Hans Rösl GmbH

{
  "id": "eea55e7f-b5bc-4c2c-8f88-21a7721fe482",
  "euId": "DED3410V.HRB5487",
  "name": "Hans Rösl GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-12-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Gewerbegebiet 7",
    "city": "Walderbach",
    "zipCode": "93194",
    "state": "BY",
    "country": "DE",
    "latitude": 49.19253,
    "longitude": 12.37453
  },
  "contactData": {
    "emails": [
      "johann.roesl@zimmerei-roesl.de"
    ],
    "phones": [
      "+49 94641257"
    ],
    "websites": [
      "https://www.zimmerei-roesl.de"
    ],
    "faxes": [
      "+49 9464407"
    ]
  },
  "managers": [
    {
      "name": "Johannes Rösl",
      "position": "Managing Director",
      "startDate": "2018-02-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "162"
    ],
    "nace": [
      "16.2"
    ],
    "nace2025": [
      "16.2"
    ],
    "naics": [],
    "uksic": [
      "16.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 453015.24,
      "balanceTotalIsEstimate": false,
      "earnings": 13513.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8260999999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 362356.66,
      "equityIsEstimate": false,
      "equityRatio": 79.98774169275188,
      "equityRatioIsEstimate": false,
      "cash": 7952.47,
      "cashIsEstimate": false,
      "receivables": 143673.46,
      "receivablesIsEstimate": false,
      "liabilities": 45557.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 542098.97,
      "balanceTotalIsEstimate": false,
      "earnings": 61259.54,
      "earningsIsEstimate": false,
      "earningsCagr": 353.3331261276062,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.270270270270263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.883094382022473,
      "returnOnSalesIsEstimate": true,
      "equity": 423616.2,
      "equityIsEstimate": false,
      "equityRatio": 78.14370132450169,
      "equityRatioIsEstimate": false,
      "cash": 40002.21,
      "cashIsEstimate": false,
      "receivables": 116834.23,
      "receivablesIsEstimate": false,
      "liabilities": 67504,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 518629.93,
      "balanceTotalIsEstimate": false,
      "earnings": -7868.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.175027345396501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.92572,
      "returnOnSalesIsEstimate": true,
      "equity": 415747.58,
      "equityIsEstimate": false,
      "equityRatio": 80.16266627728177,
      "equityRatioIsEstimate": false,
      "cash": 48131.52,
      "cashIsEstimate": false,
      "receivables": 133750.08,
      "receivablesIsEstimate": false,
      "liabilities": 51547.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 588440.22,
      "balanceTotalIsEstimate": false,
      "earnings": -8747.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.44098794271433,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9018494845360825,
      "returnOnSalesIsEstimate": true,
      "equity": 406999.64,
      "equityIsEstimate": false,
      "equityRatio": 69.16584321853459,
      "equityRatioIsEstimate": false,
      "cash": 100238.49,
      "cashIsEstimate": false,
      "receivables": 157697.91,
      "receivablesIsEstimate": false,
      "liabilities": 103734.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 640332.54,
      "balanceTotalIsEstimate": false,
      "earnings": 18876.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.418092762646914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.716007272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 425875.72,
      "equityIsEstimate": false,
      "equityRatio": 66.50852383669272,
      "equityRatioIsEstimate": false,
      "cash": 170132.68,
      "cashIsEstimate": false,
      "receivables": 195155.55,
      "receivablesIsEstimate": false,
      "liabilities": 84703.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 668721.54,
      "balanceTotalIsEstimate": false,
      "earnings": 49962.24,
      "earningsIsEstimate": false,
      "earningsCagr": 164.68546435488722,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5420218181818175,
      "returnOnSalesIsEstimate": true,
      "equity": 475837.96,
      "equityIsEstimate": false,
      "equityRatio": 71.15636801530275,
      "equityRatioIsEstimate": false,
      "cash": 263187.33,
      "cashIsEstimate": false,
      "receivables": 148925.49,
      "receivablesIsEstimate": false,
      "liabilities": 69153.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 649009.27,
