Heinz Sauer GmbH
DEP2507.HRB197
Firmensitz
Im Suren Winkel 9
21365 Adendorf
Niedersachsen
Deutschland
Kontakt
Geschäftsführung
Michael Schwarz
Managing Director
Seit 22. Oktober 2012
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.300.000 € | 55.909 € | 496.111 € | 81.2% |
| 2023 | ~1.700.000 € | 61.132 € | 501.392 € | 79.2% |
| 2022 | ~2.100.000 € | 39.332 € | 493.150 € | 73.6% |
| 2021 | ~2.400.000 € | 125.930 € | 467.902 € | 80.6% |
| 2020 | ~2.600.000 € | 54.917 € | 432.610 € | 76.1% |
Branche
NACE 25.73Herstellung von WerkzeugenWZ 25.73.5Herstellung von WerkzeugenISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Herstellung von Werkzeugen
Rohdaten
{
"id": "9c878517-0bb5-4162-a505-c745de72ac3c",
"euId": "DEP2507.HRB197",
"name": "Heinz Sauer GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1975-06-20T00:00:00",
"vatId": "DE116084756",
"hq": {
"line2": null,
"street": "Im Suren Winkel 9",
"city": "Adendorf",
"zipCode": "21365",
"state": "NI",
"country": "DE",
"latitude": 53.2829565,
"longitude": 10.4475173
},
"contactData": {
"emails": [
"service@stanzerei-werkzeugbau.de"
],
"phones": [
"+49 413198380"
],
"websites": [
"https://www.stanzerei-werkzeugbau.de/start/"
],
"faxes": [
"+49 4131983820"
]
},
"managers": [
{
"name": "Michael Schwarz",
"position": "Managing Director",
"startDate": "2012-10-22T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 85000,
"capitalIsEstimate": false,
"balanceTotal": 631281.56,
"balanceTotalIsEstimate": false,
"earnings": 79860.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.957783333333333,
"returnOnSalesIsEstimate": true,
"equity": 533623.49,
"equityIsEstimate": false,
"equityRatio": 84.53018808279461,
"equityRatioIsEstimate": false,
"cash": 328860.65,
"cashIsEstimate": false,
"receivables": 60246.72,
"receivablesIsEstimate": false,
"liabilities": 69695.92,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 85000,
"capitalIsEstimate": false,
"balanceTotal": 507842.79,
"balanceTotalIsEstimate": false,
"earnings": 9843.33,
"earningsIsEstimate": false,
"earningsCagr": -87.67429061928884,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 33.33333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27342583333333337,
"returnOnSalesIsEstimate": true,
"equity": 397466.8,
"equityIsEstimate": false,
"equityRatio": 78.26571683729132,
"equityRatioIsEstimate": false,
"cash": 98565.54,
"cashIsEstimate": false,
"receivables": 129107.88,
"receivablesIsEstimate": false,
"liabilities": 91013.99,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 85000,
"capitalIsEstimate": false,
"balanceTotal": 539966.39,
"balanceTotalIsEstimate": false,
"earnings": 76624,
"earningsIsEstimate": false,
"earningsCagr": -2.047088546026743,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 12.216721537356424,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.253647058823529,
"returnOnSalesIsEstimate": true,
"equity": 401090.79,
"equityIsEstimate": false,
"equityRatio": 74.28069550773336,
"equityRatioIsEstimate": false,
"cash": 175404.93,
"cashIsEstimate": false,
"receivables": 116482.05,
"receivablesIsEstimate": false,
"liabilities": 72512.92,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 85000,
"capitalIsEstimate": false,
"balanceTotal": 567893.01,
"balanceTotalIsEstimate": false,
"earnings": 10942.07,
"earningsIsEstimate": false,
"earningsCagr": -48.44670173160415,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 5.826736797879972,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3419396875,
"returnOnSalesIsEstimate": true,
"equity": 339032.86,
"equityIsEstimate": false,
"equityRatio": 59.70012907889111,
"equityRatioIsEstimate": false,
"cash": 127183.01,
"cashIsEstimate": false,
"receivables": 99664.1,
"receivablesIsEstimate": false,
"liabilities": 215094.11,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 85000,
"capitalIsEstimate": false,
"balanceTotal": 558390.85,
"balanceTotalIsEstimate": false,
"earnings": 59334.08,
"earningsIsEstimate": false,
"earningsCagr": -7.158206215888652,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1975585185185187,
"returnOnSalesIsEstimate": true,
"equity": 398366.94,
"equityIsEstimate": false,
"equityRatio": 71.34195340056164,
"equityRatioIsEstimate": false,
"cash": 199105.34,
