Hertz Technischer Schallschutz GmbH

{
  "id": "5ce1b8df-93e3-4382-acbd-de2b34e672ac",
  "euId": "DER2707.HRB13549",
  "name": "Hertz Technischer Schallschutz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-09T00:00:00",
  "vatId": "DE280501428",
  "hq": {
    "line2": null,
    "street": "Holthauser Str. 32",
    "city": "Billerbeck",
    "zipCode": "48727",
    "state": "NW",
    "country": "DE",
    "latitude": 51.9779094,
    "longitude": 7.2955187
  },
  "contactData": {
    "emails": [
      "info@hertz-schallschutz.de"
    ],
    "phones": [
      "+49 2541880117"
    ],
    "websites": [
      "https://hertz-ts.de"
    ],
    "faxes": [
      "+49 25432185820"
    ]
  },
  "managers": [
    {
      "name": "Christian Hertz",
      "position": "Managing Director",
      "startDate": "2011-12-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 54641.81,
      "balanceTotalIsEstimate": false,
      "earnings": -10372.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.148804,
      "returnOnSalesIsEstimate": true,
      "equity": 14627.99,
      "equityIsEstimate": false,
      "equityRatio": 26.77069079519877,
      "equityRatioIsEstimate": false,
      "cash": 24959.65,
      "cashIsEstimate": false,
      "receivables": 6125.16,
      "receivablesIsEstimate": false,
      "liabilities": 38513.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 95728.2,
      "balanceTotalIsEstimate": false,
      "earnings": 25968.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.492095000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 40596.37,
      "equityIsEstimate": false,
      "equityRatio": 42.40795293340939,
      "equityRatioIsEstimate": false,
      "cash": 20613.09,
      "cashIsEstimate": false,
      "receivables": 31544.11,
      "receivablesIsEstimate": false,
      "liabilities": 40755.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 405443.68,
      "balanceTotalIsEstimate": false,
      "earnings": 193918.64,
      "earningsIsEstimate": false,
      "earningsCagr": 646.7490848485736,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 128.03508501982762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.916818461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 234515.01,
      "equityIsEstimate": false,
      "equityRatio": 57.84157493834903,
      "equityRatioIsEstimate": false,
      "cash": 276901.18,
      "cashIsEstimate": false,
      "receivables": 106665.5,
      "receivablesIsEstimate": false,
      "liabilities": 67811.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 520025.54,
      "balanceTotalIsEstimate": false,
      "earnings": 172116.03,
      "earningsIsEstimate": false,
      "earningsCagr": 157.44723465852672,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 89.45364743718191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.124472352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 386631.04,
      "equityIsEstimate": false,
      "equityRatio": 74.34847142315355,
      "equityRatioIsEstimate": false,
      "cash": 355934.11,
      "cashIsEstimate": false,
      "receivables": 91212.43,
      "receivablesIsEstimate": false,
      "liabilities": 50885.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 612702.17,
      "balanceTotalIsEstimate": false,
      "earnings": 154205.22,
      "earningsIsEstimate": false,
      "earningsCagr": 81.0859430765605,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.03643426724281,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.116064210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 472924.55,
      "equityIsEstimate": false,
      "equityRatio": 77.18669414864321,
      "equityRatioIsEstimate": false,
      "cash": 385348.46,
      "cashIsEstimate": false,
      "receivables": 154871.71,
      "receivablesIsEstimate": false,
      "liabilities": 19997.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 645826.61,
      "balanceTotalIsEstimate": false,
      "earnings": 197732.55,
      "earningsIsEstimate": false,
      "earningsCagr": 66.11479989685452,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.8866275,
      "returnOnSalesIsEstimate": true,
      "equity": 444586.1,
      "equityIsEstimate": false,
      "equityRatio": 68.83985470961007,
      "equityRatioIsEstimate": false,
      "cash": 371405.52,
      "cashIsEstimate": false,
      "receivables": 248774.09,
      "receivablesIsEstimate": false,
