hmd-Software-AG

{
  "id": "21791ac3-7fa1-4462-a768-394d4ca739df",
  "euId": "DED2601V.HRB111041",
  "name": "hmd-Software-AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "1995-10-24T00:00:00",
  "vatId": "DE128229671",
  "hq": {
    "line2": null,
    "street": "Abt-Gregor-Danner-Str. 2",
    "city": "Andechs",
    "zipCode": "82346",
    "state": "BY",
    "country": "DE",
    "latitude": 47.9751326,
    "longitude": 11.2196673393465
  },
  "contactData": {
    "emails": [
      "info@hmd.de"
    ],
    "phones": [
      "+49 81529880"
    ],
    "websites": [
      "https://hmd-software.com"
    ],
    "faxes": [
      "+49 8152988100"
    ]
  },
  "managers": [
    {
      "name": "Christian Heidler",
      "position": "Member of the Executive Board",
      "startDate": "2013-07-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2687139.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 310821.47,
      "equityIsEstimate": false,
      "equityRatio": 11.56700056258704,
      "equityRatioIsEstimate": false,
      "cash": 4891.14,
      "cashIsEstimate": false,
      "receivables": 38452.93,
      "receivablesIsEstimate": false,
      "liabilities": 1520584.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2831705.55,
      "balanceTotalIsEstimate": false,
      "earnings": 98158.53000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.775328076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 408980,
      "equityIsEstimate": false,
      "equityRatio": 14.442885843127298,
      "equityRatioIsEstimate": false,
      "cash": 3753.76,
      "cashIsEstimate": false,
      "receivables": 25653.45,
      "receivablesIsEstimate": false,
      "liabilities": 1453109.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2867607.34,
      "balanceTotalIsEstimate": false,
      "earnings": 57043.749999999956,
      "earningsIsEstimate": true,
      "earningsCagr": -41.88609996502603,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.05493427717788,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1185049019607836,
      "returnOnSalesIsEstimate": true,
      "equity": 466023.75,
      "equityIsEstimate": false,
      "equityRatio": 16.251309706858265,
      "equityRatioIsEstimate": false,
      "cash": 1158.14,
      "cashIsEstimate": false,
      "receivables": 349435.36,
      "receivablesIsEstimate": false,
      "liabilities": 1301371.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2800128.36,
      "balanceTotalIsEstimate": false,
      "earnings": 327044.14,
      "earningsIsEstimate": true,
      "earningsCagr": 82.53206329277101,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.578620769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 793067.89,
      "equityIsEstimate": false,
      "equityRatio": 28.32255482745084,
      "equityRatioIsEstimate": false,
      "cash": 1954.77,
      "cashIsEstimate": false,
      "receivables": 31646.8,
      "receivablesIsEstimate": false,
      "liabilities": 1031619.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2950321.05,
      "balanceTotalIsEstimate": false,
      "earnings": -71724.10999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2413784374999994,
      "returnOnSalesIsEstimate": true,
      "equity": 721343.78,
      "equityIsEstimate": false,
      "equityRatio": 24.449670655334273,
      "equityRatioIsEstimate": false,
      "cash": 130537.59,
      "cashIsEstimate": false,
      "receivables": 73657.69,
      "receivablesIsEstimate": false,
      "liabilities": 1228035.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2698135.93,
      "balanceTotalIsEstimate": false,
      "earnings": 17516.650000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6255946428571437,
      "returnOnSalesIsEstimate": true,
      "equity": 746529.81,
      "equityIsEstimate": false,
      "equityRatio": 27.668354351591173,
      "equityRatioIsEstimate": false,
      "cash": 3251.03,
      "cashIsEstimate": false,
      "receivables": 55321.57,
      "receivablesIsEstimate": false,
      "liabilities": 1498242.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 2676184.76,
      "balanceTotalIsEstimate": false,
      "earnings": -380369.82,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.501151055448304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.629608461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 776966.21,
      "equityIsEstimate": false,
      "equityRatio": 29.032607225519065,
      "equityRatioIsEstimate": false,
      "cash": 4123.85,
      "cashIsEstimate": false,
      "receivables": 39929.77,
      "receivablesIsEstimate": false,
      "liabilities": 1389564.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 3948484.29,
      "balanceTotalIsEstimate": false,
      "earnings": 972946.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.11242659090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1749912.98,
      "equityIsEstimate": false,
      "equityRatio": 44.3186005432986,
      "equityRatioIsEstimate": false,
      "cash": 3964.68,
      "cashIsEstimate": false,
      "receivables": 142409.05,
      "receivablesIsEstimate": false,
      "liabilities": 1487871.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 4422633.85,
      "balanceTotalIsEstimate": false,
      "earnings": 703517.2999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -27.692107965988733,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.240139656351488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.357495918367347,
      "returnOnSalesIsEstimate": true,
      "equity": 2445760.9,
      "equityIsEstimate": false,
      "equityRatio": 55.30100349591455,
      "equityRatioIsEstimate": false,
      "cash": 4830.46,
      "cashIsEstimate": false,
      "receivables": 164131.28,
      "receivablesIsEstimate": false,
      "liabilities": 1128947.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 4210167.37,
      "balanceTotalIsEstimate": false,
      "earnings": 123639.32000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -64.35211537137393,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.824291743323958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6306238297872353,
      "returnOnSalesIsEstimate": true,
      "equity": 2569400.22,
      "equityIsEstimate": false,
      "equityRatio": 61.028457878148444,
      "equityRatioIsEstimate": false,
      "cash": 13484.09,
      "cashIsEstimate": false,
      "receivables": 158766.19,
