Heizung - Sanitär Horstkemper GmbH

DER2103.HRB6144
active
Rechtsform
GmbH
Gegründet
15. November 1994
USt-IdNr.
DE170231180
Land
Deutschland
Firmensitz

Siemensstr. 10
33397 Rietberg
Nordrhein-Westfalen
Deutschland
Kontakt

E-Mail
info@horstkemper.de
Telefon
+49 29449792410
Webseite
horstkemper.de/
Geschäftsführung

Alexander Milsmann
Managing Director
Seit 21. Mai 2014
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2024	~23.000.000 DM	~874.316 DM	5.760.894 DM	60.8%
2023	~7.000.000 DM	~1.061.086 DM	4.271.968 DM	63.8%
2022	~5.700.000 DM	~401.524 DM	4.338.531 DM	39.7%
2021	~4.600.000 DM	~546.368 DM	2.760.445 DM	47.9%
2020	~5.600.000 DM	~387.600 DM	1.828.503 DM	53.4%
Branche

NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationWZ 43.22.0Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten

{
  "id": "0e4e0358-6c2e-4fc0-a72e-a6df0570ba0a",
  "euId": "DER2103.HRB6144",
  "name": "Heizung - Sanitär Horstkemper GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-11-15T00:00:00",
  "vatId": "DE170231180",
  "hq": {
    "line2": null,
    "street": "Siemensstr. 10",
    "city": "Rietberg",
    "zipCode": "33397",
    "state": "NW",
    "country": "DE",
    "latitude": 51.7689985,
    "longitude": 8.3832228
  },
  "contactData": {
    "emails": [
      "info@horstkemper.de"
    ],
    "phones": [
      "+49 29449792410"
    ],
    "websites": [
      "https://horstkemper.de/"
    ],
    "faxes": [
      "+49 29449792419"
    ]
  },
  "managers": [
    {
      "name": "Alexander Milsmann",
      "position": "Managing Director",
      "startDate": "2014-05-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 271161.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 45506.72,
      "equityIsEstimate": false,
      "equityRatio": 16.782147051928355,
      "equityRatioIsEstimate": false,
      "cash": 36321.13,
      "cashIsEstimate": false,
      "receivables": 164773.65,
      "receivablesIsEstimate": false,
      "liabilities": 179723.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 345404.9,
      "balanceTotalIsEstimate": false,
      "earnings": 17306.819999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42857142857142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0180482352941174,
      "returnOnSalesIsEstimate": true,
      "equity": 62813.54,
      "equityIsEstimate": false,
      "equityRatio": 18.18548028704862,
      "equityRatioIsEstimate": false,
      "cash": 71942.44,
      "cashIsEstimate": false,
      "receivables": 207830.8,
      "receivablesIsEstimate": false,
      "liabilities": 214821,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 426498.66,
      "balanceTotalIsEstimate": false,
      "earnings": 12072.410000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -30.24478211479633,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.509833901353132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8048273333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 74885.95,
      "equityIsEstimate": false,
      "equityRatio": 17.558308389526943,
      "equityRatioIsEstimate": false,
      "cash": 169282.69,
      "cashIsEstimate": false,
      "receivables": 168418.36,
      "receivablesIsEstimate": false,
      "liabilities": 273906.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 342822.84,
      "balanceTotalIsEstimate": false,
      "earnings": 11027.779999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -20.175646777681067,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.008574840700353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9189816666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 85913.73,
      "equityIsEstimate": false,
      "equityRatio": 25.060678570891014,
      "equityRatioIsEstimate": false,
      "cash": 62832.83,
      "cashIsEstimate": false,
      "receivables": 130379.32,
      "receivablesIsEstimate": false,
      "liabilities": 178361.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 362223.39,
      "balanceTotalIsEstimate": false,
      "earnings": 10675.960000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -14.873805236813043,
      "earningsCagrIsEstimate": true,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.47887255389338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1357404255319157,
      "returnOnSalesIsEstimate": true,
      "equity": 96589.69,
      "equityIsEstimate": false,
      "equityRatio": 26.66577936891375,
      "equityRatioIsEstimate": false,
      "cash": 117369.94,
      "cashIsEstimate": false,
      "receivables": 83151.1,
      "receivablesIsEstimate": false,
      "liabilities": 175400.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 517175.4,
