Hirschenhotels Parsberg GmbH

{
  "id": "9f953131-627f-4423-a6b1-cd233605a6be",
  "euId": "DED3310V.HRB6405",
  "name": "Hirschenhotels Parsberg GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1984-03-22T00:00:00",
  "vatId": "DE133516194",
  "hq": {
    "line2": null,
    "street": "Marktstr. 1 a",
    "city": "Parsberg",
    "zipCode": "92331",
    "state": "BY",
    "country": "DE",
    "latitude": 49.1593007,
    "longitude": 11.7194973
  },
  "contactData": {
    "emails": [
      "info@hirschenhotels-parsberg.de"
    ],
    "phones": [
      "+49 94926060"
    ],
    "websites": [
      "https://www.romantikhotelhirschen.de"
    ],
    "faxes": [
      "+49 9492940100"
    ]
  },
  "managers": [
    {
      "name": "Johannes Hausen",
      "position": "Managing Director",
      "startDate": "2018-01-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 945940.57,
      "balanceTotalIsEstimate": false,
      "earnings": 3060.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.06246122448979592,
      "returnOnSalesIsEstimate": true,
      "equity": 57683.89,
      "equityIsEstimate": false,
      "equityRatio": 6.09804588463734,
      "equityRatioIsEstimate": false,
      "cash": 5628.64,
      "cashIsEstimate": false,
      "receivables": 244056.71,
      "receivablesIsEstimate": false,
      "liabilities": 818904.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1468713.71,
      "balanceTotalIsEstimate": false,
      "earnings": 4407.98,
      "earningsIsEstimate": false,
      "earningsCagr": 44.02339410573089,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.36734693877551,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07599965517241378,
      "returnOnSalesIsEstimate": true,
      "equity": 62091.87,
      "equityIsEstimate": false,
      "equityRatio": 4.227636031258944,
      "equityRatioIsEstimate": false,
      "cash": 4607.02,
      "cashIsEstimate": false,
      "receivables": 286065.69,
      "receivablesIsEstimate": false,
      "liabilities": 1289601.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1107117.04,
      "balanceTotalIsEstimate": false,
      "earnings": 1638.68,
      "earningsIsEstimate": false,
      "earningsCagr": -26.828191408834755,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0256681389212985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.034139166666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 63730.55,
      "equityIsEstimate": false,
      "equityRatio": 5.756441974734668,
      "equityRatioIsEstimate": false,
      "cash": 8201.61,
      "cashIsEstimate": false,
      "receivables": 224627.43,
      "receivablesIsEstimate": false,
      "liabilities": 897891.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 970605.15,
      "balanceTotalIsEstimate": false,
      "earnings": -32956.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.684953003244293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6866022916666668,
      "returnOnSalesIsEstimate": true,
      "equity": 30773.64,
      "equityIsEstimate": false,
      "equityRatio": 3.170562200293291,
      "equityRatioIsEstimate": false,
      "cash": 4660.97,
      "cashIsEstimate": false,
      "receivables": 233490.18,
      "receivablesIsEstimate": false,
      "liabilities": 816571.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1024701.82,
      "balanceTotalIsEstimate": false,
      "earnings": 6645.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.730075417591453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10069454545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 37419.48,
      "equityIsEstimate": false,
      "equityRatio": 3.6517432944541866,
      "equityRatioIsEstimate": false,
      "cash": 4689.59,
      "cashIsEstimate": false,
      "receivables": 390155.23,
      "receivablesIsEstimate": false,
      "liabilities": 815629.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1184526.1,
      "balanceTotalIsEstimate": false,
      "earnings": -3797.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8895672906024794,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05842876923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 38196.17,
      "equityIsEstimate": false,
      "equityRatio": 3.2245950511347954,
      "equityRatioIsEstimate": false,
      "cash": 4480.38,
      "cashIsEstimate": false,
      "receivables": 372883.31,
      "receivablesIsEstimate": false,
      "liabilities": 965662.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1436551.22,
      "balanceTotalIsEstimate": false,
      "earnings": 21359.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26699337500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 77551.91,
      "equityIsEstimate": false,
      "equityRatio": 5.398478586792053,
      "equityRatioIsEstimate": false,
      "cash": 4652.08,
      "cashIsEstimate": false,
      "receivables": 500646.67,
      "receivablesIsEstimate": false,
      "liabilities": 1158301.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1385521,
      "balanceTotalIsEstimate": false,
      "earnings": 19032.36,
      "earningsIsEstimate": false,
      "earningsCagr": -10.894980072071082,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.341068548975013,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2091468131868132,
      "returnOnSalesIsEstimate": true,
      "equity": 85146.8,
      "equityIsEstimate": false,
      "equityRatio": 6.145471631249184,
      "equityRatioIsEstimate": false,
      "cash": 5587.95,
      "cashIsEstimate": false,
      "receivables": 621562.05,
      "receivablesIsEstimate": false,
      "liabilities": 1106264.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1424229.73,
      "balanceTotalIsEstimate": false,
      "earnings": 14073,
      "earningsIsEstimate": false,
      "earningsCagr": -18.829521201337187,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1804230769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 99655.21,
      "equityIsEstimate": false,
      "equityRatio": 6.997130301443715,
      "equityRatioIsEstimate": false,
      "cash": 5410.06,
      "cashIsEstimate": false,
      "receivables": 477373.81,
      "receivablesIsEstimate": false,
