Heidi's Kinderhaus gemeinnützige GmbH

{
  "id": "e5d0dab3-f8a1-4135-abdc-92b9311e7034",
  "euId": "DEP2613.HRB120040",
  "name": "Heidi's Kinderhaus gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "1996-12-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kalber Str. 10",
    "city": "Tiste",
    "zipCode": "27419",
    "state": "NI",
    "country": "DE",
    "latitude": 53.28914,
    "longitude": 9.535549999999999
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 42822105"
    ],
    "websites": [
      "https://www.heidis-kinderhaus.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Heidi Leonhardt",
      "position": "Managing Director",
      "startDate": "2013-05-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8790"
    ],
    "nace": [
      "87.90"
    ],
    "nace2025": [
      "87.99"
    ],
    "naics": [
      "623990"
    ],
    "uksic": [
      "87.90"
    ],
    "wz": [
      "87.90.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 432813.78,
      "balanceTotalIsEstimate": false,
      "earnings": -63948.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.813466363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 388205.15,
      "equityIsEstimate": false,
      "equityRatio": 89.69334340510137,
      "equityRatioIsEstimate": false,
      "cash": 256394.22,
      "cashIsEstimate": false,
      "receivables": 9377.38,
      "receivablesIsEstimate": false,
      "liabilities": 18436.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 406808.65,
      "balanceTotalIsEstimate": false,
      "earnings": -8543.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.909090909090914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8717530612244898,
      "returnOnSalesIsEstimate": true,
      "equity": 379661.97,
      "equityIsEstimate": false,
      "equityRatio": 93.32691672116607,
      "equityRatioIsEstimate": false,
      "cash": 260466.88,
      "cashIsEstimate": false,
      "receivables": 5041.77,
      "receivablesIsEstimate": false,
      "liabilities": 18076.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 419233.7,
      "balanceTotalIsEstimate": false,
      "earnings": 2749.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2499481818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 382411.4,
      "equityIsEstimate": false,
      "equityRatio": 91.21676048466524,
      "equityRatioIsEstimate": false,
      "cash": 255265.67,
      "cashIsEstimate": false,
      "receivables": 8886,
      "receivablesIsEstimate": false,
      "liabilities": 17493.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 403280.34,
      "balanceTotalIsEstimate": false,
      "earnings": -13416.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.32788994968502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6361768292682926,
      "returnOnSalesIsEstimate": true,
      "equity": 368994.75,
      "equityIsEstimate": false,
      "equityRatio": 91.49832347393875,
      "equityRatioIsEstimate": false,
      "cash": 284150.28,
      "cashIsEstimate": false,
      "receivables": 1023.68,
      "receivablesIsEstimate": false,
      "liabilities": 19387.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 392341.65,
      "balanceTotalIsEstimate": false,
      "earnings": 517.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3460433818755853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05391458333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 369512.33,
      "equityIsEstimate": false,
      "equityRatio": 94.18126523146344,
      "equityRatioIsEstimate": false,
      "cash": 315179.99,
      "cashIsEstimate": false,
      "receivables": 4924.5,
      "receivablesIsEstimate": false,
      "liabilities": 14477.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 406543.09,
      "balanceTotalIsEstimate": false,
      "earnings": 8633.31,
      "earningsIsEstimate": false,
      "earningsCagr": 1568.014606437652,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.358375488546917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0528426829268291,
      "returnOnSalesIsEstimate": true,
      "equity": 378145.64,
      "equityIsEstimate": false,
      "equityRatio": 93.0148978795827,
      "equityRatioIsEstimate": false,
      "cash": 334165.34,
      "cashIsEstimate": false,
      "receivables": 993.36,
      "receivablesIsEstimate": false,
      "liabilities": 21320.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 379632.57,
      "balanceTotalIsEstimate": false,
      "earnings": -17199.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3230553846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 360945.92,
      "equityIsEstimate": false,
      "equityRatio": 95.07770105183546,
      "equityRatioIsEstimate": false,
      "cash": 247720.75,
      "cashIsEstimate": false,
      "receivables": 16788.31,
      "receivablesIsEstimate": false,
      "liabilities": 18918.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 389577.21,
      "balanceTotalIsEstimate": false,
      "earnings": -1031.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7474517197862545,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10856105263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 347132.29,
      "equityIsEstimate": false,
      "equityRatio": 89.10487602701399,
      "equityRatioIsEstimate": false,
      "cash": 269613.14,
      "cashIsEstimate": false,
      "receivables": 4813.16,
      "receivablesIsEstimate": false,
      "liabilities": 18679.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 425715.53,
      "balanceTotalIsEstimate": false,
      "earnings": 36597.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.049829166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 383730.24,
      "equityIsEstimate": false,
      "equityRatio": 90.13771238272655,