      "balanceTotalIsEstimate": false,
      "earnings": 64434.44999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 38.9073455529388,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.068307142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 161024.14,
      "equityIsEstimate": false,
      "equityRatio": 31.135305352884146,
      "equityRatioIsEstimate": false,
      "cash": 96423.6,
      "cashIsEstimate": false,
      "receivables": 247658.72,
      "receivablesIsEstimate": false,
      "liabilities": 269734.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 558556.69,
      "balanceTotalIsEstimate": false,
      "earnings": 27344.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 22.678665268715314,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3021195238095242,
      "returnOnSalesIsEstimate": true,
      "equity": 188368.65,
      "equityIsEstimate": false,
      "equityRatio": 33.724177576317274,
      "equityRatioIsEstimate": false,
      "cash": 135557.89,
      "cashIsEstimate": false,
      "receivables": 239564.47,
      "receivablesIsEstimate": false,
      "liabilities": 266654.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 551162.67,
      "balanceTotalIsEstimate": false,
      "earnings": 43945.92999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 41.28876907660104,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.092663333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 232314.58,
      "equityIsEstimate": false,
      "equityRatio": 42.1499119307191,
      "equityRatioIsEstimate": false,
      "cash": 103635.44,
      "cashIsEstimate": false,
      "receivables": 242977.73,
      "receivablesIsEstimate": false,
      "liabilities": 103701.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 615195.15,
      "balanceTotalIsEstimate": false,
      "earnings": 94070.81,
      "earningsIsEstimate": true,
      "earningsCagr": 72.29075986593278,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.406919267654104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9196170833333337,
      "returnOnSalesIsEstimate": true,
      "equity": 326385.39,
      "equityIsEstimate": false,
      "equityRatio": 53.05396019458216,
      "equityRatioIsEstimate": false,
      "cash": 65895.11,
      "cashIsEstimate": false,
      "receivables": 276626.24,
      "receivablesIsEstimate": false,
      "liabilities": 185134.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 557576.5,
      "balanceTotalIsEstimate": false,
      "earnings": 78076.34999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 4.918082344149499,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.548924999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 104461.74,
      "equityIsEstimate": false,
      "equityRatio": 18.734961032252976,
      "equityRatioIsEstimate": false,
      "cash": 77656.52,
      "cashIsEstimate": false,
      "receivables": 250467.18,
      "receivablesIsEstimate": false,
      "liabilities": 391840.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 735925.02,
      "balanceTotalIsEstimate": false,
      "earnings": 85224.34,
      "earningsIsEstimate": true,
      "earningsCagr": 32.86891093117737,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0437264285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 189686.08,
      "equityIsEstimate": false,
      "equityRatio": 25.775191064981044,
      "equityRatioIsEstimate": false,
      "cash": 180013.62,
      "cashIsEstimate": false,
      "receivables": 334436.4,
      "receivablesIsEstimate": false,
      "liabilities": 470905.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 862298.31,
      "balanceTotalIsEstimate": false,
      "earnings": 161834.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 38.528277693264435,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.036303478260869,
      "returnOnSalesIsEstimate": true,
      "equity": 351521.06,
      "equityIsEstimate": false,
      "equityRatio": 40.765597696695,
      "equityRatioIsEstimate": false,
      "cash": 393318.39,
      "cashIsEstimate": false,
      "receivables": 235673.92,
      "receivablesIsEstimate": false,
      "liabilities": 399395.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 908232.05,
      "balanceTotalIsEstimate": false,
      "earnings": 151898.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 12.72615115743385,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.424947857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 463419.6,
      "equityIsEstimate": false,
      "equityRatio": 51.02436100994233,
      "equityRatioIsEstimate": false,
      "cash": 337360.7,
      "cashIsEstimate": false,
