Herzo Media GmbH & Co. KG

{
  "id": "49605fe9-55ec-40ea-bf1d-03c9bd7014d7",
  "euId": "DED3304V.HRA7046",
  "name": "Herzo Media GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1999-09-08T00:00:00",
  "vatId": "DE204628258",
  "hq": {
    "line2": null,
    "street": "Schießhausstr. 9",
    "city": "Herzogenaurach",
    "zipCode": "91074",
    "state": "BY",
    "country": "DE",
    "latitude": 49.5663204,
    "longitude": 10.8821943
  },
  "contactData": {
    "emails": [
      "info@herzomedia.de"
    ],
    "phones": [
      "+49 91329424"
    ],
    "websites": [
      "https://herzomedia.de/"
    ],
    "faxes": [
      "+49 9132788199"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "6010"
    ],
    "nace": [
      "60.10"
    ],
    "nace2025": [
      "60.10"
    ],
    "naics": [
      "515111",
      "515112",
      "519130"
    ],
    "uksic": [
      "60.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2021200,
      "balanceTotalIsEstimate": false,
      "earnings": 421700,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.570833333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1735800,
      "equityIsEstimate": false,
      "equityRatio": 85.87967544033248,
      "equityRatioIsEstimate": false,
      "cash": 359800,
      "cashIsEstimate": false,
      "receivables": 428800,
      "receivablesIsEstimate": false,
      "liabilities": 191400,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2177786.13,
      "balanceTotalIsEstimate": false,
      "earnings": 397461.07,
      "earningsIsEstimate": false,
      "earningsCagr": -5.74790846573393,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.286964230769232,
      "returnOnSalesIsEstimate": true,
      "equity": 1770886.07,
      "equityIsEstimate": false,
      "equityRatio": 81.31588522882181,
      "equityRatioIsEstimate": false,
      "cash": 418319.33,
      "cashIsEstimate": false,
      "receivables": 496141.79,
      "receivablesIsEstimate": false,
      "liabilities": 351409.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2156192.57,
      "balanceTotalIsEstimate": false,
      "earnings": 412708.79,
      "earningsIsEstimate": false,
      "earningsCagr": -1.0718110034550588,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.06207261596576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.508351599999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1786133.79,
      "equityIsEstimate": false,
      "equityRatio": 82.83739656889738,
      "equityRatioIsEstimate": false,
      "cash": 568296.26,
      "cashIsEstimate": false,
      "receivables": 333755.87,
      "receivablesIsEstimate": false,
      "liabilities": 304276.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2284200,
      "balanceTotalIsEstimate": false,
      "earnings": 410400,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9013091994538036,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.0041911525952045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.2,
      "returnOnSalesIsEstimate": true,
      "equity": 1783800,
      "equityIsEstimate": false,
      "equityRatio": 78.09298660362491,
      "equityRatioIsEstimate": false,
      "cash": 243000,
      "cashIsEstimate": false,
      "receivables": 561300,
      "receivablesIsEstimate": false,
      "liabilities": 374300,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2108845.31,
      "balanceTotalIsEstimate": false,
      "earnings": 342027.11,
      "earningsIsEstimate": false,
      "earningsCagr": -5.100432656105413,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.6810844,
      "returnOnSalesIsEstimate": true,
      "equity": 1715452.11,
      "equityIsEstimate": false,
      "equityRatio": 81.34556393802066,
      "equityRatioIsEstimate": false,
      "cash": 274584.29,
      "cashIsEstimate": false,
      "receivables": 300727.51,
      "receivablesIsEstimate": false,
      "liabilities": 187755.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2172403.97,
      "balanceTotalIsEstimate": false,
      "earnings": 330306.76,
      "earningsIsEstimate": false,
      "earningsCagr": -4.521471710009983,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.704106153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 1703731.76,
      "equityIsEstimate": false,
      "equityRatio": 78.42610230545655,
      "equityRatioIsEstimate": false,
      "cash": 49565.89,
      "cashIsEstimate": false,
      "receivables": 322567.49,
      "receivablesIsEstimate": false,
