Heraplast GmbH
DED2102V.HRB16558
Firmensitz
Gewerbestr. 1
86946 Vilgertshofen
Bayern
Deutschland
Kontakt
Geschäftsführung
Alexander Pfahler
Managing Director
Seit 10. Februar 2016
Brigitte Heitmeir
Managing Director
Seit 10. Februar 2016
Ramona Heitmeir
Managing Director
Seit 10. Februar 2016
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~26.000.000 € | -874 € | 5.026.174 € | 19.5% |
| 2023 | ~23.000.000 € | 15.774 € | 4.708.797 € | 20.7% |
| 2022 | ~23.000.000 € | 17.983 € | 4.251.388 € | 22.6% |
| 2021 | ~27.000.000 € | 516.250 € | 4.317.162 € | 21.8% |
| 2020 | ~24.000.000 € | 206.787 € | 3.236.004 € | 13.2% |
Branche
NACE 20.16Herstellung von Kunststoffen in PrimärformenNACE 38.32Rückgewinnung sortierter WerkstoffeISIC 2013Manufacture of plastics and synthetic rubber in primary formsISIC 3830Materials recoveryNAICS 562920Remediation and Other Waste Management ServicesUKSIC 20.16Manufacture of plastics in primary formsUKSIC 38.32Recovery of sorted materialsNACE2025 20.16Herstellung von Kunststoffen in Primärformen
Rohdaten
{
"id": "126d4b8b-37ad-4377-8b0f-2728a1b4b446",
"euId": "DED2102V.HRB16558",
"name": "Heraplast GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1998-10-05T00:00:00",
"vatId": "DE812560422",
"hq": {
"line2": null,
"street": "Gewerbestr. 1",
"city": "Vilgertshofen",
"zipCode": "86946",
"state": "BY",
"country": "DE",
"latitude": 47.9656821,
"longitude": 10.9121982
},
"contactData": {
"emails": [
"info@heraplast.com"
],
"phones": [
"+49 819493120"
],
"websites": [
"https://www.heraplast.de"
],
"faxes": [
"+49 8194998510"
]
},
"managers": [
{
"name": "Alexander Pfahler",
"position": "Managing Director",
"startDate": "2016-02-10T00:00:00",
"endDate": null
},
{
"name": "Brigitte Heitmeir",
"position": "Managing Director",
"startDate": "2016-02-10T00:00:00",
"endDate": null
},
{
"name": "Ramona Heitmeir",
"position": "Managing Director",
"startDate": "2016-02-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2013",
"3830"
],
"nace": [
"20.16",
"38.32"
],
"nace2025": [
"20.16"
],
"naics": [
"562920"
],
"uksic": [
"20.16",
"38.32"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 585238.95,
"balanceTotalIsEstimate": false,
"earnings": 17049.53,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.1894392222222222,
"returnOnSalesIsEstimate": true,
"equity": 36746.96,
"equityIsEstimate": false,
"equityRatio": 6.278966907448659,
"equityRatioIsEstimate": false,
"cash": 94816.91,
"cashIsEstimate": false,
"receivables": 270770.74,
"receivablesIsEstimate": false,
"liabilities": 475617.85,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 713461.36,
"balanceTotalIsEstimate": false,
"earnings": 22673.18,
"earningsIsEstimate": false,
"earningsCagr": 32.984193699181155,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": -5.555555555555558,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.266743294117647,
"returnOnSalesIsEstimate": true,
"equity": 59420.14,
"equityIsEstimate": false,
"equityRatio": 8.328431409375835,
"equityRatioIsEstimate": false,
"cash": 186522.8,
"cashIsEstimate": false,
"receivables": 231330.05,
"receivablesIsEstimate": false,
"liabilities": 530760.14,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 989217.21,
"balanceTotalIsEstimate": false,
"earnings": 59967.38,
"earningsIsEstimate": false,
"earningsCagr": 87.54320418026413,
"earningsCagrIsEstimate": false,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": -2.247478009232129,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6972951162790697,
"returnOnSalesIsEstimate": true,
"equity": 119387.52,
"equityIsEstimate": false,
"equityRatio": 12.068888287942341,
"equityRatioIsEstimate": false,
"cash": 441496.64,
"cashIsEstimate": false,
"receivables": 215725.96,
"receivablesIsEstimate": false,
"liabilities": 737601.25,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 1296888.97,
"balanceTotalIsEstimate": false,
"earnings": -48332.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 13.040381433805548,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3717860769230769,
"returnOnSalesIsEstimate": true,
"equity": 71055.33,
"equityIsEstimate": false,
"equityRatio": 5.4789061857778005,
"equityRatioIsEstimate": false,
"cash": 827.18,
"cashIsEstimate": false,
"receivables": 492438.01,
