HF Zerspanungstechnik GmbH

{
  "id": "38f5dc40-ad3a-48b4-a072-e3ca1c5031a8",
  "euId": "DED2910V.HRB12770",
  "name": "HF Zerspanungstechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-03-22T00:00:00",
  "vatId": "DE812942362",
  "hq": {
    "line2": null,
    "street": "EurimPark 5",
    "city": "Saaldorf-Surheim",
    "zipCode": "83416",
    "state": "BY",
    "country": "DE",
    "latitude": 47.87388480000001,
    "longitude": 12.9480174
  },
  "contactData": {
    "emails": [
      "info@hf-zerspanung.de"
    ],
    "phones": [
      "+49 8654779560"
    ],
    "websites": [
      "https://www.hfzgmbh.de"
    ],
    "faxes": [
      "+49 86547795629"
    ]
  },
  "managers": [
    {
      "name": "Fritz Huber",
      "position": "Managing Director",
      "startDate": "2001-05-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2822"
    ],
    "nace": [
      "28.41",
      "28.49"
    ],
    "nace2025": [
      "28.41"
    ],
    "naics": [
      "333243",
      "333249",
      "333318",
      "333514",
      "333515",
      "333517",
      "333519"
    ],
    "uksic": [
      "28.41",
      "28.49"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 863628.28,
      "balanceTotalIsEstimate": false,
      "earnings": 206818.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.489933333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 401703.17,
      "equityIsEstimate": false,
      "equityRatio": 46.51343399732116,
      "equityRatioIsEstimate": false,
      "cash": 295553.01,
      "cashIsEstimate": false,
      "receivables": 175240.78,
      "receivablesIsEstimate": false,
      "liabilities": 350971.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1169239.38,
      "balanceTotalIsEstimate": false,
      "earnings": 293627.77,
      "earningsIsEstimate": false,
      "earningsCagr": 41.97344245300718,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.234490416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 695330.94,
      "equityIsEstimate": false,
      "equityRatio": 59.46865559728239,
      "equityRatioIsEstimate": false,
      "cash": 651634.67,
      "cashIsEstimate": false,
      "receivables": 209349.79,
      "receivablesIsEstimate": false,
      "liabilities": 407996.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1283236.07,
      "balanceTotalIsEstimate": false,
      "earnings": 333225.3,
      "earningsIsEstimate": false,
      "earningsCagr": 26.932834084384005,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.18504251546631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.816357692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 1028556.24,
      "equityIsEstimate": false,
      "equityRatio": 80.15331426897936,
      "equityRatioIsEstimate": false,
      "cash": 601347.11,
      "cashIsEstimate": false,
      "receivables": 360887.8,
      "receivablesIsEstimate": false,
      "liabilities": 169684.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1614059.82,
      "balanceTotalIsEstimate": false,
      "earnings": 405134.34,
      "earningsIsEstimate": false,
      "earningsCagr": 25.12276917767511,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.14137285547597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.660448125000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1433690.58,
      "equityIsEstimate": false,
      "equityRatio": 88.82512049646338,
      "equityRatioIsEstimate": false,
      "cash": 760093.78,
      "cashIsEstimate": false,
      "receivables": 506563.39,
      "receivablesIsEstimate": false,
      "liabilities": 103960.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1854316.18,
      "balanceTotalIsEstimate": false,
      "earnings": 263990.17,
      "earningsIsEstimate": false,
      "earningsCagr": 6.291720152335811,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3330602777777765,
      "returnOnSalesIsEstimate": true,
      "equity": 1697680.75,
      "equityIsEstimate": false,
      "equityRatio": 91.55292761345586,
      "equityRatioIsEstimate": false,
      "cash": 1025374.94,
      "cashIsEstimate": false,
      "receivables": 518299.72,
      "receivablesIsEstimate": false,
      "liabilities": 111962.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2675335.23,
      "balanceTotalIsEstimate": false,
      "earnings": 646123.43,
      "earningsIsEstimate": false,
      "earningsCagr": 21.795036743692897,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.9224686,
      "returnOnSalesIsEstimate": true,
      "equity": 2343804.18,
      "equityIsEstimate": false,
      "equityRatio": 87.60786886509173,
      "equityRatioIsEstimate": false,
      "cash": 1167159,
