Haus & Markt Zustell GmbH

{
  "id": "0c9394c3-2252-4f5e-bb25-9a732ecce3f8",
  "euId": "DED4608V.HRB6357",
  "name": "Haus & Markt Zustell GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-04-04T00:00:00",
  "vatId": "DE233620491",
  "hq": {
    "line2": null,
    "street": "Mühlweg 11",
    "city": "Nüdlingen",
    "zipCode": "97720",
    "state": "BY",
    "country": "DE",
    "latitude": 50.2192784,
    "longitude": 10.1144728327916
  },
  "contactData": {
    "emails": [
      "info@hausundmarkt.de"
    ],
    "phones": [
      "+49 9717855442"
    ],
    "websites": [
      "https://hausundmarkt.de/"
    ],
    "faxes": [
      "+49 971785547440"
    ]
  },
  "managers": [
    {
      "name": "Peter Umkehr",
      "position": "Managing Director",
      "startDate": "2012-04-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Wolfgang Ernst",
      "position": "Managing Director",
      "startDate": "2012-04-04T00:00:00",
      "endDate": "2021-05-17T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "5310"
    ],
    "nace": [
      "53.10"
    ],
    "nace2025": [
      "53.10"
    ],
    "naics": [
      "491110"
    ],
    "uksic": [
      "53.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 155129.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 30863.65,
      "equityIsEstimate": false,
      "equityRatio": 19.89540996393336,
      "equityRatioIsEstimate": false,
      "cash": 26939.37,
      "cashIsEstimate": false,
      "receivables": 128190.13,
      "receivablesIsEstimate": false,
      "liabilities": 101867.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 151129.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.42105263157895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 31385.64,
      "equityIsEstimate": false,
      "equityRatio": 20.767373371562783,
      "equityRatioIsEstimate": false,
      "cash": 61149.1,
      "cashIsEstimate": false,
      "receivables": 89980.46,
      "receivablesIsEstimate": false,
      "liabilities": 94434.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177548.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3245617934069753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 33495.04,
      "equityIsEstimate": false,
      "equityRatio": 18.865294579294016,
      "equityRatioIsEstimate": false,
      "cash": 55782.88,
      "cashIsEstimate": false,
      "receivables": 121765.58,
      "receivablesIsEstimate": false,
      "liabilities": 110169.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 202397.68,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5652131008858436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 30922.71,
      "equityIsEstimate": false,
      "equityRatio": 15.278193900246286,
      "equityRatioIsEstimate": false,
      "cash": 55486.05,
      "cashIsEstimate": false,
      "receivables": 146911.63,
      "receivablesIsEstimate": false,
      "liabilities": 125474.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 208842.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 28401.79,
      "equityIsEstimate": false,
      "equityRatio": 13.599617817364432,
      "equityRatioIsEstimate": false,
      "cash": 41941.71,
      "cashIsEstimate": false,
      "receivables": 166900.85,
      "receivablesIsEstimate": false,
      "liabilities": 134240.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 209700.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.126585348320695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 30826.6,
      "equityIsEstimate": false,
      "equityRatio": 14.70027843004311,
      "equityRatioIsEstimate": false,
      "cash": 5414.3,
      "cashIsEstimate": false,
      "receivables": 204286.49,
      "receivablesIsEstimate": false,
      "liabilities": 131074.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 494709.98,
      "balanceTotalIsEstimate": false,
      "earnings": -5826.6,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.012136542631456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07105609756097561,
      "returnOnSalesIsEstimate": true,
      "equity": 23942.7,
      "equityIsEstimate": false,
      "equityRatio": 4.839744692435758,
      "equityRatioIsEstimate": false,
      "cash": 8432.7,
      "cashIsEstimate": false,
      "receivables": 485377.28,
      "receivablesIsEstimate": false,
      "liabilities": 419667.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 194044.96,
      "balanceTotalIsEstimate": false,
      "earnings": -4936.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.473347735228871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10502659574468086,
      "returnOnSalesIsEstimate": true,
      "equity": 20063.75,
      "equityIsEstimate": false,
      "equityRatio": 10.339742913188779,
      "equityRatioIsEstimate": false,
      "cash": 418.5,
      "cashIsEstimate": false,
      "receivables": 192726.46,
      "receivablesIsEstimate": false,
      "liabilities": 125896.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 125605.33,
      "balanceTotalIsEstimate": false,
      "earnings": -1814.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.560464580989988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05184714285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 18249.1,
      "equityIsEstimate": false,
      "equityRatio": 14.528921662798863,
      "equityRatioIsEstimate": false,
      "cash": 9882.73,
      "cashIsEstimate": false,
      "receivables": 115091.59,
      "receivablesIsEstimate": false,
      "liabilities": 74480.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 117191.47,
      "balanceTotalIsEstimate": false,
      "earnings": 5064.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1447062857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 23313.82,
      "equityIsEstimate": false,
      "equityRatio": 19.893785784921036,
      "equityRatioIsEstimate": false,
      "cash": 1291.08,
      "cashIsEstimate": false,
      "receivables": 115900.39,
      "receivablesIsEstimate": false,
      "liabilities": 67169.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 166428.46,
      "balanceTotalIsEstimate": false,
      "earnings": 3015.89,
      "earningsIsEstimate": false,
      "earningsCagr": -40.452976669983734,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.402240844065684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07180690476190477,
      "returnOnSalesIsEstimate": true,
      "equity": 26329.71,
      "equityIsEstimate": false,
      "equityRatio": 15.82043720166611,
      "equityRatioIsEstimate": false,
      "cash": 10157.34,
      "cashIsEstimate": false,
      "receivables": 156271.12,
      "receivablesIsEstimate": false,
      "liabilities": 136598.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 142485.11,
      "balanceTotalIsEstimate": false,
      "earnings": -5026.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1753093264959915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1322642105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 21303.67,
      "equityIsEstimate": false,
      "equityRatio": 14.951506160889371,
      "equityRatioIsEstimate": false,
      "cash": 8018.13,
      "cashIsEstimate": false,
      "receivables": 134466.98,
      "receivablesIsEstimate": false,
      "liabilities": 117681.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 117624.15,
      "balanceTotalIsEstimate": false,
      "earnings": -2418.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06909371428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 18885.39,
      "equityIsEstimate": false,
      "equityRatio": 16.05570794773012,
      "equityRatioIsEstimate": false,
      "cash": 689.09,
      "cashIsEstimate": false,
      "receivables": 116935.06,
      "receivablesIsEstimate": false,
      "liabilities": 95238.76,
      "liabilitiesIsEstimate": false
    }
  ]
}