HD Elektrotechnik GmbH

{
  "id": "dd2976bd-2077-42ff-a2c5-742f5fc4c5df",
  "euId": "DER2707.HRB13366",
  "name": "HD Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-08-11T00:00:00",
  "vatId": "DE815302430",
  "hq": {
    "line2": null,
    "street": "Hindenburgring 4",
    "city": "Gronau",
    "zipCode": "48599",
    "state": "NW",
    "country": "DE",
    "latitude": 52.1800126,
    "longitude": 7.0399281
  },
  "contactData": {
    "emails": [
      "info@hd-elektrotechnik.de"
    ],
    "phones": [
      "+49 2565406250"
    ],
    "websites": [
      "https://hd-elektrotechnik.de/"
    ],
    "faxes": [
      "+49 25627184479"
    ]
  },
  "managers": [
    {
      "name": "Daniel Demir",
      "position": "Managing Director",
      "startDate": "2011-08-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 157856.86,
      "balanceTotalIsEstimate": true,
      "earnings": -2447.55,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.7648593750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 101561.72,
      "equityIsEstimate": true,
      "equityRatio": 64.33785646059349,
      "equityRatioIsEstimate": true,
      "cash": 90525.92,
      "cashIsEstimate": true,
      "receivables": 9181.7,
      "receivablesIsEstimate": true,
      "liabilities": 17232.39,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 77079.07,
      "balanceTotalIsEstimate": true,
      "earnings": -37240.24,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.927381818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": true,
      "equityRatio": 32.434226308127485,
      "equityRatioIsEstimate": true,
      "cash": 46861.75,
      "cashIsEstimate": true,
      "receivables": 7611.79,
      "receivablesIsEstimate": true,
      "liabilities": 5655.39,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 80319.41,
      "balanceTotalIsEstimate": false,
      "earnings": -37.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.005143055555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 64084.4,
      "equityIsEstimate": false,
      "equityRatio": 79.78694066602333,
      "equityRatioIsEstimate": false,
      "cash": 15806.6,
      "cashIsEstimate": false,
      "receivables": 51046.89,
      "receivablesIsEstimate": false,
      "liabilities": 4883.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 155050.47,
      "balanceTotalIsEstimate": false,
      "earnings": 8767.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.640935704285923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2009602739726029,
      "returnOnSalesIsEstimate": true,
      "equity": 72851.41,
      "equityIsEstimate": false,
      "equityRatio": 46.985610556356264,
      "equityRatioIsEstimate": false,
      "cash": 12494.5,
      "cashIsEstimate": false,
      "receivables": 45605.08,
      "receivablesIsEstimate": false,
      "liabilities": 553.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 205438.7,
      "balanceTotalIsEstimate": false,
      "earnings": 32828.54,
      "earningsIsEstimate": false,
      "earningsCagr": 274.4553730405235,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.95739742362471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2828540000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 105679.95,
      "equityIsEstimate": false,
      "equityRatio": 51.441111144102834,
      "equityRatioIsEstimate": false,
      "cash": 20000.47,
      "cashIsEstimate": false,
      "receivables": 71510.79,
      "receivablesIsEstimate": false,
      "liabilities": 1896.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 381606.65,
      "balanceTotalIsEstimate": false,
      "earnings": 96526.55,
      "earningsIsEstimate": false,
      "earningsCagr": 231.81624254739913,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 71.42838353744965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.080344736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 202102.52,
      "equityIsEstimate": false,
      "equityRatio": 52.96095337961222,
      "equityRatioIsEstimate": false,
      "cash": 67840.53,
      "cashIsEstimate": false,
      "receivables": 166090.8,
      "receivablesIsEstimate": false,
      "liabilities": 94854.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 883356.67,
      "balanceTotalIsEstimate": false,
      "earnings": 260399.14,
      "earningsIsEstimate": false,
      "earningsCagr": 209.69154442769562,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.98506684645521,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.660850869565218,
      "returnOnSalesIsEstimate": true,
      "equity": 462501.66,
      "equityIsEstimate": false,
      "equityRatio": 52.3572952700974,
      "equityRatioIsEstimate": false,
      "cash": 14702.41,
      "cashIsEstimate": false,
      "receivables": 559604.48,
      "receivablesIsEstimate": false,
      "liabilities": 251376.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1273944.34,
      "balanceTotalIsEstimate": false,
      "earnings": 268514.92,
      "earningsIsEstimate": true,
      "earningsCagr": 135.24978223028458,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.16216947145803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.710788070175438,
      "returnOnSalesIsEstimate": true,
      "equity": 731016.58,
      "equityIsEstimate": false,
      "equityRatio": 57.382144340780215,
      "equityRatioIsEstimate": false,
      "cash": 247576.46,
      "cashIsEstimate": false,
      "receivables": 720064.88,
      "receivablesIsEstimate": false,
      "liabilities": 278932.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1320123.05,
      "balanceTotalIsEstimate": false,
      "earnings": 94190.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 30.148504805845523,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.508458007328734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.569846,
      "returnOnSalesIsEstimate": true,
      "equity": 825207.34,
      "equityIsEstimate": false,
      "equityRatio": 62.50988042364687,
      "equityRatioIsEstimate": false,
      "cash": 310533.73,
      "cashIsEstimate": false,
      "receivables": 764657.32,
      "receivablesIsEstimate": false,
      "liabilities": 231120.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1723627.38,
      "balanceTotalIsEstimate": false,
      "earnings": 125587.56000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 6.800911604727133,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.04601441179209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.820109565217392,
      "returnOnSalesIsEstimate": true,
      "equity": 950794.9,
      "equityIsEstimate": false,
      "equityRatio": 55.16243887933597,
      "equityRatioIsEstimate": false,
      "cash": 606327.21,
      "cashIsEstimate": false,
      "receivables": 897977.81,
      "receivablesIsEstimate": false,
      "liabilities": 589182.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1275884.42,
      "balanceTotalIsEstimate": false,
      "earnings": -310956.31000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.592012140929655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.346047142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 639838.59,
      "equityIsEstimate": false,
      "equityRatio": 50.14863258538732,
      "equityRatioIsEstimate": false,
      "cash": 491834.51,
      "cashIsEstimate": false,
      "receivables": 558073.52,
      "receivablesIsEstimate": false,
      "liabilities": 524845.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1604746.02,
      "balanceTotalIsEstimate": false,
      "earnings": 159669.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3378984623733787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4564561538461542,
      "returnOnSalesIsEstimate": true,
      "equity": 799508.24,
      "equityIsEstimate": false,
      "equityRatio": 49.821481408004985,
      "equityRatioIsEstimate": false,
      "cash": 574009.84,
      "cashIsEstimate": false,
      "receivables": 826058.79,
      "receivablesIsEstimate": false,
      "liabilities": 511579.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2064967.18,
      "balanceTotalIsEstimate": false,
      "earnings": 94881.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -40.57665310846487,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.116247647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 894389.29,
      "equityIsEstimate": false,
      "equityRatio": 43.312518410098896,
      "equityRatioIsEstimate": false,
      "cash": 521733.58,
      "cashIsEstimate": false,
      "receivables": 1193046.21,
      "receivablesIsEstimate": false,
      "liabilities": 779049.89,
      "liabilitiesIsEstimate": false
    }
  ]
}