"receivablesIsEstimate": false,
"liabilities": 1169526.93,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 1554553.51,
"balanceTotalIsEstimate": false,
"earnings": -32384.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.26987116666666666,
"returnOnSalesIsEstimate": true,
"equity": 38670.79,
"equityIsEstimate": false,
"equityRatio": 2.487581788033787,
"equityRatioIsEstimate": false,
"cash": 277569.01,
"cashIsEstimate": false,
"receivables": 429157.1,
"receivablesIsEstimate": false,
"liabilities": 1452804.47,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2048134.59,
"balanceTotalIsEstimate": false,
"earnings": 99534.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 17.1319205485879,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6220921875000001,
"returnOnSalesIsEstimate": true,
"equity": 138205.54,
"equityIsEstimate": false,
"equityRatio": 6.7478739275625435,
"equityRatioIsEstimate": false,
"cash": 407078.84,
"cashIsEstimate": false,
"receivables": 692685.36,
"receivablesIsEstimate": false,
"liabilities": 1780444.24,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 1571664.89,
"balanceTotalIsEstimate": false,
"earnings": 29318.74,
"earningsIsEstimate": false,
"earningsCagr": -70.54421696945037,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 12.955503584768113,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20941957142857145,
"returnOnSalesIsEstimate": true,
"equity": 168333.63,
"equityIsEstimate": false,
"equityRatio": 10.710529392814776,
"equityRatioIsEstimate": false,
"cash": 1228.72,
"cashIsEstimate": false,
"receivables": 549169.28,
"receivablesIsEstimate": false,
"liabilities": 1293368.88,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2009641.79,
"balanceTotalIsEstimate": false,
"earnings": -117135.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6890338823529412,
"returnOnSalesIsEstimate": true,
"equity": 51197.87,
"equityIsEstimate": false,
"equityRatio": 2.54761173134243,
"equityRatioIsEstimate": false,
"cash": 41606.02,
"cashIsEstimate": false,
"receivables": 772372.02,
"receivablesIsEstimate": false,
"liabilities": 1842677.7,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 3070353.62,
"balanceTotalIsEstimate": false,
"earnings": 61093.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.254557375,
"returnOnSalesIsEstimate": true,
"equity": 112291.64,
"equityIsEstimate": false,
"equityRatio": 3.657286876291468,
"equityRatioIsEstimate": false,
"cash": 475.22,
"cashIsEstimate": false,
"receivables": 1515375.48,
"receivablesIsEstimate": false,
"liabilities": 2830014.99,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 3390331.95,
"balanceTotalIsEstimate": false,
"earnings": 48680.86,
"earningsIsEstimate": false,
"earningsCagr": -20.317799998264952,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 9.496935154742104,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.21165591304347828,
"returnOnSalesIsEstimate": true,
"equity": 160972.5,
"equityIsEstimate": false,
"equityRatio": 4.747986402924351,
"equityRatioIsEstimate": false,
"cash": 689.98,
"cashIsEstimate": false,
"receivables": 1354113.4,
"receivablesIsEstimate": false,
"liabilities": 3092854.8,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 3640725.21,
"balanceTotalIsEstimate": false,
"earnings": -48536.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 16.737752579810007,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.18667919230769228,
"returnOnSalesIsEstimate": true,
"equity": 112435.91,
"equityIsEstimate": false,
"equityRatio": 3.0882833368245337,
"equityRatioIsEstimate": false,
"cash": 1191.71,
"cashIsEstimate": false,
"receivables": 1653323.86,
"receivablesIsEstimate": false,
"liabilities": 3379557.4,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2488971.56,
"balanceTotalIsEstimate": false,
"earnings": 76714.1,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.42618944444444445,
"returnOnSalesIsEstimate": true,
"equity": 189150.01,
"equityIsEstimate": false,
"equityRatio": 7.59952476114271,
"equityRatioIsEstimate": false,
"cash": 551.29,
"cashIsEstimate": false,
"receivables": 825684.65,
"receivablesIsEstimate": false,
"liabilities": 2138381.54,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2986267.75,
"balanceTotalIsEstimate": false,
