Gut Heckenhof Hotel & Golfresort an der Sieg GmbH & Co. KG

{
  "id": "af322ec6-b66a-40af-8c45-08393a058994",
  "euId": "DER3208.HRA2884",
  "name": "Gut Heckenhof Hotel & Golfresort an der Sieg GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1992-06-15T00:00:00",
  "vatId": "DE123097599",
  "hq": {
    "line2": null,
    "street": "Heckerhof 5",
    "city": "Eitorf",
    "zipCode": "53783",
    "state": "NW",
    "country": "DE",
    "latitude": 50.7692867,
    "longitude": 7.4307573
  },
  "contactData": {
    "emails": [
      "info@gut-heckenhof.de"
    ],
    "phones": [
      "+49 224392320"
    ],
    "websites": [
      "https://gut-heckenhof.de/"
    ],
    "faxes": [
      "+49 (0)2243800100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2586567.45,
      "balanceTotalIsEstimate": false,
      "earnings": -203109.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.154830303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 51144.58,
      "equityIsEstimate": false,
      "equityRatio": 1.977314761306534,
      "equityRatioIsEstimate": false,
      "cash": 11456.22,
      "cashIsEstimate": false,
      "receivables": 60763.83,
      "receivablesIsEstimate": false,
      "liabilities": 2526022.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2527893.52,
      "balanceTotalIsEstimate": false,
      "earnings": -162348.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0303030303030276,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.0733890625,
      "returnOnSalesIsEstimate": true,
      "equity": 130959.65,
      "equityIsEstimate": false,
      "equityRatio": 5.180584109412963,
      "equityRatioIsEstimate": false,
      "cash": 24725.16,
      "cashIsEstimate": false,
      "receivables": 57889.38,
      "receivablesIsEstimate": false,
      "liabilities": 2369136.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9758424.45,
      "balanceTotalIsEstimate": false,
      "earnings": -148378.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.59229221975182,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7876901204819278,
      "returnOnSalesIsEstimate": true,
      "equity": 5933485.72,
      "equityIsEstimate": false,
      "equityRatio": 60.803726568790516,
      "equityRatioIsEstimate": false,
      "cash": 362817.83,
      "cashIsEstimate": false,
      "receivables": 166717.02,
      "receivablesIsEstimate": false,
      "liabilities": 3808193.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10749379.76,
      "balanceTotalIsEstimate": false,
      "earnings": -131592.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.487644271415146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8798939999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 5950271.42,
      "equityIsEstimate": false,
      "equityRatio": 55.354555824158545,
      "equityRatioIsEstimate": false,
      "cash": 23024.96,
      "cashIsEstimate": false,
      "receivables": 50211.98,
      "receivablesIsEstimate": false,
      "liabilities": 4784493.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10642914.73,
      "balanceTotalIsEstimate": false,
      "earnings": -163174.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.364851739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 5918689.23,
      "equityIsEstimate": false,
      "equityRatio": 55.61154420711966,
      "equityRatioIsEstimate": false,
      "cash": 99738.99,
      "cashIsEstimate": false,
      "receivables": 49006.05,
      "receivablesIsEstimate": false,
      "liabilities": 4701740.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5532226.18,
      "balanceTotalIsEstimate": false,
      "earnings": 61453.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1818013461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 1629837.37,
      "equityIsEstimate": false,
      "equityRatio": 29.460786977440613,
      "equityRatioIsEstimate": false,
      "cash": 197108.87,
      "cashIsEstimate": false,
      "receivables": 81920.25,
      "receivablesIsEstimate": false,
      "liabilities": 4675225.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6626881.3,
      "balanceTotalIsEstimate": false,
      "earnings": 69881.08,
      "earningsIsEstimate": false,
      "earningsCagr": 13.713436479871755,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.033089357347078,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.127114193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 1925764.52,
      "equityIsEstimate": false,
      "equityRatio": 29.059891566188156,
      "equityRatioIsEstimate": false,
      "cash": 600387.74,
      "cashIsEstimate": false,
      "receivables": 110609.68,
      "receivablesIsEstimate": false,
      "liabilities": 5617058.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7774270.12,
      "balanceTotalIsEstimate": false,
      "earnings": 1493.11,
      "earningsIsEstimate": false,
      "earningsCagr": -84.41266066431999,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.592506068296731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.025743275862068964,
      "returnOnSalesIsEstimate": true,
      "equity": 990099.39,
      "equityIsEstimate": false,
      "equityRatio": 12.735592855885999,
      "equityRatioIsEstimate": false,
      "cash": 32952.06,
      "cashIsEstimate": false,
      "receivables": 55258.9,
      "receivablesIsEstimate": false,
      "liabilities": 6760170.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7534407.42,
      "balanceTotalIsEstimate": false,
      "earnings": -140406.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.248689708334297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4207977586206892,
      "returnOnSalesIsEstimate": true,
      "equity": 941214.6,
      "equityIsEstimate": false,
      "equityRatio": 12.492218001133791,
      "equityRatioIsEstimate": false,
      "cash": 141299.51,
      "cashIsEstimate": false,
      "receivables": 60084.73,
      "receivablesIsEstimate": false,
