Heinz Kepper GmbH Akustikbau

{
  "id": "920e9da4-51d1-4610-8720-835e134af2ea",
  "euId": "DEM1603.HRB8030",
  "name": "Heinz Kepper GmbH Akustikbau",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-06-21T00:00:00",
  "vatId": "DE256080761",
  "hq": {
    "line2": null,
    "street": "Schweriner Weg 1",
    "city": "Gudensberg",
    "zipCode": "34281",
    "state": "HE",
    "country": "DE",
    "latitude": 51.17406,
    "longitude": 9.3691
  },
  "contactData": {
    "emails": [
      "info@kepper-akustikbau.de"
    ],
    "phones": [
      "+49 56032078"
    ],
    "websites": [
      "http://www.kepper-gmbh.de"
    ],
    "faxes": [
      "+49 56035741"
    ]
  },
  "managers": [
    {
      "name": "Thomas Kepper",
      "position": "Managing Director",
      "startDate": "2005-07-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 837308.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 645445.54,
      "equityIsEstimate": false,
      "equityRatio": 77.08575127430035,
      "equityRatioIsEstimate": false,
      "cash": 88137.17,
      "cashIsEstimate": false,
      "receivables": 597390.32,
      "receivablesIsEstimate": false,
      "liabilities": 88539.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 987387.15,
      "balanceTotalIsEstimate": false,
      "earnings": 161623.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.999999999999991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.027091739130434,
      "returnOnSalesIsEstimate": true,
      "equity": 807068.65,
      "equityIsEstimate": false,
      "equityRatio": 81.73781175904507,
      "equityRatioIsEstimate": false,
      "cash": 200067.71,
      "cashIsEstimate": false,
      "receivables": 693862.44,
      "receivablesIsEstimate": false,
      "liabilities": 56099.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1060997.37,
      "balanceTotalIsEstimate": false,
      "earnings": 29098.83,
      "earningsIsEstimate": false,
      "earningsCagr": -81.995872991183,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1639532000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 761602.89,
      "equityIsEstimate": false,
      "equityRatio": 71.7817886768183,
      "equityRatioIsEstimate": false,
      "cash": 218460.45,
      "cashIsEstimate": false,
      "receivables": 640085.92,
      "receivablesIsEstimate": false,
      "liabilities": 237557.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 929391.24,
      "balanceTotalIsEstimate": false,
      "earnings": 124368.31,
      "earningsIsEstimate": false,
      "earningsCagr": -12.279088291652208,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.228011545636722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.653105,
      "returnOnSalesIsEstimate": true,
      "equity": 585971.2,
      "equityIsEstimate": false,
      "equityRatio": 63.048926520977325,
      "equityRatioIsEstimate": false,
      "cash": 293158.25,
      "cashIsEstimate": false,
      "receivables": 497858.99,
      "receivablesIsEstimate": false,
      "liabilities": 218938.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 830056.7,
      "balanceTotalIsEstimate": false,
      "earnings": 134550.14,
      "earningsIsEstimate": false,
      "earningsCagr": -5.92803158339742,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.727507000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 540521.34,
      "equityIsEstimate": false,
      "equityRatio": 65.11860454833989,
      "equityRatioIsEstimate": false,
      "cash": 504272.37,
      "cashIsEstimate": false,
      "receivables": 202571.33,
      "receivablesIsEstimate": false,
      "liabilities": 181498.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 924283.12,
      "balanceTotalIsEstimate": false,
      "earnings": 168740.24,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0831578296454758,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.670010909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 609261.58,
      "equityIsEstimate": false,
      "equityRatio": 65.9172029453486,
      "equityRatioIsEstimate": false,
      "cash": 508598.26,
      "cashIsEstimate": false,
      "receivables": 250797.36,
      "receivablesIsEstimate": false,
      "liabilities": 216664.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1036085.65,
      "balanceTotalIsEstimate": false,
      "earnings": 165681.29,
      "earningsIsEstimate": false,
      "earningsCagr": 54.47189879610037,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.903387083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 674942.87,
      "equityIsEstimate": false,
      "equityRatio": 65.14354001524873,
      "equityRatioIsEstimate": false,
      "cash": 392312.07,
      "cashIsEstimate": false,
      "receivables": 425154.62,
      "receivablesIsEstimate": false,
      "liabilities": 251785.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1056690.3,
      "balanceTotalIsEstimate": false,
      "earnings": 96686.33,
      "earningsIsEstimate": false,
      "earningsCagr": -6.100379791212607,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8674532,
      "returnOnSalesIsEstimate": true,
      "equity": 671632.2,
      "equityIsEstimate": false,
      "equityRatio": 63.55998536184158,
      "equityRatioIsEstimate": false,
      "cash": 353790.98,
      "cashIsEstimate": false,
      "receivables": 302628.52,
      "receivablesIsEstimate": false,
      "liabilities": 249623.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1052485.33,
      "balanceTotalIsEstimate": false,
      "earnings": 54569.15,
      "earningsIsEstimate": false,
      "earningsCagr": -20.19763562654636,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.273714583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 626201.35,
      "equityIsEstimate": false,
      "equityRatio": 59.4973946097662,
      "equityRatioIsEstimate": false,
      "cash": 449810.62,
      "cashIsEstimate": false,
      "receivables": 377840.9,
      "receivablesIsEstimate": false,
      "liabilities": 296413.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 890964.65,
      "balanceTotalIsEstimate": false,
      "earnings": 36080.22,
      "earningsIsEstimate": false,
      "earningsCagr": -31.99941817350077,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7181057142857141,
      "returnOnSalesIsEstimate": true,
      "equity": 562281.57,
