Gruber Forst GmbH

{
  "id": "d13de858-e8c0-4b43-b98f-1e24a28702ec",
  "euId": "ATBRA.369069-000",
  "name": "Gruber Forst GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-10-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Riegersbach 145",
    "city": "Vorau",
    "zipCode": "8250",
    "state": "Styria",
    "country": "AT",
    "latitude": 47.419752,
    "longitude": 15.8829716724922
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Alois Gruber",
      "position": "Managing Director",
      "startDate": "2011-10-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0210"
    ],
    "nace": [
      "02.10"
    ],
    "nace2025": [
      "02.10"
    ],
    "naics": [
      "113110",
      "113210"
    ],
    "uksic": [
      "02.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 763000,
      "balanceTotalIsEstimate": false,
      "earnings": 193000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.545454545454543,
      "returnOnSalesIsEstimate": true,
      "equity": 669000,
      "equityIsEstimate": false,
      "equityRatio": 87.68020969855831,
      "equityRatioIsEstimate": false,
      "cash": 131000,
      "cashIsEstimate": false,
      "receivables": 77000,
      "receivablesIsEstimate": false,
      "liabilities": 92000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 806227.82,
      "balanceTotalIsEstimate": false,
      "earnings": 73841.37000000011,
      "earningsIsEstimate": true,
      "earningsCagr": -61.7402227979274,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.153447500000009,
      "returnOnSalesIsEstimate": true,
      "equity": 742378.81,
      "equityIsEstimate": false,
      "equityRatio": 92.0805250803675,
      "equityRatioIsEstimate": false,
      "cash": 209669.44,
      "cashIsEstimate": false,
      "receivables": 84940.94,
      "receivablesIsEstimate": false,
      "liabilities": 61349.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 880786.46,
      "balanceTotalIsEstimate": false,
      "earnings": 52111.659999999916,
      "earningsIsEstimate": true,
      "earningsCagr": -48.037648144423926,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.342638333333326,
      "returnOnSalesIsEstimate": true,
      "equity": 794490.47,
      "equityIsEstimate": false,
      "equityRatio": 90.20239366531588,
      "equityRatioIsEstimate": false,
      "cash": 517556.86,
      "cashIsEstimate": false,
      "receivables": 90924.34,
      "receivablesIsEstimate": false,
      "liabilities": 83795.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 670832.2,
      "balanceTotalIsEstimate": false,
      "earnings": 174616.5,
      "earningsIsEstimate": true,
      "earningsCagr": -3.281551028220331,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1270693848535758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.461650000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 569106.97,
      "equityIsEstimate": false,
      "equityRatio": 84.83596494026375,
      "equityRatioIsEstimate": false,
      "cash": 356035.95,
      "cashIsEstimate": false,
      "receivables": 116309.08,
      "receivablesIsEstimate": false,
      "liabilities": 67931.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 534412.53,
      "balanceTotalIsEstimate": false,
      "earnings": -31840.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.158299904183739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5775539325842676,
      "returnOnSalesIsEstimate": true,
      "equity": 497266.74,
      "equityIsEstimate": false,
      "equityRatio": 93.04922921623861,
      "equityRatioIsEstimate": false,
      "cash": 280209.49,
      "cashIsEstimate": false,
      "receivables": 95133.9,
      "receivablesIsEstimate": false,
      "liabilities": 34645.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 652800.4,
      "balanceTotalIsEstimate": false,
      "earnings": 100100.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.010045999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 597367.2,
      "equityIsEstimate": false,
      "equityRatio": 91.50839981102952,
      "equityRatioIsEstimate": false,
      "cash": 413691.69,
      "cashIsEstimate": false,
      "receivables": 98437.55,
      "receivablesIsEstimate": false,
      "liabilities": 36366.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 954612,
      "balanceTotalIsEstimate": false,
      "earnings": 179412.7200000001,
      "earningsIsEstimate": true,
      "earningsCagr": 79.23266286688408,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.800978461538469,
      "returnOnSalesIsEstimate": true,
      "equity": 776779.92,
      "equityIsEstimate": false,
      "equityRatio": 81.37127125994645,
      "equityRatioIsEstimate": false,
      "cash": 40415.06,
      "cashIsEstimate": false,
      "receivables": 243686.76,
      "receivablesIsEstimate": false,
      "liabilities": 143157.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1041622.1,
      "balanceTotalIsEstimate": false,
      "earnings": 174358.94999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 31.978772834487668,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.454210714285711,
      "returnOnSalesIsEstimate": true,
      "equity": 951138.87,
      "equityIsEstimate": false,
      "equityRatio": 91.31323826558597,
      "equityRatioIsEstimate": false,
      "cash": 409981.3,
      "cashIsEstimate": false,
      "receivables": 109155.52,
      "receivablesIsEstimate": false,
      "liabilities": 58503.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1231973.98,
      "balanceTotalIsEstimate": false,
      "earnings": 220873.9800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 30.187562134953772,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.939763349927414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.724932000000008,
      "returnOnSalesIsEstimate": true,
      "equity": 1172012.85,
      "equityIsEstimate": false,
      "equityRatio": 95.13292236902602,
      "equityRatioIsEstimate": false,
      "cash": 694126.7,
      "cashIsEstimate": false,
      "receivables": 109167.18,
      "receivablesIsEstimate": false,
      "liabilities": 47757.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1819265.81,
      "balanceTotalIsEstimate": false,
      "earnings": 245696.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 25.167218242530566,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.931379999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1417709.07,
      "equityIsEstimate": false,
      "equityRatio": 77.92753880204015,
      "equityRatioIsEstimate": false,
      "cash": 236814.55,
      "cashIsEstimate": false,
      "receivables": 249223.46,
      "receivablesIsEstimate": false,
      "liabilities": 397466.74,
      "liabilitiesIsEstimate": false
    }
  ]
}