"cashIsEstimate": false,
"receivables": 68325.64,
"receivablesIsEstimate": false,
"liabilities": 133316.55,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 85000,
"capitalIsEstimate": false,
"balanceTotal": 452905.09,
"balanceTotalIsEstimate": false,
"earnings": 8044.71,
"earningsIsEstimate": false,
"earningsCagr": -4.9193620563245055,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.268157,
"returnOnSalesIsEstimate": true,
"equity": 333411.65,
"equityIsEstimate": false,
"equityRatio": 73.6162293958763,
"equityRatioIsEstimate": false,
"cash": 90578.05,
"cashIsEstimate": false,
"receivables": 86135.58,
"receivablesIsEstimate": false,
"liabilities": 109704.53,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 85000,
"capitalIsEstimate": false,
"balanceTotal": 526376.39,
"balanceTotalIsEstimate": false,
"earnings": -11437.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -2.2828719910254924,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.36895838709677414,
"returnOnSalesIsEstimate": true,
"equity": 321973.94,
"equityIsEstimate": false,
"equityRatio": 61.16800565466092,
"equityRatioIsEstimate": false,
"cash": 74417.65,
"cashIsEstimate": false,
"receivables": 89933.58,
"receivablesIsEstimate": false,
"liabilities": 189612.54,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 470866.83,
"balanceTotalIsEstimate": false,
"earnings": -8949.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -7.924419747108924,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3891291304347826,
"returnOnSalesIsEstimate": true,
"equity": 337023.97,
"equityIsEstimate": false,
"equityRatio": 71.57522011053527,
"equityRatioIsEstimate": false,
"cash": 95548.94,
"cashIsEstimate": false,
"receivables": 48962.47,
"receivablesIsEstimate": false,
"liabilities": 121314.95,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 429423.38,
"balanceTotalIsEstimate": false,
"earnings": 2541.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -4.9910039076067285,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.11552590909090911,
"returnOnSalesIsEstimate": true,
"equity": 339565.54,
"equityIsEstimate": false,
"equityRatio": 79.07476765703814,
"equityRatioIsEstimate": false,
"cash": 111456.73,
"cashIsEstimate": false,
"receivables": 45546.61,
"receivablesIsEstimate": false,
"liabilities": 79285.07,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 436891.78,
"balanceTotalIsEstimate": false,
"earnings": 21105.36,
"earningsIsEstimate": false,
"earningsCagr": 730.4064023418596,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -0.8439573071729045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7277710344827586,
"returnOnSalesIsEstimate": true,
"equity": 360670.9,
"equityIsEstimate": false,
"equityRatio": 82.55383060766215,
"equityRatioIsEstimate": false,
"cash": 127561.63,
"cashIsEstimate": false,
"receivables": 81380.87,
"receivablesIsEstimate": false,
"liabilities": 66183.54,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 316414.87,
"balanceTotalIsEstimate": false,
"earnings": -88926.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -9.277627249222508,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.234608571428571,
"returnOnSalesIsEstimate": true,
"equity": 271744.12,
"equityIsEstimate": false,
"equityRatio": 85.88222165412137,
"equityRatioIsEstimate": false,
"cash": 38884.05,
"cashIsEstimate": false,
"receivables": 43580.97,
"receivablesIsEstimate": false,
"liabilities": 35884.2,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 393426.64,
"balanceTotalIsEstimate": false,
"earnings": 53587.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 3.1125145723054137,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0610573076923075,
"returnOnSalesIsEstimate": true,
"equity": 325331.61,
"equityIsEstimate": false,
"equityRatio": 82.6918100919653,
"equityRatioIsEstimate": false,
"cash": 155517.17,
"cashIsEstimate": false,
"receivables": 66319.81,
"receivablesIsEstimate": false,
"liabilities": 33818.99,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 384576.93,
"balanceTotalIsEstimate": false,
"earnings": 46184.87,
"earningsIsEstimate": false,
"earningsCagr": -13.814082353922519,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0993122727272726,