      "liabilities": 295327.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2810686.08,
      "balanceTotalIsEstimate": false,
      "earnings": 266764.48,
      "earningsIsEstimate": false,
      "earningsCagr": -10.3353885445026,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.083772121212121,
      "returnOnSalesIsEstimate": true,
      "equity": 1640189.48,
      "equityIsEstimate": false,
      "equityRatio": 58.355484508607944,
      "equityRatioIsEstimate": false,
      "cash": 427511.66,
      "cashIsEstimate": false,
      "receivables": 318983.39,
      "receivablesIsEstimate": false,
      "liabilities": 1029782.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2866244.5,
      "balanceTotalIsEstimate": false,
      "earnings": 185192.07,
      "earningsIsEstimate": false,
      "earningsCagr": -18.039658649538925,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.932394260375529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.446825588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 1771390.12,
      "equityIsEstimate": false,
      "equityRatio": 61.801779994693405,
      "equityRatioIsEstimate": false,
      "cash": 161340.05,
      "cashIsEstimate": false,
      "receivables": 312402.86,
      "receivablesIsEstimate": false,
      "liabilities": 961897.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2847443.72,
      "balanceTotalIsEstimate": false,
      "earnings": 204163.37,
      "earningsIsEstimate": false,
      "earningsCagr": -12.101933142727784,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.004805,
      "returnOnSalesIsEstimate": true,
      "equity": 1879960.32,
      "equityIsEstimate": false,
      "equityRatio": 66.02273845819857,
      "equityRatioIsEstimate": false,
      "cash": 146389.48,
      "cashIsEstimate": false,
      "receivables": 283054.63,
      "receivablesIsEstimate": false,
      "liabilities": 840914.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2865300,
      "balanceTotalIsEstimate": false,
      "earnings": 346100,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1744924345215235,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.179411764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 2108100,
      "equityIsEstimate": false,
      "equityRatio": 73.5734478065124,
      "equityRatioIsEstimate": false,
      "cash": 67500,
      "cashIsEstimate": false,
      "receivables": 286700,
      "receivablesIsEstimate": false,
      "liabilities": 644800,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3278639.23,
      "balanceTotalIsEstimate": false,
      "earnings": 309348.57,
      "earningsIsEstimate": false,
      "earningsCagr": 3.771961922937095,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.932014615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 2220234.36,
      "equityIsEstimate": false,
      "equityRatio": 67.71816611246977,
      "equityRatioIsEstimate": false,
      "cash": 298205.15,
      "cashIsEstimate": false,
      "receivables": 305041.94,
      "receivablesIsEstimate": false,
      "liabilities": 902514.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3441126.96,
      "balanceTotalIsEstimate": false,
      "earnings": 356642.89,
      "earningsIsEstimate": false,
      "earningsCagr": 17.802035877713273,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.791542941758387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.698607073170733,
      "returnOnSalesIsEstimate": true,
      "equity": 2417811.99,
      "equityIsEstimate": false,
      "equityRatio": 70.26221403932159,
      "equityRatioIsEstimate": false,
      "cash": 237725.68,
      "cashIsEstimate": false,
      "receivables": 327687.2,
      "receivablesIsEstimate": false,
      "liabilities": 826877.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3627800,
      "balanceTotalIsEstimate": false,
      "earnings": 377800,
      "earningsIsEstimate": false,
      "earningsCagr": 16.632888655485356,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.046755210933918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.786046511627907,
      "returnOnSalesIsEstimate": true,
      "equity": 2611600,
      "equityIsEstimate": false,
      "equityRatio": 71.9885329952037,
      "equityRatioIsEstimate": false,
      "cash": 228900,
      "cashIsEstimate": false,
      "receivables": 392600,
      "receivablesIsEstimate": false,
      "liabilities": 787500,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3793302.71,
      "balanceTotalIsEstimate": false,
      "earnings": 426855.31,
