Hans Kern Naturstein GmbH

{
  "id": "dafe4ae1-a463-444f-a322-bdbe73bebcc3",
  "euId": "DED4708V.HRB1008",
  "name": "Hans Kern Naturstein GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1977-11-24T00:00:00",
  "vatId": "DE319703569",
  "hq": {
    "line2": null,
    "street": "Vorstadt 29",
    "city": "Kirchheim",
    "zipCode": "97268",
    "state": "BY",
    "country": "DE",
    "latitude": 49.6542576,
    "longitude": 9.8631159
  },
  "contactData": {
    "emails": [
      "info@kern-naturstein.de"
    ],
    "phones": [
      "+49 9366584"
    ],
    "websites": [
      "https://www.kern-natursteine.de"
    ],
    "faxes": [
      "+49 93667422"
    ]
  },
  "managers": [
    {
      "name": "Johannes Rüdiger Kern",
      "position": "Managing Director",
      "startDate": "2020-09-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2396"
    ],
    "nace": [
      "23.70"
    ],
    "nace2025": [
      "23.70"
    ],
    "naics": [
      "327991",
      "453998"
    ],
    "uksic": [
      "23.70"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2076685.12,
      "balanceTotalIsEstimate": false,
      "earnings": -56658.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.3819236585365855,
      "returnOnSalesIsEstimate": true,
      "equity": 51904.24,
      "equityIsEstimate": false,
      "equityRatio": 2.4993793955628667,
      "equityRatioIsEstimate": false,
      "cash": 5964.91,
      "cashIsEstimate": false,
      "receivables": 432700.92,
      "receivablesIsEstimate": false,
      "liabilities": 1995880.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1117310.68,
      "balanceTotalIsEstimate": false,
      "earnings": -193468.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -41.463414634146346,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.0612,
      "returnOnSalesIsEstimate": true,
      "equity": -141564.56,
      "equityIsEstimate": false,
      "equityRatio": -12.67011606834368,
      "equityRatioIsEstimate": false,
      "cash": 75719.24,
      "cashIsEstimate": false,
      "receivables": 419264.34,
      "receivablesIsEstimate": false,
      "liabilities": 1077165.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1075777.21,
      "balanceTotalIsEstimate": false,
      "earnings": 325038.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.10169496202884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.132121304347825,
      "returnOnSalesIsEstimate": true,
      "equity": 183474.23,
      "equityIsEstimate": false,
      "equityRatio": 17.055039676849077,
      "equityRatioIsEstimate": false,
      "cash": 97871.5,
      "cashIsEstimate": false,
      "receivables": 290985.48,
      "receivablesIsEstimate": false,
      "liabilities": 813540.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1925613.65,
      "balanceTotalIsEstimate": false,
      "earnings": -40359.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6531962285020185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0348694871794872,
      "returnOnSalesIsEstimate": true,
      "equity": 143114.32,
      "equityIsEstimate": false,
      "equityRatio": 7.432140917779639,
      "equityRatioIsEstimate": false,
      "cash": 120913.08,
      "cashIsEstimate": false,
      "receivables": 235977.71,
      "receivablesIsEstimate": false,
      "liabilities": 1760499.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2308975.09,
      "balanceTotalIsEstimate": false,
      "earnings": 30045.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.354552593148851,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6676775555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 173159.81,
      "equityIsEstimate": false,
      "equityRatio": 7.499423044880056,
      "equityRatioIsEstimate": false,
      "cash": 17700.87,
      "cashIsEstimate": false,
      "receivables": 318604.18,
      "receivablesIsEstimate": false,
      "liabilities": 2094380.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2421945.93,
      "balanceTotalIsEstimate": false,
      "earnings": -129440.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.29643423671832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7540512765957446,
      "returnOnSalesIsEstimate": true,
      "equity": 43719.4,
      "equityIsEstimate": false,
      "equityRatio": 1.8051352616282397,
      "equityRatioIsEstimate": false,
      "cash": 34886.83,
      "cashIsEstimate": false,
      "receivables": 147323.93,
      "receivablesIsEstimate": false,
      "liabilities": 2347474.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2091755.28,
      "balanceTotalIsEstimate": false,
      "earnings": 44918.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.246627881601473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0694780952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 88637.48,
      "equityIsEstimate": false,
      "equityRatio": 4.23746892609732,
      "equityRatioIsEstimate": false,
      "cash": 2223.21,
      "cashIsEstimate": false,
      "receivables": 282531.76,
      "receivablesIsEstimate": false,
      "liabilities": 1957216.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1650236.54,
      "balanceTotalIsEstimate": false,
      "earnings": 21132.47,
      "earningsIsEstimate": false,
      "earningsCagr": -52.95330966951393,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3718694246932746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6215432352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 109769.95,
      "equityIsEstimate": false,
      "equityRatio": 6.651770660707827,
      "equityRatioIsEstimate": false,
      "cash": 710.56,
      "cashIsEstimate": false,
      "receivables": 522136.24,
      "receivablesIsEstimate": false,
      "liabilities": 1505026.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2888934.25,
      "balanceTotalIsEstimate": false,
      "earnings": 26998.14,
      "earningsIsEstimate": false,
      "earningsCagr": -22.47240168893111,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4908752727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 136768.09,
      "equityIsEstimate": false,
      "equityRatio": 4.7342057023277695,
      "equityRatioIsEstimate": false,
      "cash": 197.16,
      "cashIsEstimate": false,
      "receivables": 226251.64,
      "receivablesIsEstimate": false,
      "liabilities": 2712713.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1860603.25,
      "balanceTotalIsEstimate": false,
      "earnings": 27844.99,
      "earningsIsEstimate": false,
      "earningsCagr": -14.734116983210278,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.805408607199669,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7525672972972973,
