Heins-Bau GmbH

{
  "id": "9b0fc091-1f05-41ed-974c-68d51316432d",
  "euId": "DEP2716.HRB205319",
  "name": "Heins-Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-03-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Vor der Eulenkammer 29",
    "city": "Scheeßel",
    "zipCode": "27383",
    "state": "NI",
    "country": "DE",
    "latitude": 53.1795663,
    "longitude": 9.494463399999999
  },
  "contactData": {
    "emails": [
      "info@heinsbau-gmbh.de"
    ],
    "phones": [
      "+49 42638990"
    ],
    "websites": [
      "http://www.heinsbau-gmbh.de"
    ],
    "faxes": [
      "+49 42634125"
    ]
  },
  "managers": [
    {
      "name": "Wadim Wegner",
      "position": "Managing Director",
      "startDate": "2015-03-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1261043.83,
      "balanceTotalIsEstimate": false,
      "earnings": 38934.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.49747,
      "returnOnSalesIsEstimate": true,
      "equity": 63934.22,
      "equityIsEstimate": false,
      "equityRatio": 5.069944317478639,
      "equityRatioIsEstimate": false,
      "cash": 80268.51,
      "cashIsEstimate": false,
      "receivables": 79439.36,
      "receivablesIsEstimate": false,
      "liabilities": 1159094.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1362969.13,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8461538461538436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 155460.86,
      "equityIsEstimate": false,
      "equityRatio": 11.406044097271668,
      "equityRatioIsEstimate": false,
      "cash": 98447.09,
      "cashIsEstimate": false,
      "receivables": 65608.59,
      "receivablesIsEstimate": false,
      "liabilities": 1136287.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1268985.77,
      "balanceTotalIsEstimate": false,
      "earnings": 1074.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9419324309079777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0429824,
      "returnOnSalesIsEstimate": true,
      "equity": 156535.42,
      "equityIsEstimate": false,
      "equityRatio": 12.335474809934237,
      "equityRatioIsEstimate": false,
      "cash": 64323.02,
      "cashIsEstimate": false,
      "receivables": 73381.75,
      "receivablesIsEstimate": false,
      "liabilities": 1092172.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1422439.04,
      "balanceTotalIsEstimate": false,
      "earnings": 15060.139999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 1301.5168999404395,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.48455252486973,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3963194736842101,
      "returnOnSalesIsEstimate": true,
      "equity": 171595.56,
      "equityIsEstimate": false,
      "equityRatio": 12.063473735928957,
      "equityRatioIsEstimate": false,
      "cash": 5978.62,
      "cashIsEstimate": false,
      "receivables": 189917.54,
      "receivablesIsEstimate": false,
      "liabilities": 1200910.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1943263.16,
      "balanceTotalIsEstimate": false,
      "earnings": 13380.140000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 252.87020823447293,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43161741935483916,
      "returnOnSalesIsEstimate": true,
      "equity": 184975.7,
      "equityIsEstimate": false,
      "equityRatio": 9.518818851071103,
      "equityRatioIsEstimate": false,
      "cash": 83619.24,
      "cashIsEstimate": false,
      "receivables": 85586.07,
      "receivablesIsEstimate": false,
      "liabilities": 1711477.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 902142.76,
      "balanceTotalIsEstimate": false,
      "earnings": 96305.01,
      "earningsIsEstimate": false,
      "earningsCagr": 347.5134269504845,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.758650657552217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4693592307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 281280.69,
      "equityIsEstimate": false,
      "equityRatio": 31.179177229111723,
      "equityRatioIsEstimate": false,
      "cash": 129967.93,
      "cashIsEstimate": false,
      "receivables": 237894.28,
      "receivablesIsEstimate": false,
      "liabilities": 564043.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1564736.74,
      "balanceTotalIsEstimate": false,
      "earnings": 178756.33999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 259.1349702352543,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.384154999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 300061.35,
      "equityIsEstimate": false,
      "equityRatio": 19.176475015215658,
      "equityRatioIsEstimate": false,
      "cash": 132374.72,
      "cashIsEstimate": false,
      "receivables": 78373.95,
      "receivablesIsEstimate": false,
      "liabilities": 1229086.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1697440.54,
      "balanceTotalIsEstimate": false,
      "earnings": 16343.48000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 2.065479850160945,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.962604862112263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5272090322580658,
      "returnOnSalesIsEstimate": true,
      "equity": 316404.83,
      "equityIsEstimate": false,
      "equityRatio": 18.64011271935334,
      "equityRatioIsEstimate": false,
      "cash": 91955.45,
      "cashIsEstimate": false,
      "receivables": 100522.76,
      "receivablesIsEstimate": false,
      "liabilities": 1350725.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1520435.38,
      "balanceTotalIsEstimate": false,
      "earnings": 15114.22,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0934967697610505,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.52422433167952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.351493488372093,
      "returnOnSalesIsEstimate": true,
      "equity": 331519.05,
      "equityIsEstimate": false,
      "equityRatio": 21.80421834172262,
      "equityRatioIsEstimate": false,
      "cash": 36.06,
      "cashIsEstimate": false,
      "receivables": 241654.22,
      "receivablesIsEstimate": false,
      "liabilities": 1150978.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 888304.47,
      "balanceTotalIsEstimate": false,
      "earnings": -169305.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.7029375,
      "returnOnSalesIsEstimate": true,
      "equity": 162213.3,
      "equityIsEstimate": false,
      "equityRatio": 18.261002334030806,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 211256.06,
      "receivablesIsEstimate": false,
      "liabilities": 707089.82,
      "liabilitiesIsEstimate": false
    }
  ]
}