Herbert Schilling GmbH

{
  "id": "780cbab3-0947-44c6-b598-8c77ca4b3bbc",
  "euId": "DEB2609.HRB450880",
  "name": "Herbert Schilling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-02-01T00:00:00",
  "vatId": "DE177663845",
  "hq": {
    "line2": null,
    "street": "Trossinger Str. 3",
    "city": "Tuttlingen",
    "zipCode": "78532",
    "state": "BW",
    "country": "DE",
    "latitude": 47.9877273,
    "longitude": 8.7944631483861
  },
  "contactData": {
    "emails": [
      "info@herbert-schilling.de"
    ],
    "phones": [
      "+49 74613644"
    ],
    "websites": [
      "https://www.container-schilling.de"
    ],
    "faxes": [
      "+49 746177105"
    ]
  },
  "managers": [
    {
      "name": "Ingeborg Schilling",
      "position": "Managing Director",
      "startDate": "2007-01-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 902456.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 185697.48,
      "equityIsEstimate": false,
      "equityRatio": 20.576899888067683,
      "equityRatioIsEstimate": false,
      "cash": 127850.42,
      "cashIsEstimate": false,
      "receivables": 386100.32,
      "receivablesIsEstimate": false,
      "liabilities": 636872.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1083192.37,
      "balanceTotalIsEstimate": false,
      "earnings": 103312.07999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.85714285714286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5653345454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 289009.56,
      "equityIsEstimate": false,
      "equityRatio": 26.68127730626463,
      "equityRatioIsEstimate": false,
      "cash": 92901.84,
      "cashIsEstimate": false,
      "receivables": 500857.39,
      "receivablesIsEstimate": false,
      "liabilities": 599095.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1130668.56,
      "balanceTotalIsEstimate": false,
      "earnings": 55105.640000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -46.66099066053068,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.220856161830256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8888006451612905,
      "returnOnSalesIsEstimate": true,
      "equity": 342316.58,
      "equityIsEstimate": false,
      "equityRatio": 30.275590222478638,
      "equityRatioIsEstimate": false,
      "cash": 199281.69,
      "cashIsEstimate": false,
      "receivables": 438713.14,
      "receivablesIsEstimate": false,
      "liabilities": 520628.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1334250.57,
      "balanceTotalIsEstimate": false,
      "earnings": 232733.55,
      "earningsIsEstimate": true,
      "earningsCagr": 50.09075573283744,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3247649999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 575050.13,
      "equityIsEstimate": false,
      "equityRatio": 43.09911068653319,
      "equityRatioIsEstimate": false,
      "cash": 288020.35,
      "cashIsEstimate": false,
      "receivables": 523060.01,
      "receivablesIsEstimate": false,
      "liabilities": 504974.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1649166.91,
      "balanceTotalIsEstimate": false,
      "earnings": 230333.7,
      "earningsIsEstimate": true,
      "earningsCagr": 30.63778039014846,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.35745369224867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3381695652173917,
      "returnOnSalesIsEstimate": true,
      "equity": 805383.83,
      "equityIsEstimate": false,
      "equityRatio": 48.8357985547988,
      "equityRatioIsEstimate": false,
      "cash": 349658.72,
      "cashIsEstimate": false,
      "receivables": 471060.37,
      "receivablesIsEstimate": false,
      "liabilities": 506669.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1490282.76,
      "balanceTotalIsEstimate": false,
      "earnings": 181398.49,
      "earningsIsEstimate": true,
      "earningsCagr": 15.112010859998382,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.37665450101402875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.707440149253731,
      "returnOnSalesIsEstimate": true,
      "equity": 973563.17,
      "equityIsEstimate": false,
      "equityRatio": 65.32741276561504,
      "equityRatioIsEstimate": false,
      "cash": 434766.36,
      "cashIsEstimate": false,
      "receivables": 461847.19,
      "receivablesIsEstimate": false,
      "liabilities": 336819.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1850039.79,
      "balanceTotalIsEstimate": false,
      "earnings": 267799.42999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 48.475022378088916,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.06834228351603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9428508791208783,
