Grötzner GmbH

{
  "id": "d3a2f385-13cc-404b-9ef5-2fb9a9baad34",
  "euId": "DEP2204.HRB201726",
  "name": "Grötzner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-29T00:00:00",
  "vatId": "DE280900138",
  "hq": {
    "line2": null,
    "street": "Sülbecksweg 57",
    "city": "Einbeck",
    "zipCode": "37574",
    "state": "NI",
    "country": "DE",
    "latitude": 51.8150928,
    "longitude": 9.853754
  },
  "contactData": {
    "emails": [
      "info@groetzner.de"
    ],
    "phones": [
      "+49 55612522"
    ],
    "websites": [
      "https://www.groetzner-einbeck.com"
    ],
    "faxes": [
      "+49 556174127"
    ]
  },
  "managers": [
    {
      "name": "Andreas Grötzner",
      "position": "Managing Director",
      "startDate": "2011-12-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Lars Grötzner",
      "position": "Managing Director",
      "startDate": "2023-02-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 348901.69,
      "balanceTotalIsEstimate": false,
      "earnings": 42407.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0194157142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 67407.73,
      "equityIsEstimate": false,
      "equityRatio": 19.319978071759984,
      "equityRatioIsEstimate": false,
      "cash": 6495.38,
      "cashIsEstimate": false,
      "receivables": 270372.64,
      "receivablesIsEstimate": false,
      "liabilities": 250672.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 399729.76,
      "balanceTotalIsEstimate": false,
      "earnings": 41272.84,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6761394679696515,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.761904761904767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0636419999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 88680.57,
      "equityIsEstimate": false,
      "equityRatio": 22.18513077435115,
      "equityRatioIsEstimate": false,
      "cash": 21235.61,
      "cashIsEstimate": false,
      "receivables": 252135.01,
      "receivablesIsEstimate": false,
      "liabilities": 282119.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 377949.65,
      "balanceTotalIsEstimate": false,
      "earnings": 33214.6,
      "earningsIsEstimate": false,
      "earningsCagr": -11.500258893124704,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.881026878865812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.748136842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 121895.17,
      "equityIsEstimate": false,
      "equityRatio": 32.25169543085964,
      "equityRatioIsEstimate": false,
      "cash": 17000.49,
      "cashIsEstimate": false,
      "receivables": 230376.68,
      "receivablesIsEstimate": false,
      "liabilities": 226724.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 451566.11,
      "balanceTotalIsEstimate": false,
      "earnings": 20211.38,
      "earningsIsEstimate": false,
      "earningsCagr": -21.88813980725286,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5627524178942975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.918699090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 117106.49,
      "equityIsEstimate": false,
      "equityRatio": 25.93340983892702,
      "equityRatioIsEstimate": false,
      "cash": 15757.27,
      "cashIsEstimate": false,
      "receivables": 270752.22,
      "receivablesIsEstimate": false,
      "liabilities": 303629.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 431452.49,
      "balanceTotalIsEstimate": false,
      "earnings": 14251.76,
      "earningsIsEstimate": false,
      "earningsCagr": -23.861227917904813,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9501173333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 131358.25,
      "equityIsEstimate": false,
      "equityRatio": 30.445588574538068,
      "equityRatioIsEstimate": false,
      "cash": 49446.91,
      "cashIsEstimate": false,
      "receivables": 163417.43,
      "receivablesIsEstimate": false,
      "liabilities": 270450.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 803756.58,
      "balanceTotalIsEstimate": false,
      "earnings": 35712.12,
      "earningsIsEstimate": false,
      "earningsCagr": -3.5532007125532505,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7142424,
      "returnOnSalesIsEstimate": true,
      "equity": 142070.37,
      "equityIsEstimate": false,
      "equityRatio": 17.675795574824406,
      "equityRatioIsEstimate": false,
      "cash": 13560.39,
      "cashIsEstimate": false,
      "receivables": 694040.91,
      "receivablesIsEstimate": false,
      "liabilities": 615189.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 665675.51,
      "balanceTotalIsEstimate": false,
      "earnings": 4588.55,
      "earningsIsEstimate": false,
      "earningsCagr": -39.034153195827045,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.50072038732604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13110142857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 146658.92,
      "equityIsEstimate": false,
      "equityRatio": 22.031593140627933,
      "equityRatioIsEstimate": false,
      "cash": 59151.01,
      "cashIsEstimate": false,
      "receivables": 465278.1,
      "receivablesIsEstimate": false,
      "liabilities": 490316.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 569727.84,
      "balanceTotalIsEstimate": false,
      "earnings": 7322.49,
      "earningsIsEstimate": false,
      "earningsCagr": -22.417154354964975,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23620935483870967,
      "returnOnSalesIsEstimate": true,
      "equity": 153981.41,
      "equityIsEstimate": false,
      "equityRatio": 27.02718722679938,
      "equityRatioIsEstimate": false,
      "cash": 60718.9,
      "cashIsEstimate": false,
      "receivables": 397342.94,
      "receivablesIsEstimate": false,
      "liabilities": 389536.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 803188.45,
      "balanceTotalIsEstimate": false,
      "earnings": 13590.3,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1810725519581622,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.35687276168015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3235785714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 167571.71,
      "equityIsEstimate": false,
      "equityRatio": 20.86331171719414,
      "equityRatioIsEstimate": false,
      "cash": 1.51,
      "cashIsEstimate": false,
      "receivables": 550254.16,
      "receivablesIsEstimate": false,
      "liabilities": 603111.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 832092.14,
      "balanceTotalIsEstimate": false,
      "earnings": 12220.96,
      "earningsIsEstimate": false,
      "earningsCagr": -23.51567775583886,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0225512884721555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3133579487179487,
      "returnOnSalesIsEstimate": true,
      "equity": 185664.25,
      "equityIsEstimate": false,
      "equityRatio": 22.312943612230253,
      "equityRatioIsEstimate": false,
      "cash": 21231.51,
      "cashIsEstimate": false,
      "receivables": 504835.34,
      "receivablesIsEstimate": false,
      "liabilities": 594066.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 777774.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1576.22,
      "earningsIsEstimate": false,
      "earningsCagr": -23.442923369587866,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05254066666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 187240.47,
      "equityIsEstimate": false,
      "equityRatio": 24.073888549387284,
      "equityRatioIsEstimate": false,
      "cash": 33394.08,
      "cashIsEstimate": false,
      "receivables": 351084.51,
      "receivablesIsEstimate": false,
      "liabilities": 541533.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 951143.83,
      "balanceTotalIsEstimate": false,
      "earnings": 14037.74,
      "earningsIsEstimate": false,
      "earningsCagr": 17.668333244608792,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.122182025726953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1698116666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 201278.21,
      "equityIsEstimate": false,
      "equityRatio": 21.1617006441602,
      "equityRatioIsEstimate": false,
      "cash": 28247.53,
      "cashIsEstimate": false,
      "receivables": 53176.75,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 686911,
      "balanceTotalIsEstimate": false,
      "earnings": 12586.09,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9008041573727263,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.1259695023578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4983440476190477,
      "returnOnSalesIsEstimate": true,
      "equity": 213864.3,
      "equityIsEstimate": false,
      "equityRatio": 31.134208070623416,
      "equityRatioIsEstimate": false,
      "cash": 177782.08,
      "cashIsEstimate": false,
      "receivables": 30250,
      "receivablesIsEstimate": false,
      "liabilities": 423641.7,
      "liabilitiesIsEstimate": true
    }
  ]
}