Henning Dierk GmbH

{
  "id": "4747ea4e-7d40-4bd4-9416-7b22e19ae046",
  "euId": "DEX1517R.HRB13818KI",
  "name": "Henning Dierk GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-03-29T00:00:00",
  "vatId": "DE282733746",
  "hq": {
    "line2": null,
    "street": "Nienröden 4",
    "city": "Wattenbek",
    "zipCode": "24582",
    "state": "SH",
    "country": "DE",
    "latitude": 54.17828369999999,
    "longitude": 10.052857
  },
  "contactData": {
    "emails": [
      "info@henning-dierk.sh"
    ],
    "phones": [
      "+49 432275700"
    ],
    "websites": [
      "https://henning-dierk.sh"
    ],
    "faxes": [
      "+49 4322757022"
    ]
  },
  "managers": [
    {
      "name": "Jens Norden",
      "position": "Managing Director",
      "startDate": "2012-05-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4662"
    ],
    "nace": [
      "46.72"
    ],
    "nace2025": [
      "46.82"
    ],
    "naics": [
      "423510",
      "423520"
    ],
    "uksic": [
      "46.72"
    ],
    "wz": [
      "46.72.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2857457.25,
      "balanceTotalIsEstimate": false,
      "earnings": 115410.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.13723962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 215410.94,
      "equityIsEstimate": false,
      "equityRatio": 7.538553376432841,
      "equityRatioIsEstimate": false,
      "cash": 587841.69,
      "cashIsEstimate": false,
      "receivables": 385663.54,
      "receivablesIsEstimate": false,
      "liabilities": 1469088.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4191083.39,
      "balanceTotalIsEstimate": false,
      "earnings": 458112.66,
      "earningsIsEstimate": false,
      "earningsCagr": 296.94041136828105,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.655711851851851,
      "returnOnSalesIsEstimate": true,
      "equity": 573523.6,
      "equityIsEstimate": false,
      "equityRatio": 13.684375771869334,
      "equityRatioIsEstimate": false,
      "cash": 202456.78,
      "cashIsEstimate": false,
      "receivables": 716259.76,
      "receivablesIsEstimate": false,
      "liabilities": 2316427.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3886998.07,
      "balanceTotalIsEstimate": false,
      "earnings": 435593.04,
      "earningsIsEstimate": false,
      "earningsCagr": 94.27502646815955,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.851130197757925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8079072,
      "returnOnSalesIsEstimate": true,
      "equity": 1009116.64,
      "equityIsEstimate": false,
      "equityRatio": 25.961336276145875,
      "equityRatioIsEstimate": false,
      "cash": 3517.56,
      "cashIsEstimate": false,
      "receivables": 424954.23,
      "receivablesIsEstimate": false,
      "liabilities": 2333130.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3648287.72,
      "balanceTotalIsEstimate": false,
      "earnings": 181158.28,
      "earningsIsEstimate": false,
      "earningsCagr": 16.21719882272057,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.035543672952983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5879754285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 1190274.92,
      "equityIsEstimate": false,
      "equityRatio": 32.62557702000542,
      "equityRatioIsEstimate": false,
      "cash": 354.47,
      "cashIsEstimate": false,
      "receivables": 511569.03,
      "receivablesIsEstimate": false,
      "liabilities": 2108678.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3547009.65,
      "balanceTotalIsEstimate": false,
      "earnings": 477744.72,
      "earningsIsEstimate": false,
      "earningsCagr": 42.638653153579284,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.932394260375529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.025657647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 1668019.64,
      "equityIsEstimate": false,
      "equityRatio": 47.02608125128726,
      "equityRatioIsEstimate": false,
      "cash": 284.36,
      "cashIsEstimate": false,
      "receivables": 579030.05,
      "receivablesIsEstimate": false,
      "liabilities": 1616952.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3950660.8,
      "balanceTotalIsEstimate": false,
      "earnings": 551064.6500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 4.7267351666446356,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5802758754270174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.250850657894739,
      "returnOnSalesIsEstimate": true,
      "equity": 2219084.29,
      "equityIsEstimate": false,
      "equityRatio": 56.169952378599554,
      "equityRatioIsEstimate": false,
      "cash": 554443.38,
      "cashIsEstimate": false,
      "receivables": 422380.11,