      "liabilities": 1123473.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1370260.07,
      "balanceTotalIsEstimate": false,
      "earnings": 15206.78,
      "earningsIsEstimate": false,
      "earningsCagr": -10.707373663928655,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.326429001472976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19749064935064936,
      "returnOnSalesIsEstimate": true,
      "equity": 114861.99,
      "equityIsEstimate": false,
      "equityRatio": 8.382495594431209,
      "equityRatioIsEstimate": false,
      "cash": 4400,
      "cashIsEstimate": false,
      "receivables": 476111.72,
      "receivablesIsEstimate": false,
      "liabilities": 1074581.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1315229.89,
      "balanceTotalIsEstimate": false,
      "earnings": 4034.01,
      "earningsIsEstimate": false,
      "earningsCagr": -34.07705134966801,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.049195243902439026,
      "returnOnSalesIsEstimate": true,
      "equity": 118896,
      "equityIsEstimate": false,
      "equityRatio": 9.039940538455982,
      "equityRatioIsEstimate": false,
      "cash": 4593.91,
      "cashIsEstimate": false,
      "receivables": 528526.13,
      "receivablesIsEstimate": false,
      "liabilities": 1016077.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1173947.39,
      "balanceTotalIsEstimate": false,
      "earnings": 23761.33,
      "earningsIsEstimate": false,
      "earningsCagr": 5.704755377515802,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.423372557320352,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37127078125,
      "returnOnSalesIsEstimate": true,
      "equity": 160209.68,
      "equityIsEstimate": false,
      "equityRatio": 13.647091970620592,
      "equityRatioIsEstimate": false,
      "cash": 23797.55,
      "cashIsEstimate": false,
      "receivables": 362593.47,
      "receivablesIsEstimate": false,
      "liabilities": 785784.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1073348.65,
      "balanceTotalIsEstimate": false,
      "earnings": 73413.77,
      "earningsIsEstimate": false,
      "earningsCagr": 51.12896558726663,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2235628333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 233623.45,
      "equityIsEstimate": false,
      "equityRatio": 21.76584933516244,
      "equityRatioIsEstimate": false,
      "cash": 24283.4,
      "cashIsEstimate": false,
      "receivables": 325849.89,
      "receivablesIsEstimate": false,
      "liabilities": 563984.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1156372.05,
      "balanceTotalIsEstimate": false,
      "earnings": 98441.52,
      "earningsIsEstimate": false,
      "earningsCagr": 59.50902557490421,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.439976630101063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6685003389830508,
      "returnOnSalesIsEstimate": true,
      "equity": 332064.97,
      "equityIsEstimate": false,
      "equityRatio": 28.71610136201406,
      "equityRatioIsEstimate": false,
      "cash": 117500.32,
      "cashIsEstimate": false,
      "receivables": 316184.62,
      "receivablesIsEstimate": false,
      "liabilities": 444348.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1594293.67,
      "balanceTotalIsEstimate": false,
      "earnings": 94563.77,
      "earningsIsEstimate": false,
      "earningsCagr": 120.0376266170582,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1970479456320033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0168147311827958,
      "returnOnSalesIsEstimate": true,
      "equity": 426628.74,
      "equityIsEstimate": false,
      "equityRatio": 26.759733669393544,
      "equityRatioIsEstimate": false,
      "cash": 28577.2,
      "cashIsEstimate": false,
      "receivables": 633084.06,
      "receivablesIsEstimate": false,
      "liabilities": 1007182.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1912285.54,
      "balanceTotalIsEstimate": false,
      "earnings": -23734.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.296683625,
      "returnOnSalesIsEstimate": true,
      "equity": 402894.05,
      "equityIsEstimate": false,
      "equityRatio": 21.068718116228606,
      "equityRatioIsEstimate": false,
      "cash": 301563.79,
      "cashIsEstimate": false,
      "receivables": 468355.13,
      "receivablesIsEstimate": false,
      "liabilities": 1320095.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1775298.48,
      "balanceTotalIsEstimate": false,
      "earnings": -110205.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.298190690860726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5521949295774649,
      "returnOnSalesIsEstimate": true,
      "equity": 292688.21,
      "equityIsEstimate": false,
      "equityRatio": 16.486704252684316,
      "equityRatioIsEstimate": false,
      "cash": 246482.43,
      "cashIsEstimate": false,
      "receivables": 386450.8,
      "receivablesIsEstimate": false,
      "liabilities": 1278951.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1510122.92,
      "balanceTotalIsEstimate": false,
      "earnings": 23899.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.534530227060542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3144709210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 316588,
      "equityIsEstimate": false,
      "equityRatio": 20.96438613089854,
      "equityRatioIsEstimate": false,
      "cash": 101099.04,
      "cashIsEstimate": false,
      "receivables": 451376.87,
      "receivablesIsEstimate": false,
      "liabilities": 977565.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1455188.99,
      "balanceTotalIsEstimate": false,
      "earnings": -87774.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.873918792450972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2023958904109588,
      "returnOnSalesIsEstimate": true,
      "equity": 228813.1,
      "equityIsEstimate": false,
      "equityRatio": 15.723943870685828,
      "equityRatioIsEstimate": false,
      "cash": 135042.79,
      "cashIsEstimate": false,
      "receivables": 431123,
      "receivablesIsEstimate": false,
      "liabilities": 1091232.71,
      "liabilitiesIsEstimate": false
    }
  ]
}