Heizung und Wasser Adolf und Eberhard Baur GmbH

{
  "id": "f7c1b971-64dd-4de6-9709-eb53c83e4f25",
  "euId": "DEB2609.HRB221213",
  "name": "Heizung und Wasser Adolf und Eberhard Baur GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-08-17T00:00:00",
  "vatId": "DE199200096",
  "hq": {
    "line2": null,
    "street": "Liststr.7",
    "city": "Frickenhausen",
    "zipCode": "72636",
    "state": "BW",
    "country": "DE",
    "latitude": 48.59547215,
    "longitude": 9.35931305
  },
  "contactData": {
    "emails": [
      "info@ha-baur.de"
    ],
    "phones": [
      "+49 7022943430"
    ],
    "websites": [
      "http://www.bauronline.de"
    ],
    "faxes": [
      "+49 70229434335"
    ]
  },
  "managers": [
    {
      "name": "Armin Baur",
      "position": "Managing Director",
      "startDate": "2006-06-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1288758.01,
      "balanceTotalIsEstimate": false,
      "earnings": 60396.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5099150000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 305092.38,
      "equityIsEstimate": false,
      "equityRatio": 23.673364404540152,
      "equityRatioIsEstimate": false,
      "cash": 621437.95,
      "cashIsEstimate": false,
      "receivables": 454513.06,
      "receivablesIsEstimate": false,
      "liabilities": 463403.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1401017.69,
      "balanceTotalIsEstimate": false,
      "earnings": 170025.69,
      "earningsIsEstimate": false,
      "earningsCagr": 181.51533364460914,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.999999999999991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6962106521739133,
      "returnOnSalesIsEstimate": true,
      "equity": 475118.07,
      "equityIsEstimate": false,
      "equityRatio": 33.91235338363215,
      "equityRatioIsEstimate": false,
      "cash": 652289.76,
      "cashIsEstimate": false,
      "receivables": 542547.93,
      "receivablesIsEstimate": false,
      "liabilities": 346924.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1328698.18,
      "balanceTotalIsEstimate": false,
      "earnings": -41347.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.238052947636087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8988515217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 433770.9,
      "equityIsEstimate": false,
      "equityRatio": 32.646307982449414,
      "equityRatioIsEstimate": false,
      "cash": 326735.9,
      "cashIsEstimate": false,
      "receivables": 550752.76,
      "receivablesIsEstimate": false,
      "liabilities": 374982.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1590911.39,
      "balanceTotalIsEstimate": false,
      "earnings": 197418.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8403758659612626,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.062025384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 631625.3,
      "equityIsEstimate": false,
      "equityRatio": 39.702104339073216,
      "equityRatioIsEstimate": false,
      "cash": 407213.02,
      "cashIsEstimate": false,
      "receivables": 405298.76,
      "receivablesIsEstimate": false,
      "liabilities": 299459.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1841950.66,
      "balanceTotalIsEstimate": false,
      "earnings": 149744.46,
      "earningsIsEstimate": false,
      "earningsCagr": -24.148907863422863,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8244601098569957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4824293023255812,
      "returnOnSalesIsEstimate": true,
      "equity": 781369.76,
      "equityIsEstimate": false,
      "equityRatio": 42.420775809488845,
      "equityRatioIsEstimate": false,
      "cash": 599520.63,
      "cashIsEstimate": false,
      "receivables": 432444.85,
      "receivablesIsEstimate": false,
      "liabilities": 356415.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1793939.76,
      "balanceTotalIsEstimate": false,
      "earnings": 35079.27,
      "earningsIsEstimate": false,
      "earningsCagr": -57.84677460476442,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7015853999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 816449.03,
      "equityIsEstimate": false,
      "equityRatio": 45.51150758819237,
      "equityRatioIsEstimate": false,
      "cash": 367040.68,
      "cashIsEstimate": false,
      "receivables": 559463.92,
      "receivablesIsEstimate": false,
      "liabilities": 376404.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1999226.31,
      "balanceTotalIsEstimate": false,
      "earnings": 129594.08,
      "earningsIsEstimate": false,
      "earningsCagr": -13.090868009337397,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.613165687671426,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.541060392156863,
      "returnOnSalesIsEstimate": true,
      "equity": 1620174.11,
      "equityIsEstimate": false,
      "equityRatio": 81.04005544024679,
      "equityRatioIsEstimate": false,
      "cash": 455667.84,
      "cashIsEstimate": false,
      "receivables": 560599.35,
      "receivablesIsEstimate": false,
      "liabilities": 379052.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 118281.9,
      "earningsIsEstimate": false,
      "earningsCagr": -12.02032737906401,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2333269.62,
      "balanceTotalIsEstimate": false,
      "earnings": 143987.17,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9753632481550367,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2497995312500003,
      "returnOnSalesIsEstimate": true,
      "equity": 1208312.18,
      "equityIsEstimate": false,
      "equityRatio": 51.7862217740614,
      "equityRatioIsEstimate": false,
      "cash": 398004.6,
      "cashIsEstimate": false,
      "receivables": 735308.02,
      "receivablesIsEstimate": false,
      "liabilities": 384358.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2887495.19,
      "balanceTotalIsEstimate": false,
      "earnings": 308000.93,
      "earningsIsEstimate": false,
      "earningsCagr": 72.13745199428223,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.16217472972973,
      "returnOnSalesIsEstimate": true,
      "equity": 1516313.11,
      "equityIsEstimate": false,
      "equityRatio": 52.513095614888286,
      "equityRatioIsEstimate": false,
      "cash": 759184.23,
      "cashIsEstimate": false,
      "receivables": 845593.96,
      "receivablesIsEstimate": false,
      "liabilities": 470904.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2990879.53,
      "balanceTotalIsEstimate": false,