      "liabilities": 6577192.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7438367.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4121141190391873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 246910.34,
      "cashIsEstimate": false,
      "receivables": 47749.63,
      "receivablesIsEstimate": false,
      "liabilities": 2461066.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7359397.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1883272883876472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 842381.12,
      "equityIsEstimate": false,
      "equityRatio": 11.446333116187377,
      "equityRatioIsEstimate": false,
      "cash": 371328.75,
      "cashIsEstimate": false,
      "receivables": 111121.41,
      "receivablesIsEstimate": false,
      "liabilities": 6495016.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10175952.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.58901904620815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1201393.09,
      "equityIsEstimate": false,
      "equityRatio": 11.806197908064329,
      "equityRatioIsEstimate": false,
      "cash": 1797640.2,
      "cashIsEstimate": false,
      "receivables": 331997.04,
      "receivablesIsEstimate": false,
      "liabilities": 8962559.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11188598.88,
      "balanceTotalIsEstimate": false,
      "earnings": -131557.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.830097910377326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3995441489361702,
      "returnOnSalesIsEstimate": true,
      "equity": 1358953.85,
      "equityIsEstimate": false,
      "equityRatio": 12.145880503672144,
      "equityRatioIsEstimate": false,
      "cash": 127329.5,
      "cashIsEstimate": false,
      "receivables": 203444.31,
      "receivablesIsEstimate": false,
      "liabilities": 9817645.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11303280.18,
      "balanceTotalIsEstimate": false,
      "earnings": -419960.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.1996055,
      "returnOnSalesIsEstimate": true,
      "equity": 1229075.3,
      "equityIsEstimate": false,
      "equityRatio": 10.873616157677162,
      "equityRatioIsEstimate": false,
      "cash": 92377.53,
      "cashIsEstimate": false,
      "receivables": 253350.43,
      "receivablesIsEstimate": false,
      "liabilities": 10024814.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11129497.07,
      "balanceTotalIsEstimate": false,
      "earnings": 986734.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.560168522683797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.341778735632184,
      "returnOnSalesIsEstimate": true,
      "equity": 2465713.75,
      "equityIsEstimate": false,
      "equityRatio": 22.154763458686997,
      "equityRatioIsEstimate": false,
      "cash": 79588.11,
      "cashIsEstimate": false,
      "receivables": 151218.58,
      "receivablesIsEstimate": false,
      "liabilities": 8603376.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11650259.84,
      "balanceTotalIsEstimate": false,
      "earnings": 4241104.41,
      "earningsIsEstimate": false,
      "earningsCagr": 329.81200469528414,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.62388007692308,
      "returnOnSalesIsEstimate": true,
      "equity": 6696805.96,
      "equityIsEstimate": false,
      "equityRatio": 57.48203089005095,
      "equityRatioIsEstimate": false,
      "cash": 966342.25,
      "cashIsEstimate": false,
      "receivables": 474791.57,
      "receivablesIsEstimate": false,
      "liabilities": 4916978.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10610493.55,
      "balanceTotalIsEstimate": false,
      "earnings": 243636.85,
      "earningsIsEstimate": false,
      "earningsCagr": -50.30973917468757,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.295125275436031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.030307083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 6930217.61,
      "equityIsEstimate": false,
      "equityRatio": 65.31475258283344,
      "equityRatioIsEstimate": false,
      "cash": 491245.14,
      "cashIsEstimate": false,
      "receivables": 444540.5,
      "receivablesIsEstimate": false,
      "liabilities": 3637022.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9692807.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 6460259.97,
      "equityIsEstimate": false,
      "equityRatio": 66.65003595093418,
      "equityRatioIsEstimate": false,
      "cash": 135063.4,
      "cashIsEstimate": false,
      "receivables": 224153.55,
      "receivablesIsEstimate": false,
      "liabilities": 3179992.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9353175.27,
      "balanceTotalIsEstimate": false,
      "earnings": -272419.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4557261.15,
      "revenueIsEstimate": false,
      "revenueCagr": -14.926134577672212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.9776934222871985,
      "returnOnSalesIsEstimate": false,
      "equity": 6217607.87,
      "equityIsEstimate": false,
      "equityRatio": 66.47590460474714,
      "equityRatioIsEstimate": false,
      "cash": 160713.92,
      "cashIsEstimate": false,
      "receivables": 437733.82,
      "receivablesIsEstimate": false,
      "liabilities": 67691.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5678494.54,
      "balanceTotalIsEstimate": false,
      "earnings": -886255.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4696128.54,
      "revenueIsEstimate": false,
      "revenueCagr": -22.473682433449895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.872041990571237,
      "returnOnSalesIsEstimate": false,
      "equity": 3539572.66,
      "equityIsEstimate": false,
      "equityRatio": 62.33294115309654,
      "equityRatioIsEstimate": false,
      "cash": 178176.5,
      "cashIsEstimate": false,
      "receivables": 1924013.61,
      "receivablesIsEstimate": false,
      "liabilities": 57838.41,
      "liabilitiesIsEstimate": false
    }
  ]
}