"earnings": -140886.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6708862857142857,
"returnOnSalesIsEstimate": true,
"equity": 48263.89,
"equityIsEstimate": false,
"equityRatio": 1.616194328187752,
"equityRatioIsEstimate": false,
"cash": 1566.25,
"cashIsEstimate": false,
"receivables": 1105031.58,
"receivablesIsEstimate": false,
"liabilities": 2794426.96,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 2601205.04,
"balanceTotalIsEstimate": false,
"earnings": 9028.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": -4.664106489403174,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.047517157894736844,
"returnOnSalesIsEstimate": true,
"equity": 231692.15,
"equityIsEstimate": false,
"equityRatio": 8.90710829931346,
"equityRatioIsEstimate": false,
"cash": 8896.24,
"cashIsEstimate": false,
"receivables": 913023.06,
"receivablesIsEstimate": false,
"liabilities": 2225010.27,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 3061639.04,
"balanceTotalIsEstimate": false,
"earnings": 6878.66,
"earningsIsEstimate": false,
"earningsCagr": -23.809682042829962,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.028661083333333334,
"returnOnSalesIsEstimate": true,
"equity": 220199.53,
"equityIsEstimate": false,
"equityRatio": 7.192210679414384,
"equityRatioIsEstimate": false,
"cash": 907.93,
"cashIsEstimate": false,
"receivables": 1478920.23,
"receivablesIsEstimate": false,
"liabilities": 2697930.89,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 3236004.25,
"balanceTotalIsEstimate": false,
"earnings": 206787.45,
"earningsIsEstimate": false,
"earningsCagr": 378.58607709076955,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8616143750000002,
"returnOnSalesIsEstimate": true,
"equity": 426986.98,
"equityIsEstimate": false,
"equityRatio": 13.194883164940219,
"equityRatioIsEstimate": false,
"cash": 286394.3,
"cashIsEstimate": false,
"receivables": 1414782.19,
"receivablesIsEstimate": false,
"liabilities": 2628044.79,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 4317161.66,
"balanceTotalIsEstimate": false,
"earnings": 516250.17,
"earningsIsEstimate": false,
"earningsCagr": 285.258340894681,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 6.4844316803015944,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9120376666666667,
"returnOnSalesIsEstimate": true,
"equity": 943237.15,
"equityIsEstimate": false,
"equityRatio": 21.848548289016353,
"equityRatioIsEstimate": false,
"cash": 521339.39,
"cashIsEstimate": false,
"receivables": 1658361.04,
"receivablesIsEstimate": false,
"liabilities": 3044079.62,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 4251387.66,
"balanceTotalIsEstimate": false,
"earnings": 17982.67,
"earningsIsEstimate": false,
"earningsCagr": 18.798930055091034,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 4.892288012053658,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07818552173913043,
"returnOnSalesIsEstimate": true,
"equity": 961219.82,
"equityIsEstimate": false,
"equityRatio": 22.60955473535904,
"equityRatioIsEstimate": false,
"cash": 198308.42,
"cashIsEstimate": false,
"receivables": 1162687.54,
"receivablesIsEstimate": false,
"liabilities": 3012396.12,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 4708796.96,
"balanceTotalIsEstimate": false,
"earnings": 15773.85,
"earningsIsEstimate": false,
"earningsCagr": 23.05760708405351,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": -1.058350005037767,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06858195652173912,
"returnOnSalesIsEstimate": true,
"equity": 976993.67,
"equityIsEstimate": false,
"equityRatio": 20.748264966599876,
"equityRatioIsEstimate": false,
"cash": 55575.22,
"cashIsEstimate": false,
"receivables": 1183342.7,
"receivablesIsEstimate": false,
"liabilities": 3580496.98,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 5026173.63,
"balanceTotalIsEstimate": false,
"earnings": -874.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.003362038461538461,
"returnOnSalesIsEstimate": true,
"equity": 977662.97,
"equityIsEstimate": false,
"equityRatio": 19.4514364598264,
"equityRatioIsEstimate": false,
"cash": 1161.99,
"cashIsEstimate": false,
"receivables": 1471789.65,
"receivablesIsEstimate": false,
"liabilities": 3910016.2,
"liabilitiesIsEstimate": false
}
]
}