HERA PLASTIC GmbH Kunststoffverarbeitung

{
  "id": "3838bfbd-1b0d-4c0c-899c-3ed35b6b7e22",
  "euId": "DEB2609.HRB230829",
  "name": "HERA PLASTIC GmbH Kunststoffverarbeitung",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-05-04T00:00:00",
  "vatId": "DE264292400",
  "hq": {
    "line2": null,
    "street": "Schießhüttenstr. 62",
    "city": "Owen",
    "zipCode": "73277",
    "state": "BW",
    "country": "DE",
    "latitude": 50.1205479,
    "longitude": 8.7696413
  },
  "contactData": {
    "emails": [
      "tobias.raichle@hera-plastic.de"
    ],
    "phones": [
      "+49 70219802230"
    ],
    "websites": [
      "http://hera-plastic.de"
    ],
    "faxes": [
      "+49 70219802230"
    ]
  },
  "managers": [
    {
      "name": "Tobias Raichle",
      "position": "Managing Director",
      "startDate": "2012-01-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 647940.25,
      "balanceTotalIsEstimate": false,
      "earnings": 50055.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.502753,
      "returnOnSalesIsEstimate": true,
      "equity": 164605.15,
      "equityIsEstimate": false,
      "equityRatio": 25.404371776564272,
      "equityRatioIsEstimate": false,
      "cash": 8285.59,
      "cashIsEstimate": false,
      "receivables": 174027.26,
      "receivablesIsEstimate": false,
      "liabilities": 477835.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 514139.69,
      "balanceTotalIsEstimate": false,
      "earnings": -106473.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.654575,
      "returnOnSalesIsEstimate": true,
      "equity": 58131.95,
      "equityIsEstimate": false,
      "equityRatio": 11.306645087057953,
      "equityRatioIsEstimate": false,
      "cash": 2828.08,
      "cashIsEstimate": false,
      "receivables": 163003.47,
      "receivablesIsEstimate": false,
      "liabilities": 443995.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 699909.87,
      "balanceTotalIsEstimate": false,
      "earnings": 34499.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.469507659595993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.642817619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 90180.82,
      "equityIsEstimate": false,
      "equityRatio": 12.884633274281446,
      "equityRatioIsEstimate": false,
      "cash": 28761.72,
      "cashIsEstimate": false,
      "receivables": 184944.67,
      "receivablesIsEstimate": false,
      "liabilities": 597717.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 793110.91,
      "balanceTotalIsEstimate": false,
      "earnings": 93389.89,
      "earningsIsEstimate": false,
      "earningsCagr": 170.70184587049488,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8912454166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 183570.71,
      "equityIsEstimate": false,
      "equityRatio": 23.14565437008047,
      "equityRatioIsEstimate": false,
      "cash": 43698.97,
      "cashIsEstimate": false,
      "receivables": 186644.96,
      "receivablesIsEstimate": false,
      "liabilities": 585180.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 614981.28,
      "balanceTotalIsEstimate": false,
      "earnings": 34012.95,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7071841671561496,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7901552631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 217583.66,
      "equityIsEstimate": false,
      "equityRatio": 35.380533859502194,
      "equityRatioIsEstimate": false,
      "cash": 30631.83,
      "cashIsEstimate": false,
      "receivables": 118337.35,
      "receivablesIsEstimate": false,
      "liabilities": 356635.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 684419.98,
      "balanceTotalIsEstimate": false,
      "earnings": 72736.85,
      "earningsIsEstimate": false,
      "earningsCagr": 28.227728061239542,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4636595238095245,
      "returnOnSalesIsEstimate": true,
      "equity": 290320.51,
      "equityIsEstimate": false,
      "equityRatio": 42.41847381486438,
      "equityRatioIsEstimate": false,
      "cash": 63521.06,
      "cashIsEstimate": false,
      "receivables": 153983.19,
      "receivablesIsEstimate": false,
      "liabilities": 377949.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 776551.03,
      "balanceTotalIsEstimate": false,
      "earnings": 155254.66,
      "earningsIsEstimate": false,
      "earningsCagr": 45.64950045849238,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.750202608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 445575.17,
      "equityIsEstimate": false,
      "equityRatio": 57.37873659120637,
      "equityRatioIsEstimate": false,
      "cash": 106605.85,
      "cashIsEstimate": false,
      "receivables": 128951.74,
      "receivablesIsEstimate": false,
      "liabilities": 271732.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 867984.2,
      "balanceTotalIsEstimate": false,
      "earnings": 103060.75,
      "earningsIsEstimate": false,
      "earningsCagr": 2.4939802124195998,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.12243,
      "returnOnSalesIsEstimate": true,
      "equity": 548635.92,
      "equityIsEstimate": false,
      "equityRatio": 63.20805378715419,
      "equityRatioIsEstimate": false,
      "cash": 228562.6,
      "cashIsEstimate": false,
      "receivables": 105812.77,
      "receivablesIsEstimate": false,
      "liabilities": 259440.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1095796.61,
      "balanceTotalIsEstimate": false,
      "earnings": 157034.94,
      "earningsIsEstimate": false,