      "receivables": 311146.35,
      "receivablesIsEstimate": false,
      "liabilities": 352655.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 975013.31,
      "balanceTotalIsEstimate": false,
      "earnings": 204741.58000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 27.254057008145406,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.530899166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 521161.18,
      "equityIsEstimate": false,
      "equityRatio": 53.451699033729085,
      "equityRatioIsEstimate": false,
      "cash": 462089.72,
      "cashIsEstimate": false,
      "receivables": 240855.59,
      "receivablesIsEstimate": false,
      "liabilities": 330173.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218180.55,
      "balanceTotalIsEstimate": false,
      "earnings": 267254.58,
      "earningsIsEstimate": true,
      "earningsCagr": 33.07313168002506,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.56780375,
      "returnOnSalesIsEstimate": true,
      "equity": 788415.76,
      "equityIsEstimate": false,
      "equityRatio": 64.72076409363127,
      "equityRatioIsEstimate": false,
      "cash": 301112.9,
      "cashIsEstimate": false,
      "receivables": 607632.45,
      "receivablesIsEstimate": false,
      "liabilities": 319620.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1828502.67,
      "balanceTotalIsEstimate": false,
      "earnings": 387600.31999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 24.40216315607442,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.915130997449133,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.921434285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 976016.08,
      "equityIsEstimate": false,
      "equityRatio": 53.377886508637154,
      "equityRatioIsEstimate": false,
      "cash": 606584.75,
      "cashIsEstimate": false,
      "receivables": 659682.66,
      "receivablesIsEstimate": false,
      "liabilities": 661335.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2760445.29,
      "balanceTotalIsEstimate": false,
      "earnings": 546367.5,
      "earningsIsEstimate": true,
      "earningsCagr": 37.71549726158654,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.877554347826088,
      "returnOnSalesIsEstimate": true,
      "equity": 1322383.58,
      "equityIsEstimate": false,
      "equityRatio": 47.904719749037305,
      "equityRatioIsEstimate": false,
      "cash": 885565.1,
      "cashIsEstimate": false,
      "receivables": 379761.58,
      "receivablesIsEstimate": false,
      "liabilities": 1276943.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4338531.35,
      "balanceTotalIsEstimate": false,
      "earnings": 401523.6599999999,
      "earningsIsEstimate": true,
      "earningsCagr": 18.338557948860903,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.141189809919418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.044274736842104,
      "returnOnSalesIsEstimate": true,
      "equity": 1723907.24,
      "equityIsEstimate": false,
      "equityRatio": 39.73481118212964,
      "equityRatioIsEstimate": false,
      "cash": 1447994.72,
      "cashIsEstimate": false,
      "receivables": 357957.43,
      "receivablesIsEstimate": false,
      "liabilities": 2535241.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4271968.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1061086.2800000003,
      "earningsIsEstimate": true,
      "earningsCagr": 41.15828901959813,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.891525098577091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.158375428571432,
      "returnOnSalesIsEstimate": true,
      "equity": 2724993.52,
      "equityIsEstimate": false,
      "equityRatio": 63.78777468037913,
      "equityRatioIsEstimate": false,
      "cash": 2242998.06,
      "cashIsEstimate": false,
      "receivables": 602523.19,
      "receivablesIsEstimate": false,
      "liabilities": 1291578.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5760894.46,
      "balanceTotalIsEstimate": false,
      "earnings": 874315.73,
      "earningsIsEstimate": true,
      "earningsCagr": 22.552180061564144,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.35900773904135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.801372739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 3504309.25,
      "equityIsEstimate": false,
      "equityRatio": 60.82925619158106,
      "equityRatioIsEstimate": false,
      "cash": 817183.17,
      "cashIsEstimate": false,
      "receivables": 3355346.72,
      "receivablesIsEstimate": false,
      "liabilities": 1594378.18,
      "liabilitiesIsEstimate": false
    }
  ]
}