      "cashIsEstimate": false,
      "receivables": 1250667.81,
      "receivablesIsEstimate": false,
      "liabilities": 49742.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3043430.3,
      "balanceTotalIsEstimate": false,
      "earnings": 318607.31,
      "earningsIsEstimate": false,
      "earningsCagr": -1.115222184025566,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.68941625,
      "returnOnSalesIsEstimate": true,
      "equity": 2662411.49,
      "equityIsEstimate": false,
      "equityRatio": 87.48061324092096,
      "equityRatioIsEstimate": false,
      "cash": 572153.75,
      "cashIsEstimate": false,
      "receivables": 1643054.76,
      "receivablesIsEstimate": false,
      "liabilities": 330995.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3242869.45,
      "balanceTotalIsEstimate": false,
      "earnings": 393649.24,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7163830759086998,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.526716310038836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.672021016949152,
      "returnOnSalesIsEstimate": true,
      "equity": 3056060.73,
      "equityIsEstimate": false,
      "equityRatio": 94.23940054077724,
      "equityRatioIsEstimate": false,
      "cash": 198745.56,
      "cashIsEstimate": false,
      "receivables": 2335094.89,
      "receivablesIsEstimate": false,
      "liabilities": 95917.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3877099.55,
      "balanceTotalIsEstimate": false,
      "earnings": 481575.85,
      "earningsIsEstimate": false,
      "earningsCagr": 16.216886425053943,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.979360144927536,
      "returnOnSalesIsEstimate": true,
      "equity": 3537636.58,
      "equityIsEstimate": false,
      "equityRatio": 91.24440923886003,
      "equityRatioIsEstimate": false,
      "cash": 1152835.77,
      "cashIsEstimate": false,
      "receivables": 2003952.82,
      "receivablesIsEstimate": false,
      "liabilities": 254362.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4648397.57,
      "balanceTotalIsEstimate": false,
      "earnings": 743632.23,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5763681456829843,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.818092792591806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.180644814814814,
      "returnOnSalesIsEstimate": true,
      "equity": 4281268.81,
      "equityIsEstimate": false,
      "equityRatio": 92.10203614317781,
      "equityRatioIsEstimate": false,
      "cash": 1327171.93,
      "cashIsEstimate": false,
      "receivables": 2095191.14,
      "receivablesIsEstimate": false,
      "liabilities": 274776.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4568736.52,
      "balanceTotalIsEstimate": false,
      "earnings": 605752.68,
      "earningsIsEstimate": false,
      "earningsCagr": 17.424819720797615,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.5719085,
      "returnOnSalesIsEstimate": true,
      "equity": 4194322,
      "equityIsEstimate": false,
      "equityRatio": 91.8048563675981,
      "equityRatioIsEstimate": false,
      "cash": 1889893.93,
      "cashIsEstimate": false,
      "receivables": 1717234.09,
      "receivablesIsEstimate": false,
      "liabilities": 250762.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4346303.15,
      "balanceTotalIsEstimate": false,
      "earnings": 660225.13,
      "earningsIsEstimate": false,
      "earningsCagr": 13.800889951386953,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.883256756617051,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.574352337662337,
      "returnOnSalesIsEstimate": true,
      "equity": 4005547.13,
      "equityIsEstimate": false,
      "equityRatio": 92.1598653329094,
      "equityRatioIsEstimate": false,
      "cash": 2712317.08,
      "cashIsEstimate": false,
      "receivables": 776968.76,
      "receivablesIsEstimate": false,
      "liabilities": 197988.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5326760.9,
      "balanceTotalIsEstimate": false,
      "earnings": 821769.11,
      "earningsIsEstimate": false,
      "earningsCagr": 14.293433107375431,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.93227293478261,
      "returnOnSalesIsEstimate": true,
      "equity": 4827316.24,
      "equityIsEstimate": false,
      "equityRatio": 90.6238581123474,
      "equityRatioIsEstimate": false,
      "cash": 701071.33,
      "cashIsEstimate": false,
      "receivables": 744990.25,
      "receivablesIsEstimate": false,
      "liabilities": 386344.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5891343.79,