      "returnOnSalesIsEstimate": true,
      "equity": 1242233.41,
      "equityIsEstimate": false,
      "equityRatio": 67.14630770184678,
      "equityRatioIsEstimate": false,
      "cash": 523969.39,
      "cashIsEstimate": false,
      "receivables": 771342.92,
      "receivablesIsEstimate": false,
      "liabilities": 516787.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1999274.82,
      "balanceTotalIsEstimate": false,
      "earnings": 167379.43999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -7.91035917400873,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7220688869292391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4614623529411754,
      "returnOnSalesIsEstimate": true,
      "equity": 1404824.47,
      "equityIsEstimate": false,
      "equityRatio": 70.26670150329808,
      "equityRatioIsEstimate": false,
      "cash": 484416.34,
      "cashIsEstimate": false,
      "receivables": 429357.61,
      "receivablesIsEstimate": false,
      "liabilities": 396945.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2384724.84,
      "balanceTotalIsEstimate": false,
      "earnings": 387508.1499999999,
      "earningsIsEstimate": true,
      "earningsCagr": 13.888753385205298,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7326500681200554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.783703731343282,
      "returnOnSalesIsEstimate": true,
      "equity": 1792921.98,
      "equityIsEstimate": false,
      "equityRatio": 75.18359979845725,
      "equityRatioIsEstimate": false,
      "cash": 298434.49,
      "cashIsEstimate": false,
      "receivables": 378214.54,
      "receivablesIsEstimate": false,
      "liabilities": 435266.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2849645.88,
      "balanceTotalIsEstimate": false,
      "earnings": 346462.01,
      "earningsIsEstimate": true,
      "earningsCagr": 17.55889310780818,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.860022544616303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6194934666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 2139383.99,
      "equityIsEstimate": false,
      "equityRatio": 75.07543323242678,
      "equityRatioIsEstimate": false,
      "cash": 629889.93,
      "cashIsEstimate": false,
      "receivables": 441952.18,
      "receivablesIsEstimate": false,
      "liabilities": 395449.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2779796.54,
      "balanceTotalIsEstimate": false,
      "earnings": 354756.32000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 7.282805797643177,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.360951129506553,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8596756164383565,
      "returnOnSalesIsEstimate": true,
      "equity": 2494140.31,
      "equityIsEstimate": false,
      "equityRatio": 89.72384396161598,
      "equityRatioIsEstimate": false,
      "cash": 852126.07,
      "cashIsEstimate": false,
      "receivables": 421577.58,
      "receivablesIsEstimate": false,
      "liabilities": 221993.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3129927.21,
      "balanceTotalIsEstimate": false,
      "earnings": 328437.4499999997,
      "earningsIsEstimate": true,
      "earningsCagr": 18.355280836497577,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.105468124999997,
      "returnOnSalesIsEstimate": true,
      "equity": 2822577.76,
      "equityIsEstimate": false,
      "equityRatio": 90.18030039107522,
      "equityRatioIsEstimate": false,
      "cash": 1113136.83,
      "cashIsEstimate": false,
      "receivables": 471267.45,
      "receivablesIsEstimate": false,
      "liabilities": 228697.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3455521.54,
      "balanceTotalIsEstimate": false,
      "earnings": 324791.39000000013,
      "earningsIsEstimate": true,
      "earningsCagr": -4.317851920939441,
      "earningsCagrIsEstimate": true,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5390034457576602,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.218070000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 3147369.15,
      "equityIsEstimate": false,
      "equityRatio": 91.08231893701348,
      "equityRatioIsEstimate": false,
      "cash": 1423267.47,
      "cashIsEstimate": false,
      "receivables": 404710.88,
      "receivablesIsEstimate": false,
      "liabilities": 165474.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 4037751.74,
      "balanceTotalIsEstimate": false,
      "earnings": 535041.94,
      "earningsIsEstimate": true,
