Herzotec GmbH

{
  "id": "80a055c3-d852-404c-b5a0-6a37171a3e1c",
  "euId": "DED3304V.HRB14288",
  "name": "Herzotec GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-11-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Brahmsstr. 6",
    "city": "Herzogenaurach",
    "zipCode": "91074",
    "state": "BY",
    "country": "DE",
    "latitude": 49.557473,
    "longitude": 10.8688502
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://herzotec.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thomas Pöltl",
      "position": "Managing Director",
      "startDate": "2013-11-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 301882.95,
      "balanceTotalIsEstimate": false,
      "earnings": 25923.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9258249999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 50923.1,
      "equityIsEstimate": false,
      "equityRatio": 16.86849157926938,
      "equityRatioIsEstimate": false,
      "cash": 527.68,
      "cashIsEstimate": false,
      "receivables": 301355.27,
      "receivablesIsEstimate": false,
      "liabilities": 199670.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 672920.22,
      "balanceTotalIsEstimate": false,
      "earnings": 64824.81,
      "earningsIsEstimate": false,
      "earningsCagr": 150.06581003043618,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.57142857142857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4009188888888886,
      "returnOnSalesIsEstimate": true,
      "equity": 115747.91,
      "equityIsEstimate": false,
      "equityRatio": 17.200836972917834,
      "equityRatioIsEstimate": false,
      "cash": 208248.42,
      "cashIsEstimate": false,
      "receivables": 243118.8,
      "receivablesIsEstimate": false,
      "liabilities": 348046.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 890900.59,
      "balanceTotalIsEstimate": false,
      "earnings": 44325.18,
      "earningsIsEstimate": false,
      "earningsCagr": 30.76206981849743,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.55969390869324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9430889361702128,
      "returnOnSalesIsEstimate": true,
      "equity": 155436.01,
      "equityIsEstimate": false,
      "equityRatio": 17.447065558683718,
      "equityRatioIsEstimate": false,
      "cash": 154920.31,
      "cashIsEstimate": false,
      "receivables": 546629.28,
      "receivablesIsEstimate": false,
      "liabilities": 647478.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 641511.94,
      "balanceTotalIsEstimate": false,
      "earnings": 19800.52,
      "earningsIsEstimate": false,
      "earningsCagr": -8.589401267083963,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.37281116524374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4604772093023256,
      "returnOnSalesIsEstimate": true,
      "equity": 175236.53,
      "equityIsEstimate": false,
      "equityRatio": 27.316175907809292,
      "equityRatioIsEstimate": false,
      "cash": 5978.05,
      "cashIsEstimate": false,
      "receivables": 505946.97,
      "receivablesIsEstimate": false,
      "liabilities": 362167.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 532136.03,
      "balanceTotalIsEstimate": false,
      "earnings": 27626.170000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 1.6034456232622452,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7270044736842108,
      "returnOnSalesIsEstimate": true,
      "equity": 202862.7,
      "equityIsEstimate": false,
      "equityRatio": 38.12233875612595,
      "equityRatioIsEstimate": false,
      "cash": 1284.58,
      "cashIsEstimate": false,
      "receivables": 430455.45,
      "receivablesIsEstimate": false,
      "liabilities": 220552.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 549019.59,
      "balanceTotalIsEstimate": false,
      "earnings": 32385.639999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -15.927723404305361,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8996011111111106,
      "returnOnSalesIsEstimate": true,
      "equity": 235248.34,
      "equityIsEstimate": false,
      "equityRatio": 42.848806178300485,
      "equityRatioIsEstimate": false,
      "cash": 137107.73,
      "cashIsEstimate": false,
      "receivables": 396381.13,
      "receivablesIsEstimate": false,
      "liabilities": 207215.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 668299.37,
      "balanceTotalIsEstimate": false,
      "earnings": 28869.47,
      "earningsIsEstimate": true,
      "earningsCagr": -10.164688970533353,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9515118271565397,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.72173675,
      "returnOnSalesIsEstimate": true,
      "equity": 264117.81,
      "equityIsEstimate": false,
      "equityRatio": 39.520882684656726,
      "equityRatioIsEstimate": false,
      "cash": 179654.52,
      "cashIsEstimate": false,
      "receivables": 443112.44,
      "receivablesIsEstimate": false,
      "liabilities": 310135.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 794430.66,
      "balanceTotalIsEstimate": false,
      "earnings": 83562.10999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 43.3287127560386,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3194072925426976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7053491836734693,
      "returnOnSalesIsEstimate": true,
      "equity": 347679.92,
      "equityIsEstimate": false,
      "equityRatio": 43.76466537683729,
      "equityRatioIsEstimate": false,
      "cash": 119699.39,
      "cashIsEstimate": false,
      "receivables": 597841.27,
      "receivablesIsEstimate": false,
      "liabilities": 327792.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 964572.5,
      "balanceTotalIsEstimate": false,
      "earnings": 57421.19,
      "earningsIsEstimate": true,
      "earningsCagr": 20.07093075214865,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.799523314382213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8700180303030304,
      "returnOnSalesIsEstimate": true,
      "equity": 405101.11,
      "equityIsEstimate": false,
      "equityRatio": 41.99799496668213,
      "equityRatioIsEstimate": false,
      "cash": 1336.43,
      "cashIsEstimate": false,
      "receivables": 898414.07,
      "receivablesIsEstimate": false,
      "liabilities": 444656.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1165406.25,
      "balanceTotalIsEstimate": false,
      "earnings": 12672.809999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -20.908445774570694,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16247192307692304,
      "returnOnSalesIsEstimate": true,
      "equity": 417773.92,
      "equityIsEstimate": false,
      "equityRatio": 35.84792170112354,
      "equityRatioIsEstimate": false,
      "cash": 4098.61,
      "cashIsEstimate": false,
      "receivables": 1110241.64,
      "receivablesIsEstimate": false,
      "liabilities": 597184.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1106719.56,
      "balanceTotalIsEstimate": false,
      "earnings": 20583.830000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -8.109239913659783,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.62534248067804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2781598648648651,
      "returnOnSalesIsEstimate": true,
      "equity": 438357.75,
      "equityIsEstimate": false,
      "equityRatio": 39.608746953022134,
      "equityRatioIsEstimate": false,
      "cash": 8806.84,
      "cashIsEstimate": false,
      "receivables": 1047660.72,
      "receivablesIsEstimate": false,
      "liabilities": 572543.01,
      "liabilitiesIsEstimate": false
    }
  ]
}