Highland Stall & Weide GmbH

{
  "id": "d45ebfaa-6249-4d3e-9d2d-b39c99fff748",
  "euId": "DEP2716.HRB122225",
  "name": "Highland Stall & Weide GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-08-28T00:00:00",
  "vatId": "DE199489701",
  "hq": {
    "line2": null,
    "street": "Hochlandweg 1",
    "city": "Sottrum",
    "zipCode": "27367",
    "state": "NI",
    "country": "DE",
    "latitude": 53.1161051,
    "longitude": 9.2033309
  },
  "contactData": {
    "emails": [
      "info@highland-stall.de"
    ],
    "phones": [
      "+49 4264399830"
    ],
    "websites": [
      "https://www.hsuw.de"
    ],
    "faxes": [
      "+49 (0)42642309999"
    ]
  },
  "managers": [
    {
      "name": "Martin Holm",
      "position": "Managing Director",
      "startDate": "2006-08-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4653"
    ],
    "nace": [
      "46.61"
    ],
    "nace2025": [
      "46.61"
    ],
    "naics": [
      "423820"
    ],
    "uksic": [
      "46.61"
    ],
    "wz": [
      "46.61.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 404567.31,
      "balanceTotalIsEstimate": false,
      "earnings": 11548.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.962335,
      "returnOnSalesIsEstimate": true,
      "equity": 42450.13,
      "equityIsEstimate": false,
      "equityRatio": 10.492723695347506,
      "equityRatioIsEstimate": false,
      "cash": 117416.62,
      "cashIsEstimate": false,
      "receivables": 65075.38,
      "receivablesIsEstimate": false,
      "liabilities": 345910.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 343371.51,
      "balanceTotalIsEstimate": false,
      "earnings": -12693.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.333333333333337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1539599999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 29756.57,
      "equityIsEstimate": false,
      "equityRatio": 8.66599852736763,
      "equityRatioIsEstimate": false,
      "cash": 30166.04,
      "cashIsEstimate": false,
      "receivables": 67426.94,
      "receivablesIsEstimate": false,
      "liabilities": 299722.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 375340.36,
      "balanceTotalIsEstimate": false,
      "earnings": 28192.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.349359166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 57948.88,
      "equityIsEstimate": false,
      "equityRatio": 15.439021798774851,
      "equityRatioIsEstimate": false,
      "cash": 16103.66,
      "cashIsEstimate": false,
      "receivables": 67588.85,
      "receivablesIsEstimate": false,
      "liabilities": 293723.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 353852.61,
      "balanceTotalIsEstimate": false,
      "earnings": 28859.82,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3677023982781042,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.858721945809062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6236200000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 86808.7,
      "equityIsEstimate": false,
      "equityRatio": 24.53244586778659,
      "equityRatioIsEstimate": false,
      "cash": 4124.76,
      "cashIsEstimate": false,
      "receivables": 47726.22,
      "receivablesIsEstimate": false,
      "liabilities": 241391.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 411961.3,
      "balanceTotalIsEstimate": false,
      "earnings": 10725.73,
      "earningsIsEstimate": false,
      "earningsCagr": -38.31946968815206,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8250561538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 97534.43,
      "equityIsEstimate": false,
      "equityRatio": 23.67562923993103,
      "equityRatioIsEstimate": false,
      "cash": 25179.14,
      "cashIsEstimate": false,
      "receivables": 92862.24,
      "receivablesIsEstimate": false,
      "liabilities": 294665.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 440136.14,
      "balanceTotalIsEstimate": false,
      "earnings": 79236.57,
      "earningsIsEstimate": false,
      "earningsCagr": 41.12317383120083,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.095120769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 176771,
      "equityIsEstimate": false,
      "equityRatio": 40.16280053712472,
      "equityRatioIsEstimate": false,
      "cash": 6011.73,
      "cashIsEstimate": false,
      "receivables": 98918.31,
      "receivablesIsEstimate": false,
      "liabilities": 218151.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 644752.43,
      "balanceTotalIsEstimate": false,
      "earnings": 111215.91,
      "earningsIsEstimate": false,
      "earningsCagr": 40.931821269178606,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.853468947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 287986.91,
      "equityIsEstimate": false,
      "equityRatio": 44.666277566414124,
      "equityRatioIsEstimate": false,
      "cash": 3265.28,
      "cashIsEstimate": false,
      "receivables": 69061.98,
      "receivablesIsEstimate": false,
      "liabilities": 291177.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 700630.75,
      "balanceTotalIsEstimate": false,
      "earnings": 61207.5,
      "earningsIsEstimate": false,
      "earningsCagr": 20.677903248417607,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.060375,
      "returnOnSalesIsEstimate": true,
      "equity": 349194.41,
      "equityIsEstimate": false,
      "equityRatio": 49.84000630860121,
      "equityRatioIsEstimate": false,
      "cash": 261.74,
      "cashIsEstimate": false,
      "receivables": 98235.26,
      "receivablesIsEstimate": false,
      "liabilities": 315996.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 717232.96,
      "balanceTotalIsEstimate": false,
      "earnings": 135237.08,
      "earningsIsEstimate": false,
      "earningsCagr": 88.43745547514166,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.439860952380952,
      "returnOnSalesIsEstimate": true,
      "equity": 484431.49,
      "equityIsEstimate": false,
      "equityRatio": 67.54172173013355,
      "equityRatioIsEstimate": false,
      "cash": 15461.33,
      "cashIsEstimate": false,
      "receivables": 96643.08,
      "receivablesIsEstimate": false,
      "liabilities": 179163.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 960127.48,
      "balanceTotalIsEstimate": false,
      "earnings": 181743.88,
      "earningsIsEstimate": false,