      "earnings": 117301.45,
      "earningsIsEstimate": false,
      "earningsCagr": -2.4607179890150266,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.564392373895995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3964458333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 1633614.56,
      "equityIsEstimate": false,
      "equityRatio": 54.61987163354587,
      "equityRatioIsEstimate": false,
      "cash": 926709.26,
      "cashIsEstimate": false,
      "receivables": 1011699.27,
      "receivablesIsEstimate": false,
      "liabilities": 456448.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3161771.91,
      "balanceTotalIsEstimate": false,
      "earnings": 294375.04,
      "earningsIsEstimate": false,
      "earningsCagr": 25.601744911205127,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.85893588685003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1997286956521735,
      "returnOnSalesIsEstimate": true,
      "equity": 1927989.6,
      "equityIsEstimate": false,
      "equityRatio": 60.97813678153653,
      "equityRatioIsEstimate": false,
      "cash": 946000.86,
      "cashIsEstimate": false,
      "receivables": 1123716.05,
      "receivablesIsEstimate": false,
      "liabilities": 465788.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3419221.75,
      "balanceTotalIsEstimate": false,
      "earnings": 199095.08,
      "earningsIsEstimate": false,
      "earningsCagr": 8.438670170765917,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.49939127404518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8099552727272725,
      "returnOnSalesIsEstimate": true,
      "equity": 2127084.68,
      "equityIsEstimate": false,
      "equityRatio": 62.20961480488945,
      "equityRatioIsEstimate": false,
      "cash": 821574.36,
      "cashIsEstimate": false,
      "receivables": 1364135.39,
      "receivablesIsEstimate": false,
      "liabilities": 482550.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3557656.1,
      "balanceTotalIsEstimate": false,
      "earnings": 144782.39,
      "earningsIsEstimate": false,
      "earningsCagr": -17.197980639212474,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.426984712407611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.645254431818182,
      "returnOnSalesIsEstimate": true,
      "equity": 2271867.07,
      "equityIsEstimate": false,
      "equityRatio": 63.858535118107675,
      "equityRatioIsEstimate": false,
      "cash": 1276147.33,
      "cashIsEstimate": false,
      "receivables": 1005325.27,
      "receivablesIsEstimate": false,
      "liabilities": 409090.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3741905.29,
      "balanceTotalIsEstimate": false,
      "earnings": 252586.05,
      "earningsIsEstimate": false,
      "earningsCagr": 21.13691107326019,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4710437248843586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3235006578947366,
      "returnOnSalesIsEstimate": true,
      "equity": 2524453.12,
      "equityIsEstimate": false,
      "equityRatio": 67.46437775286397,
      "equityRatioIsEstimate": false,
      "cash": 1646238.88,
      "cashIsEstimate": false,
      "receivables": 772938.41,
      "receivablesIsEstimate": false,
      "liabilities": 339144.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4062976.43,
      "balanceTotalIsEstimate": false,
      "earnings": 231478.78,
      "earningsIsEstimate": false,
      "earningsCagr": -5.832172677636338,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0457734210526315,
      "returnOnSalesIsEstimate": true,
      "equity": 2755931.9,
      "equityIsEstimate": false,
      "equityRatio": 67.8303688805795,
      "equityRatioIsEstimate": false,
      "cash": 1933946.7,
      "cashIsEstimate": false,
      "receivables": 727829.73,
      "receivablesIsEstimate": false,
      "liabilities": 377030.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4345645.02,
      "balanceTotalIsEstimate": false,
      "earnings": 175363.62,
      "earningsIsEstimate": false,
      "earningsCagr": -3.1232092372391773,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.6299134442107315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9270727472527474,
      "returnOnSalesIsEstimate": true,
      "equity": 2931295.52,
      "equityIsEstimate": false,
      "equityRatio": 67.45363476559345,
      "equityRatioIsEstimate": false,
      "cash": 1761533.82,
      "cashIsEstimate": false,
      "receivables": 956742.2,
      "receivablesIsEstimate": false,
      "liabilities": 386981.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5213670.91,
      "balanceTotalIsEstimate": false,
      "earnings": 548687.93,
      "earningsIsEstimate": false,
      "earningsCagr": 39.525123727167745,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.2828882571643154,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.165032921348315,
      "returnOnSalesIsEstimate": true,
      "equity": 3479983.45,
      "equityIsEstimate": false,
      "equityRatio": 66.74727864632331,
      "equityRatioIsEstimate": false,
      "cash": 2025883.18,
      "cashIsEstimate": false,
      "receivables": 809311.39,
      "receivablesIsEstimate": false,
      "liabilities": 693829.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4388512.95,
      "balanceTotalIsEstimate": false,
      "earnings": 358565.85,
      "earningsIsEstimate": false,
      "earningsCagr": 9.154059211466015,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.482073124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2988549.3,
      "equityIsEstimate": false,
      "equityRatio": 68.09936153885565,
      "equityRatioIsEstimate": false,
      "cash": 844923.92,
      "cashIsEstimate": false,
      "receivables": 753632.03,
      "receivablesIsEstimate": false,
      "liabilities": 468300.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4500516.59,
      "balanceTotalIsEstimate": false,
      "earnings": 441061.41,
      "earningsIsEstimate": false,
      "earningsCagr": 17.488935569781262,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0017957378809395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.041937123287671,
      "returnOnSalesIsEstimate": true,
      "equity": 3229610.71,
      "equityIsEstimate": false,
      "equityRatio": 71.760888898312,
      "equityRatioIsEstimate": false,
      "cash": 1781584.25,
      "cashIsEstimate": false,
      "receivables": 620373.34,
      "receivablesIsEstimate": false,
      "liabilities": 378086.88,
      "liabilitiesIsEstimate": false
    }
  ]
}