GTU Geothermie Unterschleißheim AG

{
  "id": "5e84d575-3a0e-491e-a27b-3dfd6a36c7bf",
  "euId": "DED2601V.HRB133712",
  "name": "GTU Geothermie Unterschleißheim AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2000-10-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rathausplatz 1",
    "city": "Unterschleißheim",
    "zipCode": "85716",
    "state": "BY",
    "country": "DE",
    "latitude": 48.27276,
    "longitude": 11.57102
  },
  "contactData": {
    "emails": [
      "info@gtu-geothermie.de"
    ],
    "phones": [
      "+49 8931009105"
    ],
    "websites": [
      "https://www.unterschleissheim.de/startseite.html"
    ],
    "faxes": [
      "+49 8931009166"
    ]
  },
  "managers": [
    {
      "name": "Thomas Stockerl",
      "position": "Member of the Executive Board",
      "startDate": "2001-11-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3530"
    ],
    "nace": [
      "35.30"
    ],
    "nace2025": [
      "35.30"
    ],
    "naics": [
      "221330"
    ],
    "uksic": [
      "35.30"
    ],
    "wz": [
      "35.30.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 15875024.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3204788.84,
      "equityIsEstimate": false,
      "equityRatio": 20.18761511868082,
      "equityRatioIsEstimate": false,
      "cash": 824600.14,
      "cashIsEstimate": false,
      "receivables": 538148.78,
      "receivablesIsEstimate": false,
      "liabilities": 12034035.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 16975225.34,
      "balanceTotalIsEstimate": false,
      "earnings": -642490.4699999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.354087249999997,
      "returnOnSalesIsEstimate": true,
      "equity": 2562298.37,
      "equityIsEstimate": false,
      "equityRatio": 15.094340833062544,
      "equityRatioIsEstimate": false,
      "cash": 924711.32,
      "cashIsEstimate": false,
      "receivables": 664353.43,
      "receivablesIsEstimate": false,
      "liabilities": 13703943.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 17390543.68,
      "balanceTotalIsEstimate": false,
      "earnings": -666999.7300000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.5583310833333375,
      "returnOnSalesIsEstimate": true,
      "equity": 1895298.64,
      "equityIsEstimate": false,
      "equityRatio": 10.898443860496949,
      "equityRatioIsEstimate": false,
      "cash": 2187711.32,
      "cashIsEstimate": false,
      "receivables": 149378.18,
      "receivablesIsEstimate": false,
      "liabilities": 14686112.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 16034702,
      "balanceTotalIsEstimate": false,
      "earnings": -519178.56999999937,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9428498400178693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.326488083333328,
      "returnOnSalesIsEstimate": true,
      "equity": 1376120.07,
      "equityIsEstimate": false,
      "equityRatio": 8.582136855427684,
      "equityRatioIsEstimate": false,
      "cash": 1320160.53,
      "cashIsEstimate": false,
      "receivables": 545841.65,
      "receivablesIsEstimate": false,
      "liabilities": 14335259.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 14631150.49,
      "balanceTotalIsEstimate": false,
      "earnings": -237740.4500000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.16127681818182,
      "returnOnSalesIsEstimate": true,
      "equity": 1138379.62,
      "equityIsEstimate": false,
      "equityRatio": 7.780520204327418,
      "equityRatioIsEstimate": false,
      "cash": 1016277.89,
      "cashIsEstimate": false,
      "receivables": 297189.05,
      "receivablesIsEstimate": false,
      "liabilities": 13319855.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 13767953.06,
      "balanceTotalIsEstimate": false,
      "earnings": -395927.9400000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9592794000000042,
      "returnOnSalesIsEstimate": true,
      "equity": 742451.68,
      "equityIsEstimate": false,
      "equityRatio": 5.39260757764379,
      "equityRatioIsEstimate": false,
      "cash": 929494.65,
      "cashIsEstimate": false,
      "receivables": 190297.07,
      "receivablesIsEstimate": false,
      "liabilities": 12931210.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 14839965.8,
      "balanceTotalIsEstimate": false,
      "earnings": -493654.31999999937,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.48776654545454,
      "returnOnSalesIsEstimate": true,
      "equity": 1748797.36,
      "equityIsEstimate": false,
      "equityRatio": 11.784375945125158,
      "equityRatioIsEstimate": false,
      "cash": 1610321.55,
      "cashIsEstimate": false,
      "receivables": 207749.91,
      "receivablesIsEstimate": false,
      "liabilities": 12923894.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 13575771.15,
      "balanceTotalIsEstimate": false,
      "earnings": -226672.22000000067,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.695482466503853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2896183838383903,
      "returnOnSalesIsEstimate": true,
      "equity": 4965325.14,
      "equityIsEstimate": false,
      "equityRatio": 36.57490307650037,
      "equityRatioIsEstimate": false,
      "cash": 253611.04,
      "cashIsEstimate": false,
      "receivables": 339487.73,
      "receivablesIsEstimate": false,
      "liabilities": 8358069.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 15518801.89,
      "balanceTotalIsEstimate": false,
      "earnings": -121845.65999999922,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.107687818181811,
      "returnOnSalesIsEstimate": true,
      "equity": 8410064.19,
      "equityIsEstimate": false,
      "equityRatio": 54.19274148617925,
      "equityRatioIsEstimate": false,
      "cash": 1149109.45,
      "cashIsEstimate": false,
      "receivables": 809648.51,
      "receivablesIsEstimate": false,
      "liabilities": 6382662.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 16956628.46,
      "balanceTotalIsEstimate": false,
