H. E. Zühlke GmbH

{
  "id": "166fbaf2-e820-4acc-9a8d-003532c07252",
  "euId": "DEP2613.HRB200589",
  "name": "H. E. Zühlke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-12-18T00:00:00",
  "vatId": "DE251203503",
  "hq": {
    "line2": null,
    "street": "Am Brook 19",
    "city": "Tostedt",
    "zipCode": "21255",
    "state": "NI",
    "country": "DE",
    "latitude": 53.2686332,
    "longitude": 9.7330107
  },
  "contactData": {
    "emails": [
      "info@zuehlke-gmbh.de"
    ],
    "phones": [
      "+49 41826724"
    ],
    "websites": [
      "http://zuehlke-gmbh.de"
    ],
    "faxes": [
      "+49 418222530"
    ]
  },
  "managers": [
    {
      "name": "Oliver Zühlke",
      "position": "Managing Director",
      "startDate": "2006-12-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 337812.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 157239.76,
      "equityIsEstimate": false,
      "equityRatio": 46.54649714724657,
      "equityRatioIsEstimate": false,
      "cash": 155831.42,
      "cashIsEstimate": false,
      "receivables": 40688.49,
      "receivablesIsEstimate": false,
      "liabilities": 157831.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 317521.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.677419354838701,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 171096.64,
      "equityIsEstimate": false,
      "equityRatio": 53.885029449644485,
      "equityRatioIsEstimate": false,
      "cash": 173531.33,
      "cashIsEstimate": false,
      "receivables": 51355.37,
      "receivablesIsEstimate": false,
      "liabilities": 121021.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 358858.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6261246324070555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 174517.2,
      "equityIsEstimate": false,
      "equityRatio": 48.63116484515621,
      "equityRatioIsEstimate": false,
      "cash": 248400.59,
      "cashIsEstimate": false,
      "receivables": 35514.31,
      "receivablesIsEstimate": false,
      "liabilities": 107183.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 433087.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.763857356175392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 215173.12,
      "equityIsEstimate": false,
      "equityRatio": 49.68357170495927,
      "equityRatioIsEstimate": false,
      "cash": 319690.36,
      "cashIsEstimate": false,
      "receivables": 21716.85,
      "receivablesIsEstimate": false,
      "liabilities": 94225.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 495408.57,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0805168913167424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 227713.2,
      "equityIsEstimate": false,
      "equityRatio": 45.96472765903101,
      "equityRatioIsEstimate": false,
      "cash": 343556.36,
      "cashIsEstimate": false,
      "receivables": 32421.08,
      "receivablesIsEstimate": false,
      "liabilities": 103519.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 599731.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.470584982735604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 321032.73,
      "equityIsEstimate": false,
      "equityRatio": 53.529414766049285,
      "equityRatioIsEstimate": false,
      "cash": 474355.83,
      "cashIsEstimate": false,
      "receivables": 36307.64,
      "receivablesIsEstimate": false,
      "liabilities": 94767.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 679172.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 400682.58,
      "equityIsEstimate": false,
      "equityRatio": 58.995734394986656,
      "equityRatioIsEstimate": false,
      "cash": 527426.9,
      "cashIsEstimate": false,
      "receivables": 78938.62,
      "receivablesIsEstimate": false,
      "liabilities": 46514.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 846872.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.86353362162041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 539789.24,
      "equityIsEstimate": false,
      "equityRatio": 63.739167608918336,
      "equityRatioIsEstimate": false,
      "cash": 698042.13,
      "cashIsEstimate": false,
      "receivables": 44566.33,
      "receivablesIsEstimate": false,
      "liabilities": 54872.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 923473.93,
      "balanceTotalIsEstimate": false,
      "earnings": -205016.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -17.084689166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 284772.97,
      "equityIsEstimate": false,
      "equityRatio": 30.83714231109913,
      "equityRatioIsEstimate": false,
      "cash": 780036.67,
      "cashIsEstimate": false,
      "receivables": 57304.26,
      "receivablesIsEstimate": false,
      "liabilities": 42913.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1002783.08,
      "balanceTotalIsEstimate": false,
      "earnings": -65220.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6233827777777776,
      "returnOnSalesIsEstimate": true,
      "equity": 219552.08,
      "equityIsEstimate": false,
      "equityRatio": 21.89427448257304,
      "equityRatioIsEstimate": false,
      "cash": 785886.12,
      "cashIsEstimate": false,
      "receivables": 140899.85,
      "receivablesIsEstimate": false,
      "liabilities": 78411.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1167163.52,
      "balanceTotalIsEstimate": false,
      "earnings": 87778.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.619929473684211,
      "returnOnSalesIsEstimate": true,
      "equity": 257331.45,
      "equityIsEstimate": false,
      "equityRatio": 22.04759192610818,
      "equityRatioIsEstimate": false,
      "cash": 973759.83,
      "cashIsEstimate": false,
      "receivables": 133180.79,
      "receivablesIsEstimate": false,
      "liabilities": 63722.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1244080,
      "balanceTotalIsEstimate": false,
      "earnings": 42054.93,
      "earningsIsEstimate": false,
      "earningsCagr": -52.08980178097957,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2743918181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 199386.8,
      "equityIsEstimate": false,
      "equityRatio": 16.02684714809337,
      "equityRatioIsEstimate": false,
      "cash": 719214.62,
      "cashIsEstimate": false,
      "receivables": 354633.26,
      "receivablesIsEstimate": false,
      "liabilities": 75607.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1282203.91,
      "balanceTotalIsEstimate": false,
      "earnings": 313981.48,
      "earningsIsEstimate": false,
      "earningsCagr": 89.1287458779551,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.398389870538495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.26267052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 388368.55,
      "equityIsEstimate": false,
      "equityRatio": 30.289140983823703,
      "equityRatioIsEstimate": false,
      "cash": 692209.24,
      "cashIsEstimate": false,
      "receivables": 430074.11,
      "receivablesIsEstimate": false,
      "liabilities": 73870.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1472273.37,
      "balanceTotalIsEstimate": false,
      "earnings": 180720.14,
      "earningsIsEstimate": true,
      "earningsCagr": 27.215257850233577,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6144028,
      "returnOnSalesIsEstimate": true,
      "equity": 534088.69,
      "equityIsEstimate": false,
      "equityRatio": 36.27646202688567,
      "equityRatioIsEstimate": false,
      "cash": 655404.72,
      "cashIsEstimate": false,
      "receivables": 597812.18,
      "receivablesIsEstimate": false,
      "liabilities": 45939.75,
      "liabilitiesIsEstimate": false
    }
  ]
}