      "equityRatioIsEstimate": false,
      "cash": 316602.34,
      "cashIsEstimate": false,
      "receivables": 10339.15,
      "receivablesIsEstimate": false,
      "liabilities": 17776.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 401693.73,
      "balanceTotalIsEstimate": false,
      "earnings": -31651.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.987124601849096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.6375949999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 352079.1,
      "equityIsEstimate": false,
      "equityRatio": 87.648642163272,
      "equityRatioIsEstimate": false,
      "cash": 304496.2,
      "cashIsEstimate": false,
      "receivables": 12895.07,
      "receivablesIsEstimate": false,
      "liabilities": 14065.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 411013.66,
      "balanceTotalIsEstimate": false,
      "earnings": 9661.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6440986666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 361740.58,
      "equityIsEstimate": false,
      "equityRatio": 88.0118144978442,
      "equityRatioIsEstimate": false,
      "cash": 310850.45,
      "cashIsEstimate": false,
      "receivables": 25939.59,
      "receivablesIsEstimate": false,
      "liabilities": 21137.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 421664.75,
      "balanceTotalIsEstimate": false,
      "earnings": 8575.5,
      "earningsIsEstimate": false,
      "earningsCagr": -11.240306868098882,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.85755,
      "returnOnSalesIsEstimate": true,
      "equity": 370316.08,
      "equityIsEstimate": false,
      "equityRatio": 87.82239444961904,
      "equityRatioIsEstimate": false,
      "cash": 352282.27,
      "cashIsEstimate": false,
      "receivables": 6412.84,
      "receivablesIsEstimate": false,
      "liabilities": 25641.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 382423.2,
      "balanceTotalIsEstimate": false,
      "earnings": -62007.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.7698353846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 308308.22,
      "equityIsEstimate": false,
      "equityRatio": 80.61964336891694,
      "equityRatioIsEstimate": false,
      "cash": 247845.03,
      "cashIsEstimate": false,
      "receivables": 17087.12,
      "receivablesIsEstimate": false,
      "liabilities": 34897.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 370610.31,
      "balanceTotalIsEstimate": false,
      "earnings": 12157.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.724904860719861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3974505747126438,
      "returnOnSalesIsEstimate": true,
      "equity": 320466.04,
      "equityIsEstimate": false,
      "equityRatio": 86.46981245610786,
      "equityRatioIsEstimate": false,
      "cash": 230126.82,
      "cashIsEstimate": false,
      "receivables": 3081.06,
      "receivablesIsEstimate": false,
      "liabilities": 3632.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 399969.44,
      "balanceTotalIsEstimate": false,
      "earnings": 15560.86,
      "earningsIsEstimate": false,
      "earningsCagr": 27.990544357458823,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0373906666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 336026.9,
      "equityIsEstimate": false,
      "equityRatio": 84.01314360417136,
      "equityRatioIsEstimate": false,
      "cash": 244186.73,
      "cashIsEstimate": false,
      "receivables": 25321.35,
      "receivablesIsEstimate": false,
      "liabilities": 9912.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 385240.82,
      "balanceTotalIsEstimate": false,
      "earnings": -26244.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.187034166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 310213.69,
      "equityIsEstimate": false,
      "equityRatio": 80.52461574554846,
      "equityRatioIsEstimate": false,
      "cash": 231236.28,
      "cashIsEstimate": false,
      "receivables": 12109.97,
      "receivablesIsEstimate": false,
      "liabilities": 4565.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 423777.58,
      "balanceTotalIsEstimate": false,
      "earnings": 33409.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3863628571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 343622.77,
      "equityIsEstimate": false,
      "equityRatio": 81.08564167080287,
      "equityRatioIsEstimate": false,
      "cash": 270580.85,
      "cashIsEstimate": false,
      "receivables": 19570.07,
      "receivablesIsEstimate": false,
      "liabilities": 5468.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 512422.67,
      "balanceTotalIsEstimate": false,
      "earnings": 58348.33,
      "earningsIsEstimate": false,
      "earningsCagr": 74.64811961299142,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.304393636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 401971.1,
      "equityIsEstimate": false,
      "equityRatio": 78.4452217931732,
      "equityRatioIsEstimate": false,
      "cash": 401998.06,
      "cashIsEstimate": false,
      "receivables": 3913.48,
      "receivablesIsEstimate": false,
      "liabilities": 39964.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 541238.65,
      "balanceTotalIsEstimate": false,
      "earnings": 25438.45,
      "earningsIsEstimate": false,
      "earningsCagr": -12.740430792647373,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8170321428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 427409.55,
      "equityIsEstimate": false,
      "equityRatio": 78.96877837530634,
      "equityRatioIsEstimate": false,
      "cash": 401834.21,
      "cashIsEstimate": false,
      "receivables": 13695.87,
      "receivablesIsEstimate": false,
      "liabilities": 40552.32,
      "liabilitiesIsEstimate": false
    }
  ]
}