      "balanceTotalIsEstimate": false,
      "earnings": -11838.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0761981818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 463999.78,
      "equityIsEstimate": false,
      "equityRatio": 71.49355201043585,
      "equityRatioIsEstimate": false,
      "cash": 304288.44,
      "cashIsEstimate": false,
      "receivables": 98375.91,
      "receivablesIsEstimate": false,
      "liabilities": 54080.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 817266.07,
      "balanceTotalIsEstimate": false,
      "earnings": 102637.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.607197942422818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.331280714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 566637.71,
      "equityIsEstimate": false,
      "equityRatio": 69.3333212768762,
      "equityRatioIsEstimate": false,
      "cash": 168210.48,
      "cashIsEstimate": false,
      "receivables": 205263.46,
      "receivablesIsEstimate": false,
      "liabilities": 46236.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 867767.13,
      "balanceTotalIsEstimate": false,
      "earnings": -3299.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2356614285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 563338.45,
      "equityIsEstimate": false,
      "equityRatio": 64.91815955278231,
      "equityRatioIsEstimate": false,
      "cash": 168413.58,
      "cashIsEstimate": false,
      "receivables": 262519.63,
      "receivablesIsEstimate": false,
      "liabilities": 63765.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 983906.05,
      "balanceTotalIsEstimate": false,
      "earnings": 115641.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2276074999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 678980.17,
      "equityIsEstimate": false,
      "equityRatio": 69.00863857885618,
      "equityRatioIsEstimate": false,
      "cash": 498623.93,
      "cashIsEstimate": false,
      "receivables": 190257.12,
      "receivablesIsEstimate": false,
      "liabilities": 59575.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1008636.47,
      "balanceTotalIsEstimate": false,
      "earnings": 48066.91,
      "earningsIsEstimate": false,
      "earningsCagr": -58.43462895570906,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8274652941176472,
      "returnOnSalesIsEstimate": true,
      "equity": 699957.1,
      "equityIsEstimate": false,
      "equityRatio": 69.39637032954003,
      "equityRatioIsEstimate": false,
      "cash": 533148.09,
      "cashIsEstimate": false,
      "receivables": 134938.38,
      "receivablesIsEstimate": false,
      "liabilities": 43520.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1472160.27,
      "balanceTotalIsEstimate": false,
      "earnings": 175082.72,
      "earningsIsEstimate": false,
      "earningsCagr": 23.04511350315841,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.003308800000001,
      "returnOnSalesIsEstimate": true,
      "equity": 875039.82,
      "equityIsEstimate": false,
      "equityRatio": 59.439168263928224,
      "equityRatioIsEstimate": false,
      "cash": 961418.68,
      "cashIsEstimate": false,
      "receivables": 125386.59,
      "receivablesIsEstimate": false,
      "liabilities": 91100.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1349565.9,
      "balanceTotalIsEstimate": false,
      "earnings": 278928.32,
      "earningsIsEstimate": false,
      "earningsCagr": 34.10944220466811,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.127318260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 1153968.14,
      "equityIsEstimate": false,
      "equityRatio": 85.5066166090889,
      "equityRatioIsEstimate": false,
      "cash": 406557.24,
      "cashIsEstimate": false,
      "receivables": 83863.19,
      "receivablesIsEstimate": false,
      "liabilities": 83540.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1448308.28,
      "balanceTotalIsEstimate": false,
      "earnings": 167168.9,
      "earningsIsEstimate": false,
      "earningsCagr": 9.650403849314726,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.686755999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1321137.04,
      "equityIsEstimate": false,
      "equityRatio": 91.21932521161862,
      "equityRatioIsEstimate": false,
      "cash": 345509.09,
      "cashIsEstimate": false,
      "receivables": 157833.71,
      "receivablesIsEstimate": false,
      "liabilities": 38263.17,
      "liabilitiesIsEstimate": false
    }
  ]
}