      "earningsIsEstimate": false,
      "earningsCagr": 5.382809403245958,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.258914933494243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.485673555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 2843315.65,
      "equityIsEstimate": false,
      "equityRatio": 74.95620221672212,
      "equityRatioIsEstimate": false,
      "cash": 15371.48,
      "cashIsEstimate": false,
      "receivables": 357961.37,
      "receivablesIsEstimate": false,
      "liabilities": 646568.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4261825.86,
      "balanceTotalIsEstimate": false,
      "earnings": 464399.82,
      "earningsIsEstimate": false,
      "earningsCagr": 10.690661408443592,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.408506903564604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.287996399999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3307715.47,
      "equityIsEstimate": false,
      "equityRatio": 77.6126378378116,
      "equityRatioIsEstimate": false,
      "cash": 26820.09,
      "cashIsEstimate": false,
      "receivables": 618500.58,
      "receivablesIsEstimate": false,
      "liabilities": 664351.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4864275.7,
      "balanceTotalIsEstimate": false,
      "earnings": 343202.6,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9557541004495684,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.585728592314211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.021098245614034,
      "returnOnSalesIsEstimate": true,
      "equity": 3650918.07,
      "equityIsEstimate": false,
      "equityRatio": 75.05573892532448,
      "equityRatioIsEstimate": false,
      "cash": 63435.05,
      "cashIsEstimate": false,
      "receivables": 767480.6,
      "receivablesIsEstimate": false,
      "liabilities": 966107.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5138000,
      "balanceTotalIsEstimate": false,
      "earnings": 377200,
      "earningsIsEstimate": false,
      "earningsCagr": -0.03972721435425708,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.135324689875457,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.18360655737705,
      "returnOnSalesIsEstimate": true,
      "equity": 4028100,
      "equityIsEstimate": false,
      "equityRatio": 78.39820942000777,
      "equityRatioIsEstimate": false,
      "cash": 94500,
      "cashIsEstimate": false,
      "receivables": 718500,
      "receivablesIsEstimate": false,
      "liabilities": 870800,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5352700.43,
      "balanceTotalIsEstimate": false,
      "earnings": 355915.15,
      "earningsIsEstimate": false,
      "earningsCagr": -4.4421331017961645,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.649446825396826,
      "returnOnSalesIsEstimate": true,
      "equity": 4383992.49,
      "equityIsEstimate": false,
      "equityRatio": 81.90244433313076,
      "equityRatioIsEstimate": false,
      "cash": 88764.21,
      "cashIsEstimate": false,
      "receivables": 933684.83,
      "receivablesIsEstimate": false,
      "liabilities": 617170.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5711214.38,
      "balanceTotalIsEstimate": false,
      "earnings": 384947.6,
      "earningsIsEstimate": false,
      "earningsCagr": -4.582640652264347,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.59106330355801,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.745486567164178,
      "returnOnSalesIsEstimate": true,
      "equity": 4768940.09,
      "equityIsEstimate": false,
      "equityRatio": 83.50133216326577,
      "equityRatioIsEstimate": false,
      "cash": 52032.81,
      "cashIsEstimate": false,
      "receivables": 1029359.93,
      "receivablesIsEstimate": false,
      "liabilities": 554212.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6005068.2,
      "balanceTotalIsEstimate": false,
      "earnings": 353135.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0.715804336271697,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.644252186516829,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9737359154929575,
      "returnOnSalesIsEstimate": true,
      "equity": 5122075.34,
      "equityIsEstimate": false,
      "equityRatio": 85.29587290948668,
      "equityRatioIsEstimate": false,
      "cash": 133991.43,
      "cashIsEstimate": true,
      "receivables": 1180855.74,
      "receivablesIsEstimate": false,
      "liabilities": 476874.2,
      "liabilitiesIsEstimate": false
    }
  ]
}