Gromer GmbH Omnibusbetrieb

{
  "id": "15a131da-4342-450e-b412-feaac58d698c",
  "euId": "DED2304V.HRB2444",
  "name": "Gromer GmbH Omnibusbetrieb",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-02-07T00:00:00",
  "vatId": "DE111271615",
  "hq": {
    "line2": null,
    "street": "Landstr. 26",
    "city": "Altusried",
    "zipCode": "87452",
    "state": "BY",
    "country": "DE",
    "latitude": 47.7984951,
    "longitude": 10.1609014
  },
  "contactData": {
    "emails": [
      "info@gromer-omnibusbetrieb.de"
    ],
    "phones": [
      "+49 83738246"
    ],
    "websites": [
      "https://www.gromer-reisen.de"
    ],
    "faxes": [
      "+49 (0)8373920020"
    ]
  },
  "managers": [
    {
      "name": "Roland Gromer",
      "position": "Managing Director",
      "startDate": "2004-02-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 944349.77,
      "balanceTotalIsEstimate": false,
      "earnings": 84578.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.020661428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 659733.74,
      "equityIsEstimate": false,
      "equityRatio": 69.86116383551403,
      "equityRatioIsEstimate": false,
      "cash": 120755.7,
      "cashIsEstimate": false,
      "receivables": 550355.29,
      "receivablesIsEstimate": false,
      "liabilities": 130786.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 940415.63,
      "balanceTotalIsEstimate": false,
      "earnings": 131912.68,
      "earningsIsEstimate": false,
      "earningsCagr": 55.964753225759914,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.711167142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 671646.42,
      "equityIsEstimate": false,
      "equityRatio": 71.42016769755305,
      "equityRatioIsEstimate": false,
      "cash": 260443.43,
      "cashIsEstimate": false,
      "receivables": 429293.34,
      "receivablesIsEstimate": false,
      "liabilities": 99709.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 888764.03,
      "balanceTotalIsEstimate": false,
      "earnings": -49007.390000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.801949393803426,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8150885185185188,
      "returnOnSalesIsEstimate": true,
      "equity": 634143.1,
      "equityIsEstimate": false,
      "equityRatio": 71.35112117442466,
      "equityRatioIsEstimate": false,
      "cash": 216083.88,
      "cashIsEstimate": false,
      "receivables": 555526.15,
      "receivablesIsEstimate": false,
      "liabilities": 110619.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 752481.32,
      "balanceTotalIsEstimate": false,
      "earnings": 11616.099999999977,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.008574840700353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4840041666666657,
      "returnOnSalesIsEstimate": true,
      "equity": 645759.2,
      "equityIsEstimate": false,
      "equityRatio": 85.81730640170576,
      "equityRatioIsEstimate": false,
      "cash": 283345.62,
      "cashIsEstimate": false,
      "receivables": 373101.7,
      "receivablesIsEstimate": false,
      "liabilities": 66801.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 563582.87,
      "balanceTotalIsEstimate": false,
      "earnings": -237334.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.8667365,
      "returnOnSalesIsEstimate": true,
      "equity": 408424.47,
      "equityIsEstimate": false,
      "equityRatio": 72.46928388721253,
      "equityRatioIsEstimate": false,
      "cash": 227901.33,
      "cashIsEstimate": false,
      "receivables": 260052.54,
      "receivablesIsEstimate": false,
      "liabilities": 109963.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 598470.84,
      "balanceTotalIsEstimate": false,
      "earnings": 77078.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.670396190476191,
      "returnOnSalesIsEstimate": true,
      "equity": 485502.79,
      "equityIsEstimate": false,
      "equityRatio": 81.1238839974225,
      "equityRatioIsEstimate": false,
      "cash": 213220.07,
      "cashIsEstimate": false,
      "receivables": 198107.77,
      "receivablesIsEstimate": false,
      "liabilities": 79704.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 492858.4,
      "balanceTotalIsEstimate": false,
      "earnings": -41106.139999999956,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.410126498184244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1634810526315764,
      "returnOnSalesIsEstimate": true,
      "equity": 444396.65,
      "equityIsEstimate": false,
      "equityRatio": 90.16720624016959,
      "equityRatioIsEstimate": false,
      "cash": 143301.45,
      "cashIsEstimate": false,
      "receivables": 206102.95,
      "receivablesIsEstimate": false,
      "liabilities": 20283.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 510580.09,
      "balanceTotalIsEstimate": false,
      "earnings": 18348.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.673093923175387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9657168421052629,
      "returnOnSalesIsEstimate": true,
      "equity": 462745.27,
      "equityIsEstimate": false,
      "equityRatio": 90.63127980568142,
      "equityRatioIsEstimate": false,
      "cash": 120737.95,
      "cashIsEstimate": false,
      "receivables": 281272.14,
      "receivablesIsEstimate": false,
      "liabilities": 24374.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 602936.21,
      "balanceTotalIsEstimate": false,
      "earnings": 17022.109999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -7.2294810181910645,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.810576666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 479767.38,
      "equityIsEstimate": false,
      "equityRatio": 79.57183065850366,
      "equityRatioIsEstimate": false,
      "cash": 88636.62,
      "cashIsEstimate": false,
      "receivables": 246213.41,
      "receivablesIsEstimate": false,
      "liabilities": 3127.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 660109.2,
