivablesIsEstimate": false,
      "liabilities": 61705.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1531462.28,
      "balanceTotalIsEstimate": false,
      "earnings": 118617.6,
      "earningsIsEstimate": false,
      "earningsCagr": 6.39728438940339,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.2430315789473685,
      "returnOnSalesIsEstimate": true,
      "equity": 1377638.22,
      "equityIsEstimate": false,
      "equityRatio": 89.95573955631477,
      "equityRatioIsEstimate": false,
      "cash": 614979.4,
      "cashIsEstimate": false,
      "receivables": 157833.94,
      "receivablesIsEstimate": false,
      "liabilities": 49535.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1681802.08,
      "balanceTotalIsEstimate": false,
      "earnings": 55250.19,
      "earningsIsEstimate": false,
      "earningsCagr": -8.686585916204015,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7625095,
      "returnOnSalesIsEstimate": true,
      "equity": 1432888.41,
      "equityIsEstimate": false,
      "equityRatio": 85.19958602976635,
      "equityRatioIsEstimate": false,
      "cash": 662462.6,
      "cashIsEstimate": false,
      "receivables": 207548.4,
      "receivablesIsEstimate": false,
      "liabilities": 194153.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1821231.26,
      "balanceTotalIsEstimate": false,
      "earnings": 117635.61,
      "earningsIsEstimate": false,
      "earningsCagr": -0.44046920240592424,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.347073181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 1550524.02,
      "equityIsEstimate": false,
      "equityRatio": 85.13603154384688,
      "equityRatioIsEstimate": false,
      "cash": 906372.72,
      "cashIsEstimate": false,
      "receivables": 142138.81,
      "receivablesIsEstimate": false,
      "liabilities": 185625.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2142336.48,
      "balanceTotalIsEstimate": false,
      "earnings": 228453.06,
      "earningsIsEstimate": false,
      "earningsCagr": 7.285242428956518,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.786656153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 1778977.08,
      "equityIsEstimate": false,
      "equityRatio": 83.03910691004059,
      "equityRatioIsEstimate": false,
      "cash": 1159117.45,
      "cashIsEstimate": false,
      "receivables": 161971.82,
      "receivablesIsEstimate": false,
      "liabilities": 200357.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2439411.53,
      "balanceTotalIsEstimate": false,
      "earnings": 242749.26,
      "earningsIsEstimate": true,
      "earningsCagr": 19.605787677297904,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.091642,
      "returnOnSalesIsEstimate": true,
      "equity": 2021726.34,
      "equityIsEstimate": false,
      "equityRatio": 82.87762499835361,
      "equityRatioIsEstimate": false,
      "cash": 1331304.8,
      "cashIsEstimate": false,
      "receivables": 203658.92,
      "receivablesIsEstimate": false,
      "liabilities": 176044.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2705685.77,
      "balanceTotalIsEstimate": false,
      "earnings": 294848.56000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 51.9904527943972,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.336810342735195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.93480484848485,
      "returnOnSalesIsEstimate": true,
      "equity": 2316574.9,
      "equityIsEstimate": false,
      "equityRatio": 85.6187708744907,
      "equityRatioIsEstimate": false,
      "cash": 922535.57,
      "cashIsEstimate": false,
      "receivables": 271971.34,
      "receivablesIsEstimate": false,
      "liabilities": 267918.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3187394.17,
      "balanceTotalIsEstimate": false,
      "earnings": 445925.38,
      "earningsIsEstimate": false,
      "earningsCagr": 39.5342574458462,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.387956342847664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.433984102564104,
      "returnOnSalesIsEstimate": true,
      "equity": 2762500.28,
      "equityIsEstimate": false,
      "equityRatio": 86.66955301609276,
      "equityRatioIsEstimate": false,
      "cash": 792783.72,
      "cashIsEstimate": false,
      "receivables": 170254.67,
      "receivablesIsEstimate": false,
      "liabilities": 256721.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3404300.77,
      "balanceTotalIsEstimate": false,
      "earnings": 296286.57,
      "earningsIsEstimate": false,
      "earningsCagr": 6.715805469281411,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.054442142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 3058786.85,
      "equityIsEstimate": false,
      "equityRatio": 89.85066410568653,
      "equityRatioIsEstimate": false,
      "cash": 1625078.17,
      "cashIsEstimate": false,
      "receivables": 225874.22,
      "receivablesIsEstimate": false,
      "liabilities": 214712.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2343882.96,
      "balanceTotalIsEstimate": false,
      "earnings": -890613.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -30.71081896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 2168173.1,
      "equityIsEstimate": false,
      "equityRatio": 92.5034712484108,
      "equityRatioIsEstimate": false,
      "cash": 576588.9,
      "cashIsEstimate": false,
      "receivables": 430003.04,
      "receivablesIsEstimate": false,
      "liabilities": 179113.79,
      "liabilitiesIsEstimate": false
    }
  ]
}