Haustechnik Jörg Kramer GmbH

{
  "id": "5bef56c9-e892-4fa3-ad19-529593df1b86",
  "euId": "DEG1103.HRB7624",
  "name": "Haustechnik Jörg Kramer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-10-10T00:00:00",
  "vatId": "DE250885288",
  "hq": {
    "line2": null,
    "street": "Hohenbuckoer Str. 16",
    "city": "Hohenbucko",
    "zipCode": "04936",
    "state": "BB",
    "country": "DE",
    "latitude": 51.74129845,
    "longitude": 13.490060771010382
  },
  "contactData": {
    "emails": [
      "info@haustechnik-kramer.de"
    ],
    "phones": [
      "+49 353644444"
    ],
    "websites": [
      "https://haustechnik-kramer.de/"
    ],
    "faxes": [
      "+49 353644580"
    ]
  },
  "managers": [
    {
      "name": "Jörg Kramer",
      "position": "Managing Director",
      "startDate": "2006-10-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 202761.81,
      "balanceTotalIsEstimate": false,
      "earnings": 8787.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7989009090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 51553.91,
      "equityIsEstimate": false,
      "equityRatio": 25.425848191037552,
      "equityRatioIsEstimate": false,
      "cash": 49852.29,
      "cashIsEstimate": false,
      "receivables": 135544.78,
      "receivablesIsEstimate": false,
      "liabilities": 100815.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 161916.13,
      "balanceTotalIsEstimate": false,
      "earnings": 3402.36,
      "earningsIsEstimate": false,
      "earningsCagr": -61.28362716504834,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": -52.727272727272734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6543,
      "returnOnSalesIsEstimate": true,
      "equity": 37190.27,
      "equityIsEstimate": false,
      "equityRatio": 22.968848131436932,
      "equityRatioIsEstimate": false,
      "cash": 23008.69,
      "cashIsEstimate": false,
      "receivables": 48331.54,
      "receivablesIsEstimate": false,
      "liabilities": 97640.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 172296.85,
      "balanceTotalIsEstimate": false,
      "earnings": 9201.63,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3268447451318064,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.25761875280854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8778836734693876,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 14.509841590255423,
      "equityRatioIsEstimate": false,
      "cash": 42470.8,
      "cashIsEstimate": false,
      "receivables": 42194.36,
      "receivablesIsEstimate": false,
      "liabilities": 105890.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 193460.41,
      "balanceTotalIsEstimate": false,
      "earnings": 16131.56,
      "earningsIsEstimate": false,
      "earningsCagr": 22.441955143999536,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.32788994968502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9672634146341461,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 12.922540585952444,
      "equityRatioIsEstimate": false,
      "cash": 38865.74,
      "cashIsEstimate": false,
      "receivables": 87597.81,
      "receivablesIsEstimate": false,
      "liabilities": 115189.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 219976.66,
      "balanceTotalIsEstimate": false,
      "earnings": 25503.14,
      "earningsIsEstimate": false,
      "earningsCagr": 30.51998452223872,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.643305714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 88026.6,
      "equityIsEstimate": false,
      "equityRatio": 40.01633627858519,
      "equityRatioIsEstimate": false,
      "cash": 45606.2,
      "cashIsEstimate": false,
      "receivables": 66418.32,
      "receivablesIsEstimate": false,
      "liabilities": 100408.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 333156.1,
      "balanceTotalIsEstimate": false,
      "earnings": 14191.24,
      "earningsIsEstimate": false,
      "earningsCagr": 42.90914476957597,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4191239999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 104469.14,
      "equityIsEstimate": false,
      "equityRatio": 31.357414737415883,
      "equityRatioIsEstimate": false,
      "cash": 127828.18,
      "cashIsEstimate": false,
      "receivables": 100626.53,
      "receivablesIsEstimate": false,
      "liabilities": 192487.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 384278.08,
      "balanceTotalIsEstimate": false,
      "earnings": 22391.38,
      "earningsIsEstimate": false,
      "earningsCagr": 24.89757997732267,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.40499804047169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.03558,
      "returnOnSalesIsEstimate": true,
      "equity": 126860.52,
      "equityIsEstimate": false,
      "equityRatio": 33.01268706245227,
      "equityRatioIsEstimate": false,
      "cash": 78349.56,
      "cashIsEstimate": false,
      "receivables": 105035.01,
      "receivablesIsEstimate": false,
      "liabilities": 222383.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 434382.69,
      "balanceTotalIsEstimate": false,
      "earnings": 19072.88,
      "earningsIsEstimate": false,
      "earningsCagr": 4.276147362923921,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.188856984876377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.192055,
      "returnOnSalesIsEstimate": true,
      "equity": 145933.4,
      "equityIsEstimate": false,
      "equityRatio": 33.595583654588076,
      "equityRatioIsEstimate": false,
      "cash": 75929.5,
      "cashIsEstimate": false,
      "receivables": 176278.79,
      "receivablesIsEstimate": false,
      "liabilities": 257234.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 512523.74,
      "balanceTotalIsEstimate": false,
      "earnings": 54180.03,
      "earningsIsEstimate": false,
      "earningsCagr": 20.728942503497393,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.386251875,
      "returnOnSalesIsEstimate": true,
