Hermann Schwarz GmbH

{
  "id": "a39890d1-caa0-41a0-9d3d-b3a9c83f51db",
  "euId": "DEB2609.HRB330926",
  "name": "Hermann Schwarz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-04-05T00:00:00",
  "vatId": "DE230276282",
  "hq": {
    "line2": null,
    "street": "Jägerbergweg 23",
    "city": "Althengstett",
    "zipCode": "75382",
    "state": "BW",
    "country": "DE",
    "latitude": 48.71962865,
    "longitude": 8.7980921267321
  },
  "contactData": {
    "emails": [
      "info@hs-bau.de"
    ],
    "phones": [
      "+49 70513296"
    ],
    "websites": [
      "https://hs-bau.de/"
    ],
    "faxes": [
      "+49 705177707"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": [
      "43.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 320419.87,
      "balanceTotalIsEstimate": false,
      "earnings": 42786.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.1393264999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 98955.08,
      "equityIsEstimate": false,
      "equityRatio": 30.88294118588838,
      "equityRatioIsEstimate": false,
      "cash": 24869.86,
      "cashIsEstimate": false,
      "receivables": 216703.53,
      "receivablesIsEstimate": false,
      "liabilities": 111730.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 346150.9,
      "balanceTotalIsEstimate": false,
      "earnings": 26491.07,
      "earningsIsEstimate": false,
      "earningsCagr": -38.08549092436334,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2041395454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 125446.15,
      "equityIsEstimate": false,
      "equityRatio": 36.240307334171305,
      "equityRatioIsEstimate": false,
      "cash": 47042.94,
      "cashIsEstimate": false,
      "receivables": 249305.84,
      "receivablesIsEstimate": false,
      "liabilities": 86346.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 450295.23,
      "balanceTotalIsEstimate": false,
      "earnings": -7840.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.469507659595993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3733695238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 104141.39,
      "equityIsEstimate": false,
      "equityRatio": 23.12735802242453,
      "equityRatioIsEstimate": false,
      "cash": 52152.56,
      "cashIsEstimate": false,
      "receivables": 223452.23,
      "receivablesIsEstimate": false,
      "liabilities": 226990.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 406051.69,
      "balanceTotalIsEstimate": false,
      "earnings": 15455.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.209599825739936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1039307142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 183.7,
      "equityIsEstimate": false,
      "equityRatio": 0.045240545606398036,
      "equityRatioIsEstimate": false,
      "cash": 93595.64,
      "cashIsEstimate": false,
      "receivables": 120536.2,
      "receivablesIsEstimate": false,
      "liabilities": 302043.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 251048.32,
      "balanceTotalIsEstimate": false,
      "earnings": 130.41,
      "earningsIsEstimate": false,
      "earningsCagr": -99.15619704393974,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.010031538461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 314.11,
      "equityIsEstimate": false,
      "equityRatio": 0.12511933957574384,
      "equityRatioIsEstimate": false,
      "cash": 11892.88,
      "cashIsEstimate": false,
      "receivables": 133621.42,
      "receivablesIsEstimate": false,
      "liabilities": 159344.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 347238.98,
      "balanceTotalIsEstimate": false,
      "earnings": 56187.1,
      "earningsIsEstimate": false,
      "earningsCagr": 90.67044600694483,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.06112952359705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.682258333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 56501.21,
      "equityIsEstimate": false,
      "equityRatio": 16.27156317530941,
      "equityRatioIsEstimate": false,
      "cash": 106108.16,
      "cashIsEstimate": false,
      "receivables": 96015.74,
      "receivablesIsEstimate": false,
      "liabilities": 210284.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 447908.85,
      "balanceTotalIsEstimate": false,
      "earnings": 60155.38,
      "earningsIsEstimate": false,
      "earningsCagr": 57.302228041813194,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3419655555555554,
      "returnOnSalesIsEstimate": true,
      "equity": 116656.59,
      "equityIsEstimate": false,
      "equityRatio": 26.044716464075222,
      "equityRatioIsEstimate": false,
      "cash": 47635.81,
      "cashIsEstimate": false,
      "receivables": 179637.44,
      "receivablesIsEstimate": false,
      "liabilities": 216978.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 445561.21,
      "balanceTotalIsEstimate": false,
      "earnings": 43532.08,
      "earningsIsEstimate": false,
      "earningsCagr": 29.54924656462108,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.720755,
      "returnOnSalesIsEstimate": true,
      "equity": 160188.67,
      "equityIsEstimate": false,
      "equityRatio": 35.95211306657507,
      "equityRatioIsEstimate": false,
      "cash": 124878.97,
      "cashIsEstimate": false,
      "receivables": 146943.03,
      "receivablesIsEstimate": false,
      "liabilities": 183087.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 723742.36,
      "balanceTotalIsEstimate": false,
      "earnings": 50592.88,
      "earningsIsEstimate": false,
      "earningsCagr": 343.8074894324949,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8107155555555554,
      "returnOnSalesIsEstimate": true,
      "equity": 210781.55,
      "equityIsEstimate": false,
      "equityRatio": 29.123837659578193,
      "equityRatioIsEstimate": false,
      "cash": 171651.92,
      "cashIsEstimate": false,
      "receivables": 139231.62,
      "receivablesIsEstimate": false,
      "liabilities": 410427.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 555732.71,
      "balanceTotalIsEstimate": false,
      "earnings": 61381.9,
      "earningsIsEstimate": false,
      "earningsCagr": 2.2353121905839712,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.922947619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 272163.45,
      "equityIsEstimate": false,
