Heizungsbau Schäfer GmbH

{
  "id": "f159c0c0-61eb-4a06-a508-1dc0c630848e",
  "euId": "DEB8536.HRB410791",
  "name": "Heizungsbau Schäfer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-12-08T00:00:00",
  "vatId": "DE142401703",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 193 B",
    "city": "Schwörstadt",
    "zipCode": "79739",
    "state": "BW",
    "country": "DE",
    "latitude": 47.59039190000001,
    "longitude": 7.8638497
  },
  "contactData": {
    "emails": [
      "info@heizung-schaefer.de"
    ],
    "phones": [
      "+49 7623719110"
    ],
    "websites": [
      "https://heizungsbau-schaefer.de/"
    ],
    "faxes": [
      "+49 77628070204"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 296352.5,
      "balanceTotalIsEstimate": false,
      "earnings": 38664.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.666075000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 146701.99,
      "equityIsEstimate": false,
      "equityRatio": 49.50253161353456,
      "equityRatioIsEstimate": false,
      "cash": 227840.64,
      "cashIsEstimate": false,
      "receivables": 14467.86,
      "receivablesIsEstimate": false,
      "liabilities": 82298.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 332551.1,
      "balanceTotalIsEstimate": false,
      "earnings": 42111.71,
      "earningsIsEstimate": false,
      "earningsCagr": 8.916261253921576,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.798464814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 188813.7,
      "equityIsEstimate": false,
      "equityRatio": 56.77734940585072,
      "equityRatioIsEstimate": false,
      "cash": 236362.61,
      "cashIsEstimate": false,
      "receivables": 29005.01,
      "receivablesIsEstimate": false,
      "liabilities": 68624.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 364398.05,
      "balanceTotalIsEstimate": false,
      "earnings": 18135.55,
      "earningsIsEstimate": false,
      "earningsCagr": -31.512661460856116,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.339255365636976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6283405797101445,
      "returnOnSalesIsEstimate": true,
      "equity": 206949.25,
      "equityIsEstimate": false,
      "equityRatio": 56.792084919225005,
      "equityRatioIsEstimate": false,
      "cash": 245908.54,
      "cashIsEstimate": false,
      "receivables": 46791.9,
      "receivablesIsEstimate": false,
      "liabilities": 95091.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 239734.88,
      "balanceTotalIsEstimate": false,
      "earnings": 38917.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0.21763418731048922,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.783458,
      "returnOnSalesIsEstimate": true,
      "equity": 165866.54,
      "equityIsEstimate": false,
      "equityRatio": 69.18748744446366,
      "equityRatioIsEstimate": false,
      "cash": 146969.65,
      "cashIsEstimate": false,
      "receivables": 34925.84,
      "receivablesIsEstimate": false,
      "liabilities": 18013.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 243510.13,
      "balanceTotalIsEstimate": false,
      "earnings": 9483.97,
      "earningsIsEstimate": false,
      "earningsCagr": -29.624741205659888,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4957815789473683,
      "returnOnSalesIsEstimate": true,
      "equity": 175350.51,
      "equityIsEstimate": false,
      "equityRatio": 72.00953405921963,
      "equityRatioIsEstimate": false,
      "cash": 162058.3,
      "cashIsEstimate": false,
      "receivables": 18417.46,
      "receivablesIsEstimate": false,
      "liabilities": 18992.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 298529.36,
      "balanceTotalIsEstimate": false,
      "earnings": 36260.79,
      "earningsIsEstimate": false,
      "earningsCagr": -3.6706574554043248,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.755680952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 211611.3,
      "equityIsEstimate": false,
      "equityRatio": 70.8845856903321,
      "equityRatioIsEstimate": false,
      "cash": 196862.21,
      "cashIsEstimate": false,
      "receivables": 46318.28,
      "receivablesIsEstimate": false,
      "liabilities": 26333.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 351434.16,
      "balanceTotalIsEstimate": false,
      "earnings": 40153.22,
      "earningsIsEstimate": false,
      "earningsCagr": 21.982466842923,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.1526650071309,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.54323829787234,
      "returnOnSalesIsEstimate": true,
      "equity": 251764.52,
      "equityIsEstimate": false,
      "equityRatio": 71.63917133155184,
      "equityRatioIsEstimate": false,
      "cash": 281873.82,
      "cashIsEstimate": false,
      "receivables": 17907.45,
      "receivablesIsEstimate": false,
      "liabilities": 26913.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 412691.42,
      "balanceTotalIsEstimate": false,
      "earnings": 47265.88,
      "earningsIsEstimate": false,
      "earningsCagr": 4.978723920860495,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.947969118439578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.502520634920634,
      "returnOnSalesIsEstimate": true,
      "equity": 299030.4,
      "equityIsEstimate": false,
      "equityRatio": 72.45859388111342,
      "equityRatioIsEstimate": false,
      "cash": 296096.4,
      "cashIsEstimate": false,
      "receivables": 32769.63,
      "receivablesIsEstimate": false,
      "liabilities": 33291.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 441228.52,
      "balanceTotalIsEstimate": false,
      "earnings": 38459.1,
      "earningsIsEstimate": false,
      "earningsCagr": 41.906482894400284,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.36218384813628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.916784615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 337489.5,
      "equityIsEstimate": false,
      "equityRatio": 76.48859597743137,
      "equityRatioIsEstimate": false,
      "cash": 316948.04,
      "cashIsEstimate": false,
      "receivables": 32417.09,
      "receivablesIsEstimate": false,
      "liabilities": 28613.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 475281.43,
      "balanceTotalIsEstimate": false,
      "earnings": 37278.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6946504374641504,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3255542857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 374768.38,
      "equityIsEstimate": false,
      "equityRatio": 78.85188781728753,