      "returnOnSalesIsEstimate": true,
      "equity": 164613.08,
      "equityIsEstimate": false,
      "equityRatio": 8.847296165907482,
      "equityRatioIsEstimate": false,
      "cash": 473.74,
      "cashIsEstimate": false,
      "receivables": 363391.67,
      "receivablesIsEstimate": false,
      "liabilities": 1652173.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1991399.74,
      "balanceTotalIsEstimate": false,
      "earnings": -151955.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7988867500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 12657.61,
      "equityIsEstimate": false,
      "equityRatio": 0.6356137216328048,
      "equityRatioIsEstimate": false,
      "cash": 2342.89,
      "cashIsEstimate": false,
      "receivables": 308399.72,
      "receivablesIsEstimate": false,
      "liabilities": 1947330.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2357313.52,
      "balanceTotalIsEstimate": false,
      "earnings": 68427.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4875460869565216,
      "returnOnSalesIsEstimate": true,
      "equity": 81084.73,
      "equityIsEstimate": false,
      "equityRatio": 3.439709199139535,
      "equityRatioIsEstimate": false,
      "cash": 2184,
      "cashIsEstimate": false,
      "receivables": 113926.64,
      "receivablesIsEstimate": false,
      "liabilities": 2244742.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2093018.58,
      "balanceTotalIsEstimate": false,
      "earnings": 106556.46,
      "earningsIsEstimate": false,
      "earningsCagr": 55.72255561829873,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.519365775295305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5370585714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 187641.19,
      "equityIsEstimate": false,
      "equityRatio": 8.965099105809179,
      "equityRatioIsEstimate": false,
      "cash": 12618.79,
      "cashIsEstimate": false,
      "receivables": 127792.48,
      "receivablesIsEstimate": false,
      "liabilities": 1845065.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2842776.7,
      "balanceTotalIsEstimate": false,
      "earnings": 303301.04,
      "earningsIsEstimate": false,
      "earningsCagr": 110.53427977875745,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.912733538259522,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.616685925925926,
      "returnOnSalesIsEstimate": true,
      "equity": 490942.23,
      "equityIsEstimate": false,
      "equityRatio": 17.269813348336502,
      "equityRatioIsEstimate": false,
      "cash": 260223.6,
      "cashIsEstimate": false,
      "receivables": 277740.18,
      "receivablesIsEstimate": false,
      "liabilities": 2194084.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4044013.39,
      "balanceTotalIsEstimate": false,
      "earnings": 379884.7,
      "earningsIsEstimate": false,
      "earningsCagr": 77.06844783842332,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.62534248067804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.133577027027028,
      "returnOnSalesIsEstimate": true,
      "equity": 870826.93,
      "equityIsEstimate": false,
      "equityRatio": 21.53373013436041,
      "equityRatioIsEstimate": false,
      "cash": 604675.78,
      "cashIsEstimate": false,
      "receivables": 211576.49,
      "receivablesIsEstimate": false,
      "liabilities": 2677796.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4070559.49,
      "balanceTotalIsEstimate": false,
      "earnings": 441438.69,
      "earningsIsEstimate": false,
      "earningsCagr": 59.37145338514147,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.965387702702703,
      "returnOnSalesIsEstimate": true,
      "equity": 1312265.62,
      "equityIsEstimate": false,
      "equityRatio": 32.23796687467157,
      "equityRatioIsEstimate": false,
      "cash": 506839.02,
      "cashIsEstimate": false,
      "receivables": 186370.62,
      "receivablesIsEstimate": false,
      "liabilities": 2259321.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9066822.07,
      "balanceTotalIsEstimate": false,
      "earnings": 330356.37,
      "earningsIsEstimate": false,
      "earningsCagr": 32.69382872926967,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.47081017605651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2023758,
      "returnOnSalesIsEstimate": true,
      "equity": 1642621.99,
      "equityIsEstimate": false,
      "equityRatio": 18.11684377743612,
      "equityRatioIsEstimate": false,
      "cash": 974537.09,
      "cashIsEstimate": false,
      "receivables": 506230.62,
      "receivablesIsEstimate": false,
      "liabilities": 7037585.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7101419.37,
      "balanceTotalIsEstimate": false,
      "earnings": 445403.07,
      "earningsIsEstimate": false,
      "earningsCagr": 10.08289104301301,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7116922500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 2018025.06,
      "equityIsEstimate": false,
      "equityRatio": 28.41720724909111,
      "equityRatioIsEstimate": false,
      "cash": 563207.12,
      "cashIsEstimate": false,
      "receivables": 514440.07,
      "receivablesIsEstimate": false,
      "liabilities": 4620025.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10441669.25,
      "balanceTotalIsEstimate": false,
      "earnings": 898691.64,
      "earningsIsEstimate": false,
      "earningsCagr": 24.019428236085226,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.113109464251224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.286421411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 2766716.7,
      "equityIsEstimate": false,
      "equityRatio": 26.49688123381231,
      "equityRatioIsEstimate": false,
      "cash": 704590.85,
      "cashIsEstimate": false,
      "receivables": 704074.62,
      "receivablesIsEstimate": false,
      "liabilities": 6896864.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 11120978.96,
      "balanceTotalIsEstimate": false,
      "earnings": 900557.24,
      "earningsIsEstimate": false,
      "earningsCagr": 19.511647122535326,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.8849764675523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.003095777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 3467273.94,
      "equityIsEstimate": false,
      "equityRatio": 31.177776277350315,
      "equityRatioIsEstimate": false,
      "cash": 1531333.41,
      "cashIsEstimate": false,
      "receivables": 1036872.9,
      "receivablesIsEstimate": false,
      "liabilities": 6926647.02,
      "liabilitiesIsEstimate": false
    }
  ]
}