Historischer Dorfgasthof Hirsch Urlau GmbH

{
  "id": "4beb9e70-1459-4cd0-b55d-94a1b9132980",
  "euId": "DEB2805.HRB729524",
  "name": "Historischer Dorfgasthof Hirsch Urlau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-07-22T00:00:00",
  "vatId": "DE290660180",
  "hq": {
    "line2": null,
    "street": "Unterer Dorfweg 4",
    "city": "Leutkirch i. Allgäu",
    "zipCode": "88299",
    "state": "BW",
    "country": "DE",
    "latitude": 47.7797543,
    "longitude": 10.0411889
  },
  "contactData": {
    "emails": [
      "gastgeber@dorfgasthof-hirsch.de"
    ],
    "phones": [
      "+49 7567182330"
    ],
    "websites": [
      "https://dorfgasthof-hirsch.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christian Skrodzki",
      "position": "Managing Director",
      "startDate": "2013-07-22T00:00:00",
      "endDate": null
    },
    {
      "name": "Karlheinz Erwin Josef Vogg",
      "position": "Managing Director",
      "startDate": "2024-09-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Lina Marie Buß",
      "position": "Managing Director",
      "startDate": "2024-09-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Tobias Benjamin Schwägele",
      "position": "Managing Director",
      "startDate": "2013-07-22T00:00:00",
      "endDate": "2024-09-11T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 157621.69,
      "balanceTotalIsEstimate": false,
      "earnings": -22621.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.8340847457627114,
      "returnOnSalesIsEstimate": true,
      "equity": 2378.9,
      "equityIsEstimate": false,
      "equityRatio": 1.5092466017843102,
      "equityRatioIsEstimate": false,
      "cash": 10118.6,
      "cashIsEstimate": false,
      "receivables": 22872.09,
      "receivablesIsEstimate": false,
      "liabilities": 154242.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 214409.44,
      "balanceTotalIsEstimate": false,
      "earnings": -33323.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.508474576271194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.327716883116882,
      "returnOnSalesIsEstimate": true,
      "equity": -30944.52,
      "equityIsEstimate": false,
      "equityRatio": -14.432442899902167,
      "equityRatioIsEstimate": false,
      "cash": 23554.65,
      "cashIsEstimate": false,
      "receivables": 34119.27,
      "receivablesIsEstimate": false,
      "liabilities": 213409.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 185374.76,
      "balanceTotalIsEstimate": false,
      "earnings": 32710.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.356526251614337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.810407352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 1766.25,
      "equityIsEstimate": false,
      "equityRatio": 0.952799615222698,
      "equityRatioIsEstimate": false,
      "cash": 41666.69,
      "cashIsEstimate": false,
      "receivables": 30110.07,
      "receivablesIsEstimate": false,
      "liabilities": 182108.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 202717.66,
      "balanceTotalIsEstimate": false,
      "earnings": 29330.82,
      "earningsIsEstimate": false,
      "earningsCagr": -10.332835332216273,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.355331213263905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.017920547945206,
      "returnOnSalesIsEstimate": true,
      "equity": 31097.07,
      "equityIsEstimate": false,
      "equityRatio": 15.340089265039857,
      "equityRatioIsEstimate": false,
      "cash": 42209.49,
      "cashIsEstimate": false,
      "receivables": 60562.17,
      "receivablesIsEstimate": false,
      "liabilities": 167788.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 250232.84,
      "balanceTotalIsEstimate": false,
      "earnings": 31447.56,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9498881304088167,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.51154870136477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5735863636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 65059.62,
      "equityIsEstimate": false,
      "equityRatio": 25.99963298182605,
      "equityRatioIsEstimate": false,
      "cash": 72660.89,
      "cashIsEstimate": false,
      "receivables": 57020.95,
      "receivablesIsEstimate": false,
      "liabilities": 170411.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 324602.6,
      "balanceTotalIsEstimate": false,
      "earnings": 88752.13,
      "earningsIsEstimate": false,
      "earningsCagr": 39.47488299735538,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.068375454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 153811.75,
      "equityIsEstimate": false,
      "equityRatio": 47.38463277866536,
      "equityRatioIsEstimate": false,
      "cash": 150994.07,
      "cashIsEstimate": false,
      "receivables": 46196.53,
      "receivablesIsEstimate": false,
      "liabilities": 137891.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 496203.39,
      "balanceTotalIsEstimate": false,
      "earnings": 36252.49,
      "earningsIsEstimate": false,
      "earningsCagr": 2.6034038147313865,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.265780625,
      "returnOnSalesIsEstimate": true,
      "equity": 192798.76,
      "equityIsEstimate": false,
      "equityRatio": 38.854784930026376,
      "equityRatioIsEstimate": false,
      "cash": 91432.4,
      "cashIsEstimate": false,
      "receivables": 76500.94,
      "receivablesIsEstimate": false,
      "liabilities": 265232.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 589084.05,
      "balanceTotalIsEstimate": false,
      "earnings": 54307.14,
      "earningsIsEstimate": false,
      "earningsCagr": 16.649580637293827,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.310485106819414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.017063333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 234605.9,
      "equityIsEstimate": false,
      "equityRatio": 39.825539326688606,
      "equityRatioIsEstimate": false,
      "cash": 36905.64,
      "cashIsEstimate": false,
      "receivables": 236057.43,
      "receivablesIsEstimate": false,
      "liabilities": 290965.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655310.33,
      "balanceTotalIsEstimate": false,
      "earnings": 96904.81000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 32.49198141035126,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8452405,
      "returnOnSalesIsEstimate": true,
      "equity": 163711.95,
      "equityIsEstimate": false,
      "equityRatio": 24.982354543381,
      "equityRatioIsEstimate": false,
      "cash": 58473.9,
      "cashIsEstimate": false,
      "receivables": 222624.22,
      "receivablesIsEstimate": false,
      "liabilities": 456984.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 780055.59,
      "balanceTotalIsEstimate": false,
      "earnings": -138920.16,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.040006956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 24791.79,
      "equityIsEstimate": false,
      "equityRatio": 3.17820810693761,
      "equityRatioIsEstimate": false,
      "cash": 101031.85,
      "cashIsEstimate": false,
      "receivables": 326973.74,
      "receivablesIsEstimate": false,
      "liabilities": 723650.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1114785.39,
      "balanceTotalIsEstimate": false,
      "earnings": -335951.20999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.98055308852835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.837135806451611,
      "returnOnSalesIsEstimate": true,
      "equity": -311159.42,
      "equityIsEstimate": false,
      "equityRatio": -27.912046820061036,
      "equityRatioIsEstimate": false,
      "cash": 238852.94,
      "cashIsEstimate": false,
      "receivables": 244347.04,
      "receivablesIsEstimate": false,
      "liabilities": 993321.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1422903.45,
      "balanceTotalIsEstimate": false,
      "earnings": -411601.76999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.831625526315788,
      "returnOnSalesIsEstimate": true,
      "equity": -717761.19,
      "equityIsEstimate": false,
      "equityRatio": -50.443421863936024,
      "equityRatioIsEstimate": false,
      "cash": 14665.07,
      "cashIsEstimate": false,
      "receivables": 410426.21,
      "receivablesIsEstimate": false,
      "liabilities": 1396975.19,
      "liabilitiesIsEstimate": false
    }
  ]
}