      "earningsCagr": 11.476429811919854,
      "earningsCagrIsEstimate": true,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.371562660743278,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.011707191011236,
      "returnOnSalesIsEstimate": true,
      "equity": 3682411.09,
      "equityIsEstimate": false,
      "equityRatio": 91.19954190150382,
      "equityRatioIsEstimate": false,
      "cash": 1401545.97,
      "cashIsEstimate": false,
      "receivables": 508464.88,
      "receivablesIsEstimate": false,
      "liabilities": 195564.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 4596047.39,
      "balanceTotalIsEstimate": false,
      "earnings": 484688.6299999999,
      "earningsIsEstimate": true,
      "earningsCagr": 8.114307951931355,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.640524155325212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.945802346938774,
      "returnOnSalesIsEstimate": true,
      "equity": 4143660.92,
      "equityIsEstimate": false,
      "equityRatio": 90.15705384186651,
      "equityRatioIsEstimate": false,
      "cash": 1032990.98,
      "cashIsEstimate": false,
      "receivables": 585101.55,
      "receivablesIsEstimate": false,
      "liabilities": 162638,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 5024175.46,
      "balanceTotalIsEstimate": false,
      "earnings": 526286.9699999997,
      "earningsIsEstimate": true,
      "earningsCagr": 12.510352806476721,
      "earningsCagrIsEstimate": true,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.471786420082481,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.316029999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 4669947.89,
      "equityIsEstimate": false,
      "equityRatio": 92.94953823129417,
      "equityRatioIsEstimate": false,
      "cash": 1661486.21,
      "cashIsEstimate": false,
      "receivables": 570047.8,
      "receivablesIsEstimate": false,
      "liabilities": 239924.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 5540666.46,
      "balanceTotalIsEstimate": false,
      "earnings": 474101.6699999999,
      "earningsIsEstimate": true,
      "earningsCagr": 9.917475251954745,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.942508586576656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.887646082474226,
      "returnOnSalesIsEstimate": true,
      "equity": 5144049.56,
      "equityIsEstimate": false,
      "equityRatio": 92.8417113200494,
      "equityRatioIsEstimate": false,
      "cash": 1466779.52,
      "cashIsEstimate": false,
      "receivables": 492871.48,
      "receivablesIsEstimate": false,
      "liabilities": 197901.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 6425486.52,
      "balanceTotalIsEstimate": false,
      "earnings": 923751.9200000009,
      "earningsIsEstimate": true,
      "earningsCagr": 14.628308011860103,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.397744727272736,
      "returnOnSalesIsEstimate": true,
      "equity": 6067801.48,
      "equityIsEstimate": false,
      "equityRatio": 94.43333918938797,
      "equityRatioIsEstimate": false,
      "cash": 1320378.71,
      "cashIsEstimate": false,
      "receivables": 646031.09,
      "receivablesIsEstimate": false,
      "liabilities": 169263.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 7269110.15,
      "balanceTotalIsEstimate": false,
      "earnings": 706951.21,
      "earningsIsEstimate": true,
      "earningsCagr": 9.89594111520593,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.319667670925667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.438086230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 6616830.99,
      "equityIsEstimate": false,
      "equityRatio": 91.02669863931007,
      "equityRatioIsEstimate": false,
      "cash": 1969808.51,
      "cashIsEstimate": false,
      "receivables": 799518.32,
      "receivablesIsEstimate": false,
      "liabilities": 251470.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 8271415.68,
      "balanceTotalIsEstimate": false,
      "earnings": 1046634.21,
      "earningsIsEstimate": true,
      "earningsCagr": 18.752586349195255,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.047625767874033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.051032384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 7663465.2,
      "equityIsEstimate": false,
      "equityRatio": 92.64998274152751,
      "equityRatioIsEstimate": false,
      "cash": 1336926.41,
      "cashIsEstimate": false,
      "receivables": 771297.43,
      "receivablesIsEstimate": false,
      "liabilities": 251050.38,
      "liabilitiesIsEstimate": false
    }
  ]
}