      "earningsCagr": 23.064709819312434,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.048048057674993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.731254814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 666175.37,
      "equityIsEstimate": false,
      "equityRatio": 69.38405408415142,
      "equityRatioIsEstimate": false,
      "cash": 116183.67,
      "cashIsEstimate": false,
      "receivables": 176696.65,
      "receivablesIsEstimate": false,
      "liabilities": 189878.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1915688.65,
      "balanceTotalIsEstimate": false,
      "earnings": 127703.63,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5163810675469698,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.998282950133778,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.503992745098039,
      "returnOnSalesIsEstimate": true,
      "equity": 793879,
      "equityIsEstimate": false,
      "equityRatio": 41.44091995325023,
      "equityRatioIsEstimate": false,
      "cash": 20754.15,
      "cashIsEstimate": false,
      "receivables": 200394.05,
      "receivablesIsEstimate": false,
      "liabilities": 1095299.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2185737.3,
      "balanceTotalIsEstimate": false,
      "earnings": 230860.82,
      "earningsIsEstimate": false,
      "earningsCagr": 39.359441816340414,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.93053150100684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.050189824561404,
      "returnOnSalesIsEstimate": true,
      "equity": 1024739.82,
      "equityIsEstimate": false,
      "equityRatio": 46.883027525768995,
      "equityRatioIsEstimate": false,
      "cash": 146798.35,
      "cashIsEstimate": false,
      "receivables": 192298.55,
      "receivablesIsEstimate": false,
      "liabilities": 1082188.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2237868.47,
      "balanceTotalIsEstimate": false,
      "earnings": 153222.78,
      "earningsIsEstimate": false,
      "earningsCagr": 3.1708213889384496,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.914620570268635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6417720689655173,
      "returnOnSalesIsEstimate": true,
      "equity": 1177962.6,
      "equityIsEstimate": false,
      "equityRatio": 52.637704842411935,
      "equityRatioIsEstimate": false,
      "cash": 87941.42,
      "cashIsEstimate": false,
      "receivables": 268154.59,
      "receivablesIsEstimate": false,
      "liabilities": 1012846.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2457280.35,
      "balanceTotalIsEstimate": false,
      "earnings": 108923.85,
      "earningsIsEstimate": false,
      "earningsCagr": -12.013549701760496,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.72895,
      "returnOnSalesIsEstimate": true,
      "equity": 1286886.45,
      "equityIsEstimate": false,
      "equityRatio": 52.370355299508255,
      "equityRatioIsEstimate": false,
      "cash": 2587.55,
      "cashIsEstimate": false,
      "receivables": 252340.28,
      "receivablesIsEstimate": false,
      "liabilities": 1122093.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2734434.74,
      "balanceTotalIsEstimate": false,
      "earnings": 282087.12,
      "earningsIsEstimate": false,
      "earningsCagr": 21.911592289361703,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.238550076117157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.029816,
      "returnOnSalesIsEstimate": true,
      "equity": 1568973.57,
      "equityIsEstimate": false,
      "equityRatio": 57.37835125661108,
      "equityRatioIsEstimate": false,
      "cash": 339546.13,
      "cashIsEstimate": false,
      "receivables": 334933.77,
      "receivablesIsEstimate": false,
      "liabilities": 1072711.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7390177.46,
      "balanceTotalIsEstimate": false,
      "earnings": 883692.46,
      "earningsIsEstimate": false,
      "earningsCagr": 39.87423647647581,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.41456942019152,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.19819094117647,
      "returnOnSalesIsEstimate": true,
      "equity": 2452666.03,
      "equityIsEstimate": false,
      "equityRatio": 33.18818855535304,
      "equityRatioIsEstimate": false,
      "cash": 989999.1,
      "cashIsEstimate": false,
      "receivables": 679318.4,
      "receivablesIsEstimate": false,
      "liabilities": 4591683.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9949432.6,
      "balanceTotalIsEstimate": false,
      "earnings": 1301681.89,
      "earningsIsEstimate": false,
      "earningsCagr": 70.72431593164801,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.55605101321853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.916735863636363,
      "returnOnSalesIsEstimate": true,
      "equity": 3754347.92,
      "equityIsEstimate": false,
      "equityRatio": 37.73429170222229,
      "equityRatioIsEstimate": false,
      "cash": 1189448.61,
      "cashIsEstimate": false,
      "receivables": 1334345.55,
      "receivablesIsEstimate": false,
      "liabilities": 5394049.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8925331.81,
      "balanceTotalIsEstimate": false,
      "earnings": 105071.83,
      "earningsIsEstimate": false,
      "earningsCagr": -0.8960811147633252,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.481894380829644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.52535915,
      "returnOnSalesIsEstimate": true,
      "equity": 3859419.75,
      "equityIsEstimate": false,
      "equityRatio": 43.24119071602336,
      "equityRatioIsEstimate": false,
      "cash": 256356.16,
      "cashIsEstimate": false,
      "receivables": 750666.15,
      "receivablesIsEstimate": false,
      "liabilities": 4791692.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9087903.49,
      "balanceTotalIsEstimate": false,
      "earnings": 265809.42,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4749241834447258,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2657591428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 4125229.17,
      "equityIsEstimate": false,
      "equityRatio": 45.39252837069906,
      "equityRatioIsEstimate": false,
      "cash": 987239.21,
      "cashIsEstimate": false,
      "receivables": 730976.26,
      "receivablesIsEstimate": false,
      "liabilities": 4701834.23,
      "liabilitiesIsEstimate": false
    }
  ]
}