Hermann Vogl Heizung und Sanitär GmbH

{
  "id": "ca171d59-3f0a-40da-927d-3892f4f19171",
  "euId": "DED5701V.HRB7181",
  "name": "Hermann Vogl Heizung und Sanitär GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-08-28T00:00:00",
  "vatId": "DE296380645",
  "hq": {
    "line2": null,
    "street": "Werner-von-Siemens-Ring 2",
    "city": "Lenting",
    "zipCode": "85101",
    "state": "BY",
    "country": "DE",
    "latitude": 48.8139114,
    "longitude": 11.4692166
  },
  "contactData": {
    "emails": [
      "info@vogl-heizung.de"
    ],
    "phones": [
      "+49 8466905301"
    ],
    "websites": [
      "https://www.heizung-sanitaer-vogl.de"
    ],
    "faxes": [
      "+49 84668204"
    ]
  },
  "managers": [
    {
      "name": "Thomas Winfried Vogl",
      "position": "Managing Director",
      "startDate": "2014-08-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 406730.29,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": true,
      "equityRatio": 6.14657934622966,
      "equityRatioIsEstimate": true,
      "cash": 9197.97,
      "cashIsEstimate": true,
      "receivables": 87425.55,
      "receivablesIsEstimate": true,
      "liabilities": 292814.23,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 511820.62,
      "balanceTotalIsEstimate": false,
      "earnings": 83509.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 140,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4795754166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 132394.84,
      "equityIsEstimate": false,
      "equityRatio": 25.86742988197701,
      "equityRatioIsEstimate": false,
      "cash": 1004.54,
      "cashIsEstimate": false,
      "receivables": 291270.56,
      "receivablesIsEstimate": false,
      "liabilities": 263372.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 707292.69,
      "balanceTotalIsEstimate": false,
      "earnings": 146814.18,
      "earningsIsEstimate": false,
      "earningsCagr": 75.80471084774352,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.913767461894395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.991151428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 279209.02,
      "equityIsEstimate": false,
      "equityRatio": 39.475739527295275,
      "equityRatioIsEstimate": false,
      "cash": 50487.65,
      "cashIsEstimate": false,
      "receivables": 225072,
      "receivablesIsEstimate": false,
      "liabilities": 361450.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 980271.31,
      "balanceTotalIsEstimate": false,
      "earnings": 216362.35,
      "earningsIsEstimate": false,
      "earningsCagr": 60.96153207598478,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.24766500838337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.01342037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 495571.37,
      "equityIsEstimate": false,
      "equityRatio": 50.554511281167656,
      "equityRatioIsEstimate": false,
      "cash": 218570.51,
      "cashIsEstimate": false,
      "receivables": 278018.01,
      "receivablesIsEstimate": false,
      "liabilities": 425999.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1124125.71,
      "balanceTotalIsEstimate": false,
      "earnings": 311003.67,
      "earningsIsEstimate": false,
      "earningsCagr": 55.00391689811048,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.49669101523762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.72426448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 761575.04,
      "equityIsEstimate": false,
      "equityRatio": 67.74820940622381,
      "equityRatioIsEstimate": false,
      "cash": 328042.11,
      "cashIsEstimate": false,
      "receivables": 288834.6,
      "receivablesIsEstimate": false,
      "liabilities": 259696.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1145776.91,
      "balanceTotalIsEstimate": false,
      "earnings": 143646.04,
      "earningsIsEstimate": false,
      "earningsCagr": 14.522030775082895,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.990167777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 805221.08,
      "equityIsEstimate": false,
      "equityRatio": 70.2773003166908,
      "equityRatioIsEstimate": false,
      "cash": 301339.58,
      "cashIsEstimate": false,
      "receivables": 408402.33,
      "receivablesIsEstimate": false,
      "liabilities": 260179.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1668750.82,
      "balanceTotalIsEstimate": false,
      "earnings": 462487.6,
      "earningsIsEstimate": false,
      "earningsCagr": 33.22416972714355,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.1443558889033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.801288235294117,
      "returnOnSalesIsEstimate": true,
      "equity": 1167708.68,
      "equityIsEstimate": false,
      "equityRatio": 69.97501760029097,
      "equityRatioIsEstimate": false,
      "cash": 331205.07,
      "cashIsEstimate": false,
      "receivables": 905768.75,
      "receivablesIsEstimate": false,
      "liabilities": 292218.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1941971.24,
      "balanceTotalIsEstimate": false,
      "earnings": 291103.1,
      "earningsIsEstimate": false,
      "earningsCagr": 7.70014428546264,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.666944843185217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9338256756756755,
      "returnOnSalesIsEstimate": true,
      "equity": 1316074.79,
      "equityIsEstimate": false,
      "equityRatio": 67.77004534835439,
      "equityRatioIsEstimate": false,
      "cash": 362953.41,
      "cashIsEstimate": false,
      "receivables": 977410.85,
      "receivablesIsEstimate": false,
      "liabilities": 322352.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2351407.74,
      "balanceTotalIsEstimate": false,
      "earnings": 532099.31,
      "earningsIsEstimate": false,
      "earningsCagr": 14.368597514448368,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.55605101321853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.837266454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 1748174.1,
      "equityIsEstimate": false,
      "equityRatio": 74.34585122187272,
      "equityRatioIsEstimate": false,
      "cash": 253504.39,
      "cashIsEstimate": false,
      "receivables": 1500630.66,
      "receivablesIsEstimate": false,
      "liabilities": 392515.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2647782.24,
      "balanceTotalIsEstimate": false,
      "earnings": 685384.4,
      "earningsIsEstimate": false,
      "earningsCagr": 47.79513526535677,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.8538440000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 2258558.5,
      "equityIsEstimate": false,
      "equityRatio": 85.30000941467149,
      "equityRatioIsEstimate": false,
      "cash": 498038.94,
      "cashIsEstimate": false,
      "receivables": 1346355.81,
      "receivablesIsEstimate": false,
      "liabilities": 246555.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2681981.18,
      "balanceTotalIsEstimate": false,
      "earnings": -16736.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.487009036231703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.28367254237288136,
      "returnOnSalesIsEstimate": true,
      "equity": 2241821.82,
      "equityIsEstimate": false,
      "equityRatio": 83.58827558961468,
      "equityRatioIsEstimate": false,
      "cash": 1464640.21,
      "cashIsEstimate": false,
      "receivables": 607530.62,
      "receivablesIsEstimate": false,
      "liabilities": 331674.36,
      "liabilitiesIsEstimate": false
    }
  ]
}