      "earnings": 73172.64999999944,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6097720833333287,
      "returnOnSalesIsEstimate": true,
      "equity": 8983236.84,
      "equityIsEstimate": false,
      "equityRatio": 52.97772998441932,
      "equityRatioIsEstimate": false,
      "cash": 2201280.08,
      "cashIsEstimate": false,
      "receivables": 274788.4,
      "receivablesIsEstimate": false,
      "liabilities": 6921542.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 16763571.12,
      "balanceTotalIsEstimate": false,
      "earnings": 350983.9299999997,
      "earningsIsEstimate": true,
      "earningsCagr": 379.6654624371297,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9248660833333306,
      "returnOnSalesIsEstimate": true,
      "equity": 9334220.77,
      "equityIsEstimate": false,
      "equityRatio": 55.68157705289707,
      "equityRatioIsEstimate": false,
      "cash": 1084064.53,
      "cashIsEstimate": false,
      "receivables": 472396.03,
      "receivablesIsEstimate": false,
      "liabilities": 6305465.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 16998884.12,
      "balanceTotalIsEstimate": false,
      "earnings": 266539.2700000005,
      "earningsIsEstimate": true,
      "earningsCagr": 90.85617253918323,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.926820457229164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2211605833333374,
      "returnOnSalesIsEstimate": true,
      "equity": 9600760.04,
      "equityIsEstimate": false,
      "equityRatio": 56.47876632504509,
      "equityRatioIsEstimate": false,
      "cash": 1380614.03,
      "cashIsEstimate": false,
      "receivables": 259996.09,
      "receivablesIsEstimate": false,
      "liabilities": 6433237.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 16716313.95,
      "balanceTotalIsEstimate": false,
      "earnings": 441195.96999999974,
      "earningsIsEstimate": true,
      "earningsCagr": 82.00958149800195,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.676633083333331,
      "returnOnSalesIsEstimate": true,
      "equity": 10041956.01,
      "equityIsEstimate": false,
      "equityRatio": 60.07278901339371,
      "equityRatioIsEstimate": false,
      "cash": 1620984.56,
      "cashIsEstimate": false,
      "receivables": 230991.3,
      "receivablesIsEstimate": false,
      "liabilities": 5928722.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 17309848.94,
      "balanceTotalIsEstimate": false,
      "earnings": 529280.5099999998,
      "earningsIsEstimate": true,
      "earningsCagr": 63.99638676534192,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.410670916666665,
      "returnOnSalesIsEstimate": true,
      "equity": 11071236.52,
      "equityIsEstimate": false,
      "equityRatio": 63.95917467781206,
      "equityRatioIsEstimate": false,
      "cash": 1430335.63,
      "cashIsEstimate": false,
      "receivables": 201848.37,
      "receivablesIsEstimate": false,
      "liabilities": 5472079.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 18354485.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 11769030.81,
      "equityIsEstimate": false,
      "equityRatio": 64.12073220907453,
      "equityRatioIsEstimate": false,
      "cash": 1508335.75,
      "cashIsEstimate": false,
      "receivables": 292781.17,
      "receivablesIsEstimate": false,
      "liabilities": 5492930.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 19224496.87,
      "balanceTotalIsEstimate": false,
      "earnings": 404481.86000000034,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.889156142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 12173512.67,
      "equityIsEstimate": false,
      "equityRatio": 63.32291946218304,
      "equityRatioIsEstimate": false,
      "cash": 2608044.86,
      "cashIsEstimate": false,
      "receivables": 139095.96,
      "receivablesIsEstimate": false,
      "liabilities": 5695726.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 19104224.06,
      "balanceTotalIsEstimate": false,
      "earnings": -1041938.7400000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.442419571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 11131573.93,
      "equityIsEstimate": false,
      "equityRatio": 58.26760560931151,
      "equityRatioIsEstimate": false,
      "cash": 1354428.61,
      "cashIsEstimate": false,
      "receivables": 1610962.86,
      "receivablesIsEstimate": false,
      "liabilities": 5889326.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 23406246.66,
      "balanceTotalIsEstimate": false,
      "earnings": 511267.7600000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1954235000000044,
      "returnOnSalesIsEstimate": true,
      "equity": 11642841.69,
      "equityIsEstimate": false,
      "equityRatio": 49.742454905839224,
      "equityRatioIsEstimate": false,
      "cash": 1336187.3,
      "cashIsEstimate": false,
      "receivables": 3112772.21,
      "receivablesIsEstimate": false,
      "liabilities": 9149211.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 22012736.69,
      "balanceTotalIsEstimate": false,
      "earnings": 897561.6199999996,
      "earningsIsEstimate": true,
      "earningsCagr": 75.55607652631929,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6097601249999975,
      "returnOnSalesIsEstimate": true,
      "equity": 12540493.31,
      "equityIsEstimate": false,
      "equityRatio": 56.969260508607846,
      "equityRatioIsEstimate": false,
      "cash": 2943396.13,
      "cashIsEstimate": false,
      "receivables": 315357.64,
      "receivablesIsEstimate": false,
      "liabilities": 7561713.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 6580000,
      "capitalIsEstimate": false,
      "balanceTotal": 23345362.65,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 12540493.31,
      "equityIsEstimate": false,
      "equityRatio": 53.717277808061816,
      "equityRatioIsEstimate": false,
      "cash": 2225690.33,
      "cashIsEstimate": false,
      "receivables": 803105.2,
      "receivablesIsEstimate": false,
      "liabilities": 7024791.23,
      "liabilitiesIsEstimate": false
    }
  ]
}