      "equityRatio": 48.973804331222475,
      "equityRatioIsEstimate": false,
      "cash": 209646.53,
      "cashIsEstimate": false,
      "receivables": 206725.97,
      "receivablesIsEstimate": false,
      "liabilities": 180856.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 562387.36,
      "balanceTotalIsEstimate": false,
      "earnings": 41663.51,
      "earningsIsEstimate": false,
      "earningsCagr": -8.773640305264752,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6024426923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 313826.96,
      "equityIsEstimate": false,
      "equityRatio": 55.802633971005335,
      "equityRatioIsEstimate": false,
      "cash": 200332.32,
      "cashIsEstimate": false,
      "receivables": 287200.95,
      "receivablesIsEstimate": false,
      "liabilities": 87784.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 673108.94,
      "balanceTotalIsEstimate": false,
      "earnings": 55356.02,
      "earningsIsEstimate": false,
      "earningsCagr": 6.1912809880513064,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.075334444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 369182.98,
      "equityIsEstimate": false,
      "equityRatio": 54.84743376012804,
      "equityRatioIsEstimate": false,
      "cash": 365770.23,
      "cashIsEstimate": false,
      "receivables": 150391.81,
      "receivablesIsEstimate": false,
      "liabilities": 170950.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 857287.73,
      "balanceTotalIsEstimate": false,
      "earnings": 80884.32,
      "earningsIsEstimate": false,
      "earningsCagr": 12.445928291536656,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.789114482758621,
      "returnOnSalesIsEstimate": true,
      "equity": 450067.3,
      "equityIsEstimate": false,
      "equityRatio": 52.49897837683971,
      "equityRatioIsEstimate": false,
      "cash": 330753.55,
      "cashIsEstimate": false,
      "receivables": 291552.67,
      "receivablesIsEstimate": false,
      "liabilities": 251538.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 966331.98,
      "balanceTotalIsEstimate": false,
      "earnings": 53345.3,
      "earningsIsEstimate": false,
      "earningsCagr": -3.447403218293388,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6672650000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 503412.6,
      "equityIsEstimate": false,
      "equityRatio": 52.0952023133913,
      "equityRatioIsEstimate": false,
      "cash": 600136.77,
      "cashIsEstimate": false,
      "receivables": 141820.7,
      "receivablesIsEstimate": false,
      "liabilities": 257004.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252928.91,
      "balanceTotalIsEstimate": false,
      "earnings": 29713.47,
      "earningsIsEstimate": false,
      "earningsCagr": -8.103413583061482,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4856735,
      "returnOnSalesIsEstimate": true,
      "equity": 533126.07,
      "equityIsEstimate": false,
      "equityRatio": 42.550384602427286,
      "equityRatioIsEstimate": false,
      "cash": 589475.3,
      "cashIsEstimate": false,
      "receivables": 107628.5,
      "receivablesIsEstimate": false,
      "liabilities": 494219.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 999859.19,
      "balanceTotalIsEstimate": false,
      "earnings": 68539.11,
      "earningsIsEstimate": false,
      "earningsCagr": 5.485654238031379,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.284637,
      "returnOnSalesIsEstimate": true,
      "equity": 501665.18,
      "equityIsEstimate": false,
      "equityRatio": 50.17358294221409,
      "equityRatioIsEstimate": false,
      "cash": 628032.65,
      "cashIsEstimate": false,
      "receivables": 291062.72,
      "receivablesIsEstimate": false,
      "liabilities": 207582.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1097828.75,
      "balanceTotalIsEstimate": false,
      "earnings": 65689.66,
      "earningsIsEstimate": false,
      "earningsCagr": -5.068975279847798,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6930550809450837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.526525384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 467355.64,
      "equityIsEstimate": false,
      "equityRatio": 42.57090552602125,
      "equityRatioIsEstimate": false,
      "cash": 641226.43,
      "cashIsEstimate": false,
      "receivables": 203302.98,
      "receivablesIsEstimate": false,
      "liabilities": 289085.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1292132.37,
      "balanceTotalIsEstimate": false,
      "earnings": 121193.08,
      "earningsIsEstimate": false,
      "earningsCagr": 22.77089312674867,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.170385646188624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.107514871794872,
      "returnOnSalesIsEstimate": true,
      "equity": 588548.72,
      "equityIsEstimate": false,
      "equityRatio": 45.54863988122207,
      "equityRatioIsEstimate": false,
      "cash": 667426.9,
      "cashIsEstimate": false,
      "receivables": 395239.32,
      "receivablesIsEstimate": false,
      "liabilities": 321785.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121649.7,
      "balanceTotalIsEstimate": false,
      "earnings": 50395.41,
      "earningsIsEstimate": false,
      "earningsCagr": 14.11937975168398,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0158164000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 638944.13,
      "equityIsEstimate": false,
      "equityRatio": 56.964677117998605,
      "equityRatioIsEstimate": false,
      "cash": 836226.64,
      "cashIsEstimate": false,
      "receivables": 198864.64,
      "receivablesIsEstimate": false,
      "liabilities": 102033.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 895652.31,
      "balanceTotalIsEstimate": false,
      "earnings": 38326.85,
      "earningsIsEstimate": false,
      "earningsCagr": -13.524881348183937,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3216155172413793,
      "returnOnSalesIsEstimate": true,
      "equity": 477271.59,
      "equityIsEstimate": false,
      "equityRatio": 53.28759661212731,
      "equityRatioIsEstimate": false,
      "cash": 603411.61,
      "cashIsEstimate": false,
      "receivables": 275906.13,
      "receivablesIsEstimate": false,
      "liabilities": 66149.31,
      "liabilitiesIsEstimate": false
    }
  ]
}