      "receivablesIsEstimate": false,
      "liabilities": 1464493.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3728795.06,
      "balanceTotalIsEstimate": false,
      "earnings": 576565.69,
      "earningsIsEstimate": true,
      "earningsCagr": 7.26103067188264,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.007856805555555,
      "returnOnSalesIsEstimate": true,
      "equity": 2315649.98,
      "equityIsEstimate": false,
      "equityRatio": 62.1018302893804,
      "equityRatioIsEstimate": false,
      "cash": 434182.07,
      "cashIsEstimate": false,
      "receivables": 536105.23,
      "receivablesIsEstimate": false,
      "liabilities": 1139555.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3489667.67,
      "balanceTotalIsEstimate": false,
      "earnings": 58676.60999999987,
      "earningsIsEstimate": true,
      "earningsCagr": -24.559995341144926,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0890915498369624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8757702985074608,
      "returnOnSalesIsEstimate": true,
      "equity": 2374326.59,
      "equityIsEstimate": false,
      "equityRatio": 68.03875940427301,
      "equityRatioIsEstimate": false,
      "cash": 372886.6,
      "cashIsEstimate": false,
      "receivables": 298623.07,
      "receivablesIsEstimate": false,
      "liabilities": 842818.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3080630.21,
      "balanceTotalIsEstimate": false,
      "earnings": 120169.24000000022,
      "earningsIsEstimate": true,
      "earningsCagr": -29.18107099403725,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.487009036231703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0367667796610207,
      "returnOnSalesIsEstimate": true,
      "equity": 2494495.83,
      "equityIsEstimate": false,
      "equityRatio": 80.97355605689526,
      "equityRatioIsEstimate": false,
      "cash": 202162.94,
      "cashIsEstimate": false,
      "receivables": 373854.5,
      "receivablesIsEstimate": false,
      "liabilities": 532474.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3261292.65,
      "balanceTotalIsEstimate": false,
      "earnings": 265590.5099999998,
      "earningsIsEstimate": true,
      "earningsCagr": -16.679378627741592,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.962604862112263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.283717903225803,
      "returnOnSalesIsEstimate": true,
      "equity": 2760086.34,
      "equityIsEstimate": false,
      "equityRatio": 84.63166713971529,
      "equityRatioIsEstimate": false,
      "cash": 171990.31,
      "cashIsEstimate": false,
      "receivables": 814789.64,
      "receivablesIsEstimate": false,
      "liabilities": 380822.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3739438.93,
      "balanceTotalIsEstimate": false,
      "earnings": 137361.7200000002,
      "earningsIsEstimate": true,
      "earningsCagr": -30.135873853222172,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9078016666666693,
      "returnOnSalesIsEstimate": true,
      "equity": 2897448.06,
      "equityIsEstimate": false,
      "equityRatio": 77.48349723684349,
      "equityRatioIsEstimate": false,
      "cash": 888063.13,
      "cashIsEstimate": false,
      "receivables": 700598.46,
      "receivablesIsEstimate": false,
      "liabilities": 309215.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4525027.68,
      "balanceTotalIsEstimate": false,
      "earnings": 455969.5299999998,
      "earningsIsEstimate": true,
      "earningsCagr": 66.9620243746464,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.053770337871379,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.181471931818179,
      "returnOnSalesIsEstimate": true,
      "equity": 3353417.59,
      "equityIsEstimate": false,
      "equityRatio": 74.10822269268417,
      "equityRatioIsEstimate": false,
      "cash": 836863.23,
      "cashIsEstimate": false,
      "receivables": 573990.88,
      "receivablesIsEstimate": false,
      "liabilities": 286678.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5015435.77,
      "balanceTotalIsEstimate": false,
      "earnings": 375369.9900000002,
      "earningsIsEstimate": true,
      "earningsCagr": 32.943331735183556,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.52552422506812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8303060204081656,
      "returnOnSalesIsEstimate": true,
      "equity": 3728787.58,
      "equityIsEstimate": false,
      "equityRatio": 74.34623332839531,
      "equityRatioIsEstimate": false,
      "cash": 725175.73,
      "cashIsEstimate": false,
      "receivables": 679746.32,
      "receivablesIsEstimate": false,
      "liabilities": 981533.51,
      "liabilitiesIsEstimate": false
    }
  ]
}