      "equityIsEstimate": false,
      "equityRatio": 63.10930181124469,
      "equityRatioIsEstimate": false,
      "cash": 419029.96,
      "cashIsEstimate": false,
      "receivables": 277978.72,
      "receivablesIsEstimate": false,
      "liabilities": 242865.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 956782.74,
      "balanceTotalIsEstimate": false,
      "earnings": 35045.62,
      "earningsIsEstimate": false,
      "earningsCagr": -32.18276640026978,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5929827272727275,
      "returnOnSalesIsEstimate": true,
      "equity": 497327.19,
      "equityIsEstimate": false,
      "equityRatio": 51.97911387908189,
      "equityRatioIsEstimate": false,
      "cash": 280817.7,
      "cashIsEstimate": false,
      "receivables": 481750.74,
      "receivablesIsEstimate": false,
      "liabilities": 379995.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 999015.84,
      "balanceTotalIsEstimate": false,
      "earnings": 55957.56,
      "earningsIsEstimate": false,
      "earningsCagr": -12.778525682857422,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4329373913043475,
      "returnOnSalesIsEstimate": true,
      "equity": 453284.75,
      "equityIsEstimate": false,
      "equityRatio": 45.37312941904905,
      "equityRatioIsEstimate": false,
      "cash": 226302.85,
      "cashIsEstimate": false,
      "receivables": 581503.42,
      "receivablesIsEstimate": false,
      "liabilities": 447236.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1028070.17,
      "balanceTotalIsEstimate": false,
      "earnings": 83752.89,
      "earningsIsEstimate": false,
      "earningsCagr": 11.304610242930124,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.48970375,
      "returnOnSalesIsEstimate": true,
      "equity": 437037.64,
      "equityIsEstimate": false,
      "equityRatio": 42.510487392120325,
      "equityRatioIsEstimate": false,
      "cash": 378637.31,
      "cashIsEstimate": false,
      "receivables": 439727.59,
      "receivablesIsEstimate": false,
      "liabilities": 463589.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 973404.3,
      "balanceTotalIsEstimate": false,
      "earnings": 64443.74,
      "earningsIsEstimate": false,
      "earningsCagr": 15.60533857093187,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8019017391304346,
      "returnOnSalesIsEstimate": true,
      "equity": 401481.38,
      "equityIsEstimate": false,
      "equityRatio": 41.24507976798541,
      "equityRatioIsEstimate": false,
      "cash": 374421.84,
      "cashIsEstimate": false,
      "receivables": 382719.67,
      "receivablesIsEstimate": false,
      "liabilities": 455262.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059526.5,
      "balanceTotalIsEstimate": false,
      "earnings": 115841.67,
      "earningsIsEstimate": false,
      "earningsCagr": 34.83659149430884,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.633666799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 417323.05,
      "equityIsEstimate": false,
      "equityRatio": 39.38769346495817,
      "equityRatioIsEstimate": false,
      "cash": 273252.76,
      "cashIsEstimate": false,
      "receivables": 602751.81,
      "receivablesIsEstimate": false,
      "liabilities": 520657.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 982441.47,
      "balanceTotalIsEstimate": false,
      "earnings": 143122.97,
      "earningsIsEstimate": false,
      "earningsCagr": 26.462756161205327,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.222737826086957,
      "returnOnSalesIsEstimate": true,
      "equity": 560446.02,
      "equityIsEstimate": false,
      "equityRatio": 57.04625029723145,
      "equityRatioIsEstimate": false,
      "cash": 128864.52,
      "cashIsEstimate": false,
      "receivables": 508562.83,
      "receivablesIsEstimate": false,
      "liabilities": 241225.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1081414.8,
      "balanceTotalIsEstimate": false,
      "earnings": 89604.84,
      "earningsIsEstimate": false,
      "earningsCagr": 1.702801633092177,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5841936,
      "returnOnSalesIsEstimate": true,
      "equity": 550050.86,
      "equityIsEstimate": false,
      "equityRatio": 50.86400334080873,
      "equityRatioIsEstimate": false,
      "cash": 90928.69,
      "cashIsEstimate": false,
      "receivables": 516593.61,
      "receivablesIsEstimate": false,
      "liabilities": 351905.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1347095.3,
      "balanceTotalIsEstimate": false,
      "earnings": 191781.75,
      "earningsIsEstimate": false,
      "earningsCagr": 31.342910280841906,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.186508064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 741832.61,
      "equityIsEstimate": false,
      "equityRatio": 55.069051907463404,
      "equityRatioIsEstimate": false,
      "cash": 252057.08,
      "cashIsEstimate": false,
      "receivables": 626071.7,
      "receivablesIsEstimate": false,
      "liabilities": 415505.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1491981.42,
      "balanceTotalIsEstimate": false,
      "earnings": 143532.57,
      "earningsIsEstimate": false,
      "earningsCagr": 5.504604263030388,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.221546176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 785365.18,
      "equityIsEstimate": false,
      "equityRatio": 52.63907240882397,
      "equityRatioIsEstimate": false,
      "cash": 82780.08,
      "cashIsEstimate": false,
      "receivables": 686824.94,
      "receivablesIsEstimate": false,
      "liabilities": 535048.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1934782.8,
      "balanceTotalIsEstimate": false,
      "earnings": 142573.62,
      "earningsIsEstimate": false,
      "earningsCagr": -0.09609612113380406,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.60646876835683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.240309545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 827938.8,
      "equityIsEstimate": false,
      "equityRatio": 42.792338240757566,
      "equityRatioIsEstimate": false,
      "cash": 345250.61,
      "cashIsEstimate": false,
      "receivables": 766296.3,
      "receivablesIsEstimate": false,
      "liabilities": 959486.8,
      "liabilitiesIsEstimate": false
    }
  ]
}