      "balanceTotalIsEstimate": false,
      "earnings": 44269.59999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 55.328481183126165,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0122545454545446,
      "returnOnSalesIsEstimate": true,
      "equity": 524036.98,
      "equityIsEstimate": false,
      "equityRatio": 79.38640758226063,
      "equityRatioIsEstimate": false,
      "cash": 167996.51,
      "cashIsEstimate": false,
      "receivables": 252111.51,
      "receivablesIsEstimate": false,
      "liabilities": 21873.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 577589.4,
      "balanceTotalIsEstimate": false,
      "earnings": 28305.70000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 15.5465096063663,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3478904761904795,
      "returnOnSalesIsEstimate": true,
      "equity": 552342.68,
      "equityIsEstimate": false,
      "equityRatio": 95.62895025428098,
      "equityRatioIsEstimate": false,
      "cash": 146379.23,
      "cashIsEstimate": false,
      "receivables": 224410.08,
      "receivablesIsEstimate": false,
      "liabilities": 5246.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 540081.6,
      "balanceTotalIsEstimate": false,
      "earnings": -71464.75000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.573237500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 480877.93,
      "equityIsEstimate": false,
      "equityRatio": 89.03801388530918,
      "equityRatioIsEstimate": false,
      "cash": 229145.46,
      "cashIsEstimate": false,
      "receivables": 134898.69,
      "receivablesIsEstimate": false,
      "liabilities": 22880.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 336169.17,
      "balanceTotalIsEstimate": false,
      "earnings": -166784.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.118981333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 314093.21,
      "equityIsEstimate": false,
      "equityRatio": 93.4330801364087,
      "equityRatioIsEstimate": false,
      "cash": 112654.13,
      "cashIsEstimate": false,
      "receivables": 79762.72,
      "receivablesIsEstimate": false,
      "liabilities": 2075.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 372562.85,
      "balanceTotalIsEstimate": false,
      "earnings": -5975.690000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3734806250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 308117.52,
      "equityIsEstimate": false,
      "equityRatio": 82.70215884380315,
      "equityRatioIsEstimate": false,
      "cash": 175769.05,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 11639.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 243828.19,
      "balanceTotalIsEstimate": false,
      "earnings": -131911.47000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.055825611001726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.992622500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 176206.05,
      "equityIsEstimate": false,
      "equityRatio": 72.26647993408801,
      "equityRatioIsEstimate": false,
      "cash": 62935.51,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 8605.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 233058.59,
      "balanceTotalIsEstimate": false,
      "earnings": -21190.639999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7658866666666655,
      "returnOnSalesIsEstimate": true,
      "equity": 155015.41,
      "equityIsEstimate": false,
      "equityRatio": 66.51349345244044,
      "equityRatioIsEstimate": false,
      "cash": 98593.01,
      "cashIsEstimate": false,
      "receivables": 73693.27,
      "receivablesIsEstimate": false,
      "liabilities": 8510.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 362747.95,
      "balanceTotalIsEstimate": false,
      "earnings": 29284.709999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9523139999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 184300.12,
      "equityIsEstimate": false,
      "equityRatio": 50.806660657903095,
      "equityRatioIsEstimate": false,
      "cash": 137981.29,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 99610.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 312525.14,
      "balanceTotalIsEstimate": false,
      "earnings": 54453.860000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 85.94638635656638,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8895614285714295,
      "returnOnSalesIsEstimate": true,
      "equity": 238753.98,
      "equityIsEstimate": false,
      "equityRatio": 76.39512776476158,
      "equityRatioIsEstimate": false,
      "cash": 180451.37,
      "cashIsEstimate": false,
      "receivables": 116796.8,
      "receivablesIsEstimate": false,
      "liabilities": 5684.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 426753.54,
      "balanceTotalIsEstimate": false,
      "earnings": 51677.639999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 32.84061338638966,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0398611764705876,
      "returnOnSalesIsEstimate": true,
      "equity": 290431.62,
      "equityIsEstimate": false,
      "equityRatio": 68.0560540868624,
      "equityRatioIsEstimate": false,
      "cash": 359776.72,
      "cashIsEstimate": false,
      "receivables": 43292.66,
      "receivablesIsEstimate": false,
      "liabilities": 41278.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 604516.77,
      "balanceTotalIsEstimate": false,
      "earnings": 98238.43,
      "earningsIsEstimate": true,
      "earningsCagr": 49.697137258192,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6780204761904765,
      "returnOnSalesIsEstimate": true,
      "equity": 388670.05,
      "equityIsEstimate": false,
      "equityRatio": 64.29433711160733,
      "equityRatioIsEstimate": false,
      "cash": 173072.74,
      "cashIsEstimate": false,
      "receivables": 239795.1,
      "receivablesIsEstimate": true,
      "liabilities": 95910.8,
      "liabilitiesIsEstimate": false
    }
  ]
}