Große Frericks Erdbau und Transporte GmbH

{
  "id": "bcc66c7d-1fac-41ac-a7d9-3d663a28c1c5",
  "euId": "DER2707.HRB3196",
  "name": "Große Frericks Erdbau und Transporte GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-05-18T00:00:00",
  "vatId": "DE812974456",
  "hq": {
    "line2": null,
    "street": "Porschestr. 10 - 14",
    "city": "Stadtlohn",
    "zipCode": "48703",
    "state": "NW",
    "country": "DE",
    "latitude": 51.986768,
    "longitude": 6.889425
  },
  "contactData": {
    "emails": [
      "info@frericks-erdbau.de"
    ],
    "phones": [
      "+49 2563905900"
    ],
    "websites": [
      "https://grosse-frericks-gmbh.de"
    ],
    "faxes": [
      "+49 25632772"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": [
      "43.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1032009.26,
      "balanceTotalIsEstimate": false,
      "earnings": 32458.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0470396774193547,
      "returnOnSalesIsEstimate": true,
      "equity": 86642.16,
      "equityIsEstimate": false,
      "equityRatio": 8.395482807974028,
      "equityRatioIsEstimate": false,
      "cash": 542.09,
      "cashIsEstimate": false,
      "receivables": 295666.17,
      "receivablesIsEstimate": false,
      "liabilities": 909532.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 965430.92,
      "balanceTotalIsEstimate": false,
      "earnings": 69245.33,
      "earningsIsEstimate": false,
      "earningsCagr": 113.3367407896241,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.451612903225811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.38777,
      "returnOnSalesIsEstimate": true,
      "equity": 155887.49,
      "equityIsEstimate": false,
      "equityRatio": 16.146933640782915,
      "equityRatioIsEstimate": false,
      "cash": 135746.73,
      "cashIsEstimate": false,
      "receivables": 273350.26,
      "receivablesIsEstimate": false,
      "liabilities": 615037.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1680529.71,
      "balanceTotalIsEstimate": false,
      "earnings": 119362.53,
      "earningsIsEstimate": false,
      "earningsCagr": 91.76599186361662,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.592366849412961,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9840632499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 275250.02,
      "equityIsEstimate": false,
      "equityRatio": 16.378765478653754,
      "equityRatioIsEstimate": false,
      "cash": 819.49,
      "cashIsEstimate": false,
      "receivables": 359811.07,
      "receivablesIsEstimate": false,
      "liabilities": 1342996.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2675826.94,
      "balanceTotalIsEstimate": false,
      "earnings": 105974.19,
      "earningsIsEstimate": false,
      "earningsCagr": 48.35143700922933,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.880254240805124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.25477,
      "returnOnSalesIsEstimate": true,
      "equity": 381224.21,
      "equityIsEstimate": false,
      "equityRatio": 14.246968079333264,
      "equityRatioIsEstimate": false,
      "cash": 1592.13,
      "cashIsEstimate": false,
      "receivables": 333546.84,
      "receivablesIsEstimate": false,
      "liabilities": 2254259.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2097683.65,
      "balanceTotalIsEstimate": false,
      "earnings": 46954.4,
      "earningsIsEstimate": false,
      "earningsCagr": 9.670005562952966,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2039589743589743,
      "returnOnSalesIsEstimate": true,
      "equity": 409756.67,
      "equityIsEstimate": false,
      "equityRatio": 19.53376859279997,
      "equityRatioIsEstimate": false,
      "cash": 37713.58,
      "cashIsEstimate": false,
      "receivables": 278976.97,
      "receivablesIsEstimate": false,
      "liabilities": 1612328.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2118827.2,
      "balanceTotalIsEstimate": false,
      "earnings": -13997.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.58901904620815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2799486,
      "returnOnSalesIsEstimate": true,
      "equity": 395585.24,
      "equityIsEstimate": false,
      "equityRatio": 18.67000952224891,
      "equityRatioIsEstimate": false,
      "cash": 10786.53,
      "cashIsEstimate": false,
      "receivables": 460707.1,
      "receivablesIsEstimate": false,
      "liabilities": 1687589.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1646999.87,
      "balanceTotalIsEstimate": false,
      "earnings": 18806.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5531267647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 414391.55,
      "equityIsEstimate": false,
      "equityRatio": 25.16038753542828,
      "equityRatioIsEstimate": false,
      "cash": 5407.12,
      "cashIsEstimate": false,
      "receivables": 266835.86,
      "receivablesIsEstimate": false,
      "liabilities": 1193066.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 981338.77,
      "balanceTotalIsEstimate": false,
      "earnings": -225727.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.59947555843274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.029098399999999,
      "returnOnSalesIsEstimate": true,
      "equity": 188664.09,
      "equityIsEstimate": false,
      "equityRatio": 19.225174401292634,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 206526.85,
      "receivablesIsEstimate": false,
      "liabilities": 757203.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1368733.83,
      "balanceTotalIsEstimate": false,
      "earnings": 3344.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1013490909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 192008.61,
      "equityIsEstimate": false,
      "equityRatio": 14.028192026202785,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 286630.12,
      "receivablesIsEstimate": false,
      "liabilities": 1141213.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218918.57,
      "balanceTotalIsEstimate": false,
      "earnings": -23180.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.724376875,
      "returnOnSalesIsEstimate": true,
      "equity": 168828.55,
      "equityIsEstimate": false,