      "earningsCagr": 46.58448248012314,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.065643225806451,
      "returnOnSalesIsEstimate": true,
      "equity": 705670.86,
      "equityIsEstimate": false,
      "equityRatio": 64.3979780152815,
      "equityRatioIsEstimate": false,
      "cash": 302446.51,
      "cashIsEstimate": false,
      "receivables": 146569.67,
      "receivablesIsEstimate": false,
      "liabilities": 356430.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1480256.91,
      "balanceTotalIsEstimate": false,
      "earnings": 229589.72,
      "earningsIsEstimate": false,
      "earningsCagr": 33.29058906689386,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.739743,
      "returnOnSalesIsEstimate": true,
      "equity": 935260.58,
      "equityIsEstimate": false,
      "equityRatio": 63.18231475102522,
      "equityRatioIsEstimate": false,
      "cash": 499551.85,
      "cashIsEstimate": false,
      "receivables": 184233.63,
      "receivablesIsEstimate": false,
      "liabilities": 495940,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1368483.93,
      "balanceTotalIsEstimate": false,
      "earnings": 176563.42,
      "earningsIsEstimate": false,
      "earningsCagr": 3.2675852838833563,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.771984324324325,
      "returnOnSalesIsEstimate": true,
      "equity": 1111824,
      "equityIsEstimate": false,
      "equityRatio": 81.24494381165294,
      "equityRatioIsEstimate": false,
      "cash": 364070.61,
      "cashIsEstimate": false,
      "receivables": 94487.8,
      "receivablesIsEstimate": false,
      "liabilities": 236419.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1366043.56,
      "balanceTotalIsEstimate": false,
      "earnings": 63223.31,
      "earningsIsEstimate": false,
      "earningsCagr": -11.499447360576687,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.297439048222866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7087381081081081,
      "returnOnSalesIsEstimate": true,
      "equity": 1182829.61,
      "equityIsEstimate": false,
      "equityRatio": 86.58798625718788,
      "equityRatioIsEstimate": false,
      "cash": 357816.59,
      "cashIsEstimate": false,
      "receivables": 186788.58,
      "receivablesIsEstimate": false,
      "liabilities": 168558.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1410740.18,
      "balanceTotalIsEstimate": false,
      "earnings": 53829.25,
      "earningsIsEstimate": false,
      "earningsCagr": -23.483427310863835,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.221739142694437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4165592105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 1236658.86,
      "equityIsEstimate": false,
      "equityRatio": 87.66028483005283,
      "equityRatioIsEstimate": false,
      "cash": 555687.68,
      "cashIsEstimate": false,
      "receivables": 70306.21,
      "receivablesIsEstimate": false,
      "liabilities": 150961.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1551857.57,
      "balanceTotalIsEstimate": false,
      "earnings": 121925.2,
      "earningsIsEstimate": false,
      "earningsCagr": -14.633935639429064,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.902980952380952,
      "returnOnSalesIsEstimate": true,
      "equity": 1358584.06,
      "equityIsEstimate": false,
      "equityRatio": 87.54566696478466,
      "equityRatioIsEstimate": false,
      "cash": 475985.31,
      "cashIsEstimate": false,
      "receivables": 151426.56,
      "receivablesIsEstimate": false,
      "liabilities": 164403.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1688802.98,
      "balanceTotalIsEstimate": false,
      "earnings": 131283.7,
      "earningsIsEstimate": false,
      "earningsCagr": -7.140248120255799,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.015329030609217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.917415555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 1489867.76,
      "equityIsEstimate": false,
      "equityRatio": 88.22034172393514,
      "equityRatioIsEstimate": false,
      "cash": 486529.79,
      "cashIsEstimate": false,
      "receivables": 152145.42,
      "receivablesIsEstimate": false,
      "liabilities": 177835.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1881107.64,
      "balanceTotalIsEstimate": false,
      "earnings": 196152.46,
      "earningsIsEstimate": false,
      "earningsCagr": 32.71778731581123,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2750162497075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.003111428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 1686020.22,
      "equityIsEstimate": false,
      "equityRatio": 89.62911978816906,
      "equityRatioIsEstimate": false,
      "cash": 702368.28,
      "cashIsEstimate": false,
      "receivables": 181760.6,
      "receivablesIsEstimate": false,
      "liabilities": 146826.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1889473.98,
      "balanceTotalIsEstimate": false,
      "earnings": 60875.95,
      "earningsIsEstimate": false,
      "earningsCagr": 3.1233126990255267,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.562185972104473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2423663265306122,
      "returnOnSalesIsEstimate": true,
      "equity": 1746896.17,
      "equityIsEstimate": false,
      "equityRatio": 92.45410037348066,
      "equityRatioIsEstimate": false,
      "cash": 852028.96,
      "cashIsEstimate": false,
      "receivables": 117572.2,
      "receivablesIsEstimate": false,
      "liabilities": 115567.81,
      "liabilitiesIsEstimate": false
    }
  ]
}