      "balanceTotalIsEstimate": false,
      "earnings": 814621.49,
      "earningsIsEstimate": false,
      "earningsCagr": 2.305601843856042,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.409255338945984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.1462149,
      "returnOnSalesIsEstimate": true,
      "equity": 5641937.73,
      "equityIsEstimate": false,
      "equityRatio": 95.7665675457042,
      "equityRatioIsEstimate": false,
      "cash": 2042141.76,
      "cashIsEstimate": false,
      "receivables": 1633350.53,
      "receivablesIsEstimate": false,
      "liabilities": 140481.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4498147.19,
      "balanceTotalIsEstimate": false,
      "earnings": 626515.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8461094936224045,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.31397561756264514,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.930578101265823,
      "returnOnSalesIsEstimate": true,
      "equity": 4268453.4,
      "equityIsEstimate": false,
      "equityRatio": 94.89359106543598,
      "equityRatioIsEstimate": false,
      "cash": 1645756.3,
      "cashIsEstimate": false,
      "receivables": 549121.88,
      "receivablesIsEstimate": false,
      "liabilities": 124343.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4208932.69,
      "balanceTotalIsEstimate": false,
      "earnings": 573172.52,
      "earningsIsEstimate": false,
      "earningsCagr": -3.4731069848603524,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9885892270246055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.745574594594595,
      "returnOnSalesIsEstimate": true,
      "equity": 3841625.92,
      "equityIsEstimate": false,
      "equityRatio": 91.27316122510858,
      "equityRatioIsEstimate": false,
      "cash": 1029480.77,
      "cashIsEstimate": false,
      "receivables": 305852.55,
      "receivablesIsEstimate": false,
      "liabilities": 198698.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5305908.25,
      "balanceTotalIsEstimate": false,
      "earnings": 671331.87,
      "earningsIsEstimate": false,
      "earningsCagr": -4.929262448524819,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.27285383870442326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.377273296703296,
      "returnOnSalesIsEstimate": true,
      "equity": 4512957.79,
      "equityIsEstimate": false,
      "equityRatio": 85.05533034801346,
      "equityRatioIsEstimate": false,
      "cash": 1254280.85,
      "cashIsEstimate": false,
      "receivables": 463109.98,
      "receivablesIsEstimate": false,
      "liabilities": 674200.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5644960.57,
      "balanceTotalIsEstimate": false,
      "earnings": 785588.98,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9031431013044822,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.183218541666665,
      "returnOnSalesIsEstimate": true,
      "equity": 5173546.77,
      "equityIsEstimate": false,
      "equityRatio": 91.64894432557567,
      "equityRatioIsEstimate": false,
      "cash": 881033.18,
      "cashIsEstimate": false,
      "receivables": 531393.59,
      "receivablesIsEstimate": false,
      "liabilities": 259359.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6961550.47,
      "balanceTotalIsEstimate": false,
      "earnings": 1167170.62,
      "earningsIsEstimate": false,
      "earningsCagr": 16.828984651912204,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.016757520053776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.726421833333335,
      "returnOnSalesIsEstimate": true,
      "equity": 6340717.39,
      "equityIsEstimate": false,
      "equityRatio": 91.08197114025951,
      "equityRatioIsEstimate": false,
      "cash": 993336.99,
      "cashIsEstimate": false,
      "receivables": 582560.45,
      "receivablesIsEstimate": false,
      "liabilities": 404433.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4273151.78,
      "balanceTotalIsEstimate": false,
      "earnings": 1451467.22,
      "earningsIsEstimate": false,
      "earningsCagr": 26.148028601750962,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3361391932655833,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.352896266666665,
      "returnOnSalesIsEstimate": true,
      "equity": 3520558.78,
      "equityIsEstimate": false,
      "equityRatio": 82.3878710903173,
      "equityRatioIsEstimate": false,
      "cash": 1222202.12,
      "cashIsEstimate": false,
      "receivables": 944047.14,
      "receivablesIsEstimate": false,
      "liabilities": 470899.36,
      "liabilitiesIsEstimate": false
    }
  ]
}