      "equity": 200113.43,
      "equityIsEstimate": false,
      "equityRatio": 39.04471429947811,
      "equityRatioIsEstimate": false,
      "cash": 87491.48,
      "cashIsEstimate": false,
      "receivables": 169286.56,
      "receivablesIsEstimate": false,
      "liabilities": 256131.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 461741.74,
      "balanceTotalIsEstimate": false,
      "earnings": -7623.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6352516666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 192490.41,
      "equityIsEstimate": false,
      "equityRatio": 41.68789462265205,
      "equityRatioIsEstimate": false,
      "cash": 134016.16,
      "cashIsEstimate": false,
      "receivables": 108582.58,
      "receivablesIsEstimate": false,
      "liabilities": 237496.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 456646.57,
      "balanceTotalIsEstimate": false,
      "earnings": 18058.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3891284615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 210549.08,
      "equityIsEstimate": false,
      "equityRatio": 46.107667030106015,
      "equityRatioIsEstimate": false,
      "cash": 121764.01,
      "cashIsEstimate": false,
      "receivables": 133594,
      "receivablesIsEstimate": false,
      "liabilities": 223267.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 504268.22,
      "balanceTotalIsEstimate": false,
      "earnings": 30653.38,
      "earningsIsEstimate": false,
      "earningsCagr": 69.74328674260066,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.80314,
      "returnOnSalesIsEstimate": true,
      "equity": 241202.46,
      "equityIsEstimate": false,
      "equityRatio": 47.83217550374283,
      "equityRatioIsEstimate": false,
      "cash": 127965.63,
      "cashIsEstimate": false,
      "receivables": 187402.11,
      "receivablesIsEstimate": false,
      "liabilities": 226117.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 428144.76,
      "balanceTotalIsEstimate": false,
      "earnings": 4423.1,
      "earningsIsEstimate": false,
      "earningsCagr": -50.50965307631208,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36859166666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 225625.56,
      "equityIsEstimate": false,
      "equityRatio": 52.698428447425115,
      "equityRatioIsEstimate": false,
      "cash": 113157.26,
      "cashIsEstimate": false,
      "receivables": 108023.44,
      "receivablesIsEstimate": false,
      "liabilities": 174554.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498968.91,
      "balanceTotalIsEstimate": false,
      "earnings": 14707.17,
      "earningsIsEstimate": false,
      "earningsCagr": -6.614141234618254,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2255975000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 240332.73,
      "equityIsEstimate": false,
      "equityRatio": 48.16587269936318,
      "equityRatioIsEstimate": false,
      "cash": 140886.51,
      "cashIsEstimate": false,
      "receivables": 109212.06,
      "receivablesIsEstimate": false,
      "liabilities": 227801.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530310.54,
      "balanceTotalIsEstimate": false,
      "earnings": 40274.08,
      "earningsIsEstimate": false,
      "earningsCagr": 22.203871998392955,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.51713,
      "returnOnSalesIsEstimate": true,
      "equity": 280606.81,
      "equityIsEstimate": false,
      "equityRatio": 52.91367771042227,
      "equityRatioIsEstimate": false,
      "cash": 126300.83,
      "cashIsEstimate": false,
      "receivables": 167660.52,
      "receivablesIsEstimate": false,
      "liabilities": 181488.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 493879.26,
      "balanceTotalIsEstimate": false,
      "earnings": 26654.63,
      "earningsIsEstimate": false,
      "earningsCagr": -3.4341489560430816,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.665914375,
      "returnOnSalesIsEstimate": true,
      "equity": 282261.44,
      "equityIsEstimate": false,
      "equityRatio": 57.15191198755745,
      "equityRatioIsEstimate": false,
      "cash": 121794.4,
      "cashIsEstimate": false,
      "receivables": 165484.05,
      "receivablesIsEstimate": false,
      "liabilities": 148872.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 504922.21,
      "balanceTotalIsEstimate": false,
      "earnings": 36509.2,
      "earningsIsEstimate": false,
      "earningsCagr": 69.49968272059381,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.921536842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 318770.64,
      "equityIsEstimate": false,
      "equityRatio": 63.13262393428881,
      "equityRatioIsEstimate": false,
      "cash": 113613,
      "cashIsEstimate": false,
      "receivables": 216520.28,
      "receivablesIsEstimate": false,
      "liabilities": 111516.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 515757.26,
      "balanceTotalIsEstimate": false,
      "earnings": 10649.28,
      "earningsIsEstimate": false,
      "earningsCagr": -7.753948987302406,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.532464,
      "returnOnSalesIsEstimate": true,
      "equity": 329419.92,
      "equityIsEstimate": false,
      "equityRatio": 63.87111642403249,
      "equityRatioIsEstimate": false,
      "cash": 111256.53,
      "cashIsEstimate": false,
      "receivables": 233445.68,
      "receivablesIsEstimate": false,
      "liabilities": 134017.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 571297.25,
      "balanceTotalIsEstimate": false,
      "earnings": 342564.61,
      "earningsIsEstimate": true,
      "earningsCagr": 70.77693565510899,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.256461,
      "returnOnSalesIsEstimate": true,
      "equity": 367564.61,
      "equityIsEstimate": false,
      "equityRatio": 64.33859256280333,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 159226.45,
      "liabilitiesIsEstimate": false
    }
  ]
}