      "receivablesIsEstimate": false,
      "liabilities": 833995.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 4074420.24,
      "balanceTotalIsEstimate": false,
      "earnings": 60028.52999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -60.485525630260405,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.26664847411093,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9682020967741912,
      "returnOnSalesIsEstimate": true,
      "equity": 5258857.5,
      "equityIsEstimate": false,
      "equityRatio": 129.07008090063877,
      "equityRatioIsEstimate": false,
      "cash": 157749.81,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 674626.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 4223981.68,
      "balanceTotalIsEstimate": false,
      "earnings": 59990.24000000022,
      "earningsIsEstimate": true,
      "earningsCagr": -50.16919768687944,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9373475000000036,
      "returnOnSalesIsEstimate": true,
      "equity": 5378837.98,
      "equityIsEstimate": false,
      "equityRatio": 127.34046659028127,
      "equityRatioIsEstimate": false,
      "cash": 581729.69,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 802432.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 4323488.59,
      "balanceTotalIsEstimate": false,
      "earnings": 99919.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -38.61053844790355,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.03774281185377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2489932499999994,
      "returnOnSalesIsEstimate": true,
      "equity": 5578676.9,
      "equityIsEstimate": false,
      "equityRatio": 129.03184046566435,
      "equityRatioIsEstimate": false,
      "cash": 488730.52,
      "cashIsEstimate": false,
      "receivables": 680929.33,
      "receivablesIsEstimate": false,
      "liabilities": 817352.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 4788325.22,
      "balanceTotalIsEstimate": false,
      "earnings": 546890.9099999997,
      "earningsIsEstimate": true,
      "earningsCagr": 45.02271262549045,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.634893294605725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.076565666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 6672458.72,
      "equityIsEstimate": false,
      "equityRatio": 139.34848644219701,
      "equityRatioIsEstimate": false,
      "cash": 458502.41,
      "cashIsEstimate": false,
      "receivables": 827158.01,
      "receivablesIsEstimate": false,
      "liabilities": 630910.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 4977636.5,
      "balanceTotalIsEstimate": false,
      "earnings": 60215.64000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 0.07783452608556285,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.149750085034135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6842686363636379,
      "returnOnSalesIsEstimate": true,
      "equity": 6792890,
      "equityIsEstimate": false,
      "equityRatio": 136.46818123420624,
      "equityRatioIsEstimate": false,
      "cash": 525249.02,
      "cashIsEstimate": false,
      "receivables": 745952.36,
      "receivablesIsEstimate": false,
      "liabilities": 487727.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 5448513.45,
      "balanceTotalIsEstimate": false,
      "earnings": 398853.7000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 60.57696914481217,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.323780833333335,
      "returnOnSalesIsEstimate": true,
      "equity": 7590597.4,
      "equityIsEstimate": false,
      "equityRatio": 139.31501628210168,
      "equityRatioIsEstimate": false,
      "cash": 412653.17,
      "cashIsEstimate": false,
      "receivables": 1270389.21,
      "receivablesIsEstimate": false,
      "liabilities": 483523.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 5796391.98,
      "balanceTotalIsEstimate": false,
      "earnings": 236642.06999999983,
      "earningsIsEstimate": true,
      "earningsCagr": 24.053913476711507,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6903004999999989,
      "returnOnSalesIsEstimate": true,
      "equity": 8063881.54,
      "equityIsEstimate": false,
      "equityRatio": 139.1189824260298,
      "equityRatioIsEstimate": false,
      "cash": 200715.61,
      "cashIsEstimate": false,
      "receivables": 1824170.72,
      "receivablesIsEstimate": false,
      "liabilities": 539264.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 5712397.55,
      "balanceTotalIsEstimate": false,
      "earnings": 9398.53000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -63.79322803508711,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.055285470588236824,
      "returnOnSalesIsEstimate": true,
      "equity": 8082678.6,
      "equityIsEstimate": false,
      "equityRatio": 141.49362906298424,
      "equityRatioIsEstimate": false,
      "cash": 15234.31,
      "cashIsEstimate": false,
      "receivables": 2417206.79,
      "receivablesIsEstimate": false,
      "liabilities": 550680.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 5776538.74,
      "balanceTotalIsEstimate": false,
      "earnings": 380496.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 58.54788955489811,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.893961798576562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.238217294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 8843672.48,
      "equityIsEstimate": false,
      "equityRatio": 153.09639349878228,
      "equityRatioIsEstimate": false,
      "cash": 109475.77,
      "cashIsEstimate": false,
      "receivables": 2634204.97,
      "receivablesIsEstimate": false,
      "liabilities": 472301.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 112500,
      "capitalIsEstimate": false,
      "balanceTotal": 5887892.93,
      "balanceTotalIsEstimate": false,
      "earnings": 96600.25,
      "earningsIsEstimate": true,
      "earningsCagr": -29.84782244039027,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6037515625,
      "returnOnSalesIsEstimate": true,
      "equity": 9036872.98,
      "equityIsEstimate": false,
      "equityRatio": 153.4822913296421,
      "equityRatioIsEstimate": false,
      "cash": 722726.19,
      "cashIsEstimate": false,
      "receivables": 2130738.37,
      "receivablesIsEstimate": false,
      "liabilities": 416828.6,
      "liabilitiesIsEstimate": false
    }
  ]
}