      "equityRatioIsEstimate": false,
      "cash": 357617.01,
      "cashIsEstimate": false,
      "receivables": 34452.88,
      "receivablesIsEstimate": false,
      "liabilities": 20304.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 542592.8,
      "balanceTotalIsEstimate": false,
      "earnings": 53855.19,
      "earningsIsEstimate": false,
      "earningsCagr": 7.6159877070111515,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.26831253737026,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.038088059701492,
      "returnOnSalesIsEstimate": true,
      "equity": 428623.57,
      "equityIsEstimate": false,
      "equityRatio": 78.99544004269869,
      "equityRatioIsEstimate": false,
      "cash": 421322.49,
      "cashIsEstimate": false,
      "receivables": 23811.55,
      "receivablesIsEstimate": false,
      "liabilities": 18023.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 675765.08,
      "balanceTotalIsEstimate": false,
      "earnings": 11955.17,
      "earningsIsEstimate": false,
      "earningsCagr": -29.08273111566838,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.021553021360074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3432775280898877,
      "returnOnSalesIsEstimate": true,
      "equity": 440578.74,
      "equityIsEstimate": false,
      "equityRatio": 65.19702675373519,
      "equityRatioIsEstimate": false,
      "cash": 259780.59,
      "cashIsEstimate": false,
      "receivables": 38811.67,
      "receivablesIsEstimate": false,
      "liabilities": 152860.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 753322.36,
      "balanceTotalIsEstimate": false,
      "earnings": 64811.77,
      "earningsIsEstimate": false,
      "earningsCagr": 13.936714344198254,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.86792608396063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.364973863636363,
      "returnOnSalesIsEstimate": true,
      "equity": 505390.51,
      "equityIsEstimate": false,
      "equityRatio": 67.08821307255502,
      "equityRatioIsEstimate": false,
      "cash": 359295.37,
      "cashIsEstimate": false,
      "receivables": 28922.17,
      "receivablesIsEstimate": false,
      "liabilities": 148586.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 815227.62,
      "balanceTotalIsEstimate": false,
      "earnings": 64793.05,
      "earningsIsEstimate": false,
      "earningsCagr": 14.819695815428258,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.890277272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 570183.56,
      "equityIsEstimate": false,
      "equityRatio": 69.94163912159895,
      "equityRatioIsEstimate": false,
      "cash": 360600.41,
      "cashIsEstimate": false,
      "receivables": 55577.68,
      "receivablesIsEstimate": false,
      "liabilities": 136629.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 857304.6,
      "balanceTotalIsEstimate": false,
      "earnings": 64366.91,
      "earningsIsEstimate": false,
      "earningsCagr": 4.558362866813082,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.684882773697439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.363909166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 634550.47,
      "equityIsEstimate": false,
      "equityRatio": 74.01692117364121,
      "equityRatioIsEstimate": false,
      "cash": 408223.87,
      "cashIsEstimate": false,
      "receivables": 60340.91,
      "receivablesIsEstimate": false,
      "liabilities": 130661.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 927439.51,
      "balanceTotalIsEstimate": false,
      "earnings": 84522.64,
      "earningsIsEstimate": false,
      "earningsCagr": 63.06258556847184,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.991357059677421,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.037331428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 719073.11,
      "equityIsEstimate": false,
      "equityRatio": 77.53315469598658,
      "equityRatioIsEstimate": false,
      "cash": 411823.41,
      "cashIsEstimate": false,
      "receivables": 82701.78,
      "receivablesIsEstimate": false,
      "liabilities": 119684.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 985497.98,
      "balanceTotalIsEstimate": false,
      "earnings": 53425.95,
      "earningsIsEstimate": false,
      "earningsCagr": -4.714988042958423,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.59071384804041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.968108333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 772499.06,
      "equityIsEstimate": false,
      "equityRatio": 78.38667107161397,
      "equityRatioIsEstimate": false,
      "cash": 435307.2,
      "cashIsEstimate": false,
      "receivables": 132971.94,
      "receivablesIsEstimate": false,
      "liabilities": 133094.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1221531.36,
      "balanceTotalIsEstimate": false,
      "earnings": 112153.94,
      "earningsIsEstimate": false,
      "earningsCagr": 14.70214189226109,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.597290588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 884653,
      "equityIsEstimate": false,
      "equityRatio": 72.42163639581058,
      "equityRatioIsEstimate": false,
      "cash": 591347.78,
      "cashIsEstimate": false,
      "receivables": 90140.35,
      "receivablesIsEstimate": false,
      "liabilities": 224648.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1463726.81,
      "balanceTotalIsEstimate": false,
      "earnings": 186119.86,
      "earningsIsEstimate": false,
      "earningsCagr": 30.401478078410292,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.339992222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1070772.86,
      "equityIsEstimate": false,
      "equityRatio": 73.15387357016438,
      "equityRatioIsEstimate": false,
      "cash": 852301.49,
      "cashIsEstimate": false,
      "receivables": 81884.28,
      "receivablesIsEstimate": false,
      "liabilities": 242322.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 949607.69,
      "balanceTotalIsEstimate": false,
      "earnings": 129730.67,
      "earningsIsEstimate": false,
      "earningsCagr": 11.305699137136195,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.810889166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 700503.55,
      "equityIsEstimate": false,
      "equityRatio": 73.76767873478364,
      "equityRatioIsEstimate": false,
      "cash": 504807.75,
      "cashIsEstimate": false,
      "receivables": 55665.84,
      "receivablesIsEstimate": false,
      "liabilities": 101413.31,
      "liabilitiesIsEstimate": false
    }
  ]
}