      "equityRatio": 13.850683233089145,
      "equityRatioIsEstimate": false,
      "cash": 4400.34,
      "cashIsEstimate": false,
      "receivables": 279820.44,
      "receivablesIsEstimate": false,
      "liabilities": 1003828.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1590087.63,
      "balanceTotalIsEstimate": false,
      "earnings": 47637.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.258914933494243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0586126666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 216466.12,
      "equityIsEstimate": false,
      "equityRatio": 13.613471101589539,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 442289.96,
      "receivablesIsEstimate": false,
      "liabilities": 1311755.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2664667.45,
      "balanceTotalIsEstimate": false,
      "earnings": 197166.33,
      "earningsIsEstimate": false,
      "earningsCagr": 313.8883028668339,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99407869573691,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1296242857142853,
      "returnOnSalesIsEstimate": true,
      "equity": 413632.45,
      "equityIsEstimate": false,
      "equityRatio": 15.522854456003504,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 602206.13,
      "receivablesIsEstimate": false,
      "liabilities": 2173831.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3151058.4,
      "balanceTotalIsEstimate": false,
      "earnings": 34327.31,
      "earningsIsEstimate": false,
      "earningsCagr": -15.112237580739352,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.07642092602095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5536662903225806,
      "returnOnSalesIsEstimate": true,
      "equity": 447959.76,
      "equityIsEstimate": false,
      "equityRatio": 14.216168129413278,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 520207.37,
      "receivablesIsEstimate": false,
      "liabilities": 2617273.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4339288.11,
      "balanceTotalIsEstimate": false,
      "earnings": 93434.95,
      "earningsIsEstimate": false,
      "earningsCagr": 25.1756684333412,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.526716310038836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.583643220338983,
      "returnOnSalesIsEstimate": true,
      "equity": 538313.56,
      "equityIsEstimate": false,
      "equityRatio": 12.405573134437484,
      "equityRatioIsEstimate": false,
      "cash": 161812.69,
      "cashIsEstimate": false,
      "receivables": 335915.19,
      "receivablesIsEstimate": false,
      "liabilities": 3686114.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3622765.82,
      "balanceTotalIsEstimate": false,
      "earnings": 106247.36,
      "earningsIsEstimate": false,
      "earningsCagr": 22.205889626217925,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.550102036323424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8318510344827585,
      "returnOnSalesIsEstimate": true,
      "equity": 644560.92,
      "equityIsEstimate": false,
      "equityRatio": 17.79195653336489,
      "equityRatioIsEstimate": false,
      "cash": 100000.34,
      "cashIsEstimate": false,
      "receivables": 397267.68,
      "receivablesIsEstimate": false,
      "liabilities": 2840861.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3186321.08,
      "balanceTotalIsEstimate": false,
      "earnings": 68311.61,
      "earningsIsEstimate": false,
      "earningsCagr": -23.27879027112155,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.035024393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 710655.01,
      "equityIsEstimate": false,
      "equityRatio": 22.303308177592697,
      "equityRatioIsEstimate": false,
      "cash": 389247.65,
      "cashIsEstimate": false,
      "receivables": 584479.13,
      "receivablesIsEstimate": false,
      "liabilities": 2327549.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3457838.87,
      "balanceTotalIsEstimate": false,
      "earnings": -49570.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0805168913167424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7081505714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 661084.47,
      "equityIsEstimate": false,
      "equityRatio": 19.118429020378265,
      "equityRatioIsEstimate": false,
      "cash": 113534.69,
      "cashIsEstimate": false,
      "receivables": 621598.7,
      "receivablesIsEstimate": false,
      "liabilities": 2629650.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2596031.47,
      "balanceTotalIsEstimate": false,
      "earnings": -177725.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7397941864246924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2313638181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 483359.46,
      "equityIsEstimate": false,
      "equityRatio": 18.619167971796582,
      "equityRatioIsEstimate": false,
      "cash": 165956.69,
      "cashIsEstimate": false,
      "receivables": 475115.7,
      "receivablesIsEstimate": false,
      "liabilities": 1925859.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2112249.73,
      "balanceTotalIsEstimate": false,
      "earnings": -223021.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.228569592737639,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.20796037735849,
      "returnOnSalesIsEstimate": true,
      "equity": 260337.56,
      "equityIsEstimate": false,
      "equityRatio": 12.325131650034582,
      "equityRatioIsEstimate": false,
      "cash": 41869.15,
      "cashIsEstimate": false,
      "receivables": 520107.02,
      "receivablesIsEstimate": false,
      "liabilities": 1661693.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1933861.75,
      "balanceTotalIsEstimate": false,
      "earnings": -11183.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2867617948717949,
      "returnOnSalesIsEstimate": true,
      "equity": 249153.85,
      "equityIsEstimate": false,
      "equityRatio": 12.883746731119741,
      "equityRatioIsEstimate": false,
      "cash": 21689.53,
      "cashIsEstimate": false,
      "receivables": 303386.08,
      "receivablesIsEstimate": false,
      "liabilities": 1492331.35,
      "liabilitiesIsEstimate": false
    }
  ]
}