"returnOnSalesIsEstimate": true,
"equity": 334716.48,
"equityIsEstimate": false,
"equityRatio": 87.03498673204344,
"equityRatioIsEstimate": false,
"cash": 162564.14,
"cashIsEstimate": false,
"receivables": 46580.16,
"receivablesIsEstimate": false,
"liabilities": 13911.9,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 433308.76,
"balanceTotalIsEstimate": false,
"earnings": 49416.08,
"earningsIsEstimate": false,
"earningsCagr": -3.9709930092057477,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -0.8734460963645274,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.76486,
"returnOnSalesIsEstimate": true,
"equity": 347332.56,
"equityIsEstimate": false,
"equityRatio": 80.15821327960228,
"equityRatioIsEstimate": false,
"cash": 162829.77,
"cashIsEstimate": false,
"receivables": 75002.07,
"receivablesIsEstimate": false,
"liabilities": 23002.63,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 466903.42,
"balanceTotalIsEstimate": false,
"earnings": 85709.66,
"earningsIsEstimate": false,
"earningsCagr": 16.94691925004892,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -1.212345257692593,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.285483,
"returnOnSalesIsEstimate": true,
"equity": 366342.23,
"equityIsEstimate": false,
"equityRatio": 78.46210036328284,
"equityRatioIsEstimate": false,
"cash": 193088.73,
"cashIsEstimate": false,
"receivables": 33383.5,
"receivablesIsEstimate": false,
"liabilities": 14136.67,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 432610.41,
"balanceTotalIsEstimate": false,
"earnings": 54917.25,
"earningsIsEstimate": false,
"earningsCagr": 0.6146779766367017,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.112201923076923,
"returnOnSalesIsEstimate": true,
"equity": 329259.48,
"equityIsEstimate": false,
"equityRatio": 76.10992994828766,
"equityRatioIsEstimate": false,
"cash": 82795.5,
"cashIsEstimate": false,
"receivables": 63922.22,
"receivablesIsEstimate": false,
"liabilities": 36930.97,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 467902.24,
"balanceTotalIsEstimate": false,
"earnings": 125929.65,
"earningsIsEstimate": false,
"earningsCagr": 28.501165790357707,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.2470687499999995,
"returnOnSalesIsEstimate": true,
"equity": 376989.13,
"equityIsEstimate": false,
"equityRatio": 80.57006309694094,
"equityRatioIsEstimate": false,
"cash": 128158.27,
"cashIsEstimate": false,
"receivables": 51735.42,
"receivablesIsEstimate": false,
"liabilities": 14176.78,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 493150.12,
"balanceTotalIsEstimate": false,
"earnings": 39332.43,
"earningsIsEstimate": false,
"earningsCagr": -5.545941861646364,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8729728571428572,
"returnOnSalesIsEstimate": true,
"equity": 362869.56,
"equityIsEstimate": false,
"equityRatio": 73.58196729223143,
"equityRatioIsEstimate": false,
"cash": 50510.02,
"cashIsEstimate": false,
"receivables": 38877.35,
"receivablesIsEstimate": false,
"liabilities": 55572.09,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 501391.97,
"balanceTotalIsEstimate": false,
"earnings": 61132.39,
"earningsIsEstimate": false,
"earningsCagr": -8.10108145559103,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.596022941176471,
"returnOnSalesIsEstimate": true,
"equity": 396953.94,
"equityIsEstimate": false,
"equityRatio": 79.17038240560575,
"equityRatioIsEstimate": false,
"cash": 148615.29,
"cashIsEstimate": false,
"receivables": 22604.41,
"receivablesIsEstimate": false,
"liabilities": 29491.85,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 92000,
"capitalIsEstimate": false,
"balanceTotal": 496110.93,
"balanceTotalIsEstimate": false,
"earnings": 55909.3,
"earningsIsEstimate": false,
"earningsCagr": 0.44858383911963173,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -3.0185614085891044,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4308391304347827,
"returnOnSalesIsEstimate": true,
"equity": 402815.24,
"equityIsEstimate": false,
"equityRatio": 81.19459089522579,
"equityRatioIsEstimate": false,
"cash": 91292.51,
"cashIsEstimate": false,
"receivables": 45191.84,
"receivablesIsEstimate": false,
"liabilities": 32434.87,
"liabilitiesIsEstimate": false
}
]
}