      "liabilities": 17061.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 875718.27,
      "balanceTotalIsEstimate": false,
      "earnings": 166323.55,
      "earningsIsEstimate": false,
      "earningsCagr": -3.764889942047378,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.397059615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 382980.65,
      "equityIsEstimate": false,
      "equityRatio": 43.73331733732129,
      "equityRatioIsEstimate": false,
      "cash": 97996.24,
      "cashIsEstimate": false,
      "receivables": 575938.65,
      "receivablesIsEstimate": false,
      "liabilities": 77547.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 864529.65,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 350988.46,
      "equityIsEstimate": false,
      "equityRatio": 40.598776456076436,
      "equityRatioIsEstimate": false,
      "cash": 321163.85,
      "cashIsEstimate": false,
      "receivables": 252688.15,
      "receivablesIsEstimate": false,
      "liabilities": 128381.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 714826.81,
      "balanceTotalIsEstimate": false,
      "earnings": -62725.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8511377272727287,
      "returnOnSalesIsEstimate": true,
      "equity": 288263.43,
      "equityIsEstimate": false,
      "equityRatio": 40.326331632692956,
      "equityRatioIsEstimate": false,
      "cash": 277732.58,
      "cashIsEstimate": false,
      "receivables": 247284.94,
      "receivablesIsEstimate": false,
      "liabilities": 24615.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1064795.62,
      "balanceTotalIsEstimate": false,
      "earnings": 94735.97000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.157865666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 382999.4,
      "equityIsEstimate": false,
      "equityRatio": 35.96928770236677,
      "equityRatioIsEstimate": false,
      "cash": 514892.72,
      "cashIsEstimate": false,
      "receivables": 165802.54,
      "receivablesIsEstimate": false,
      "liabilities": 347422.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1300306.11,
      "balanceTotalIsEstimate": false,
      "earnings": 340378.13,
      "earningsIsEstimate": true,
      "earningsCagr": 259.291333587443,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.454948055555555,
      "returnOnSalesIsEstimate": true,
      "equity": 723377.53,
      "equityIsEstimate": false,
      "equityRatio": 55.63132591909454,
      "equityRatioIsEstimate": false,
      "cash": 683287.16,
      "cashIsEstimate": false,
      "receivables": 289139.08,
      "receivablesIsEstimate": false,
      "liabilities": 153850.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1440006.49,
      "balanceTotalIsEstimate": false,
      "earnings": 268179.42999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 68.25007968470938,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.758650657552217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.87639564102564,
      "returnOnSalesIsEstimate": true,
      "equity": 991556.96,
      "equityIsEstimate": false,
      "equityRatio": 68.8578118838895,
      "equityRatioIsEstimate": false,
      "cash": 705943.98,
      "cashIsEstimate": false,
      "receivables": 523666.64,
      "receivablesIsEstimate": false,
      "liabilities": 42390.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1285711.1,
      "balanceTotalIsEstimate": false,
      "earnings": -268357.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.667354285714283,
      "returnOnSalesIsEstimate": true,
      "equity": 723199.56,
      "equityIsEstimate": false,
      "equityRatio": 56.248994039174114,
      "equityRatioIsEstimate": false,
      "cash": 214307.67,
      "cashIsEstimate": false,
      "receivables": 647725.24,
      "receivablesIsEstimate": false,
      "liabilities": 233676.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1655503.23,
      "balanceTotalIsEstimate": false,
      "earnings": 480847.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.928349999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1204046.96,
      "equityIsEstimate": false,
      "equityRatio": 72.72996743111156,
      "equityRatioIsEstimate": false,
      "cash": 931451.11,
      "cashIsEstimate": false,
      "receivables": 569988.67,
      "receivablesIsEstimate": false,
      "liabilities": 88583.88,
      "liabilitiesIsEstimate": false
    }
  ]
}