Grasmug GmbH

{
  "id": "1012d89b-ebc2-4a22-b9b8-b42aed16a585",
  "euId": "ATBRA.063017-000",
  "name": "Grasmug GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-11-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Puch 83",
    "city": "Paldau",
    "zipCode": "8341",
    "state": "Styria",
    "country": "AT",
    "latitude": 46.93828605,
    "longitude": 15.7626472464132
  },
  "contactData": {
    "emails": [
      "office@grasmug.at"
    ],
    "phones": [],
    "websites": [
      "https://grasmug.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Markus Grasmug",
      "position": "Managing Director",
      "startDate": "2008-12-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4923"
    ],
    "nace": [
      "49.41"
    ],
    "nace2025": [
      "49.41"
    ],
    "naics": [
      "484110",
      "484121",
      "484122",
      "484210",
      "484220",
      "484230"
    ],
    "uksic": [
      "49.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 1235100.57,
      "balanceTotalIsEstimate": false,
      "earnings": 45511.840000000026,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9288130612244903,
      "returnOnSalesIsEstimate": true,
      "equity": 578801.68,
      "equityIsEstimate": false,
      "equityRatio": 46.8627166126237,
      "equityRatioIsEstimate": false,
      "cash": 55534.02,
      "cashIsEstimate": false,
      "receivables": 402136.04,
      "receivablesIsEstimate": false,
      "liabilities": 564141.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 1461937.94,
      "balanceTotalIsEstimate": false,
      "earnings": 111974.39999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 146.03355961877153,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.20408163265305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0735999999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 690776.08,
      "equityIsEstimate": false,
      "equityRatio": 47.2507116136544,
      "equityRatioIsEstimate": false,
      "cash": 206641.24,
      "cashIsEstimate": false,
      "receivables": 434229.21,
      "receivablesIsEstimate": false,
      "liabilities": 676270,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 1702245.17,
      "balanceTotalIsEstimate": false,
      "earnings": 3637.490000000049,
      "earningsIsEstimate": true,
      "earningsCagr": -71.72916036807487,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0157507275425655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06995173076923171,
      "returnOnSalesIsEstimate": true,
      "equity": 694413.57,
      "equityIsEstimate": false,
      "equityRatio": 40.79398092814092,
      "equityRatioIsEstimate": false,
      "cash": 247067.16,
      "cashIsEstimate": false,
      "receivables": 371732.11,
      "receivablesIsEstimate": false,
      "liabilities": 925005.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 1892011.63,
      "balanceTotalIsEstimate": false,
      "earnings": 62691.27999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 11.265600047500035,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.437343607370298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9498678787878783,
      "returnOnSalesIsEstimate": true,
      "equity": 757104.85,
      "equityIsEstimate": false,
      "equityRatio": 40.01586660437177,
      "equityRatioIsEstimate": false,
      "cash": 89440.31,
      "cashIsEstimate": false,
      "receivables": 558836,
      "receivablesIsEstimate": false,
      "liabilities": 1003219.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 2291480.54,
      "balanceTotalIsEstimate": false,
      "earnings": 111668.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 25.15610216131643,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9811599497007837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.106961698113207,
      "returnOnSalesIsEstimate": true,
      "equity": 868773.82,
      "equityIsEstimate": false,
      "equityRatio": 37.91320959679631,
      "equityRatioIsEstimate": false,
      "cash": 303073.95,
      "cashIsEstimate": false,
      "receivables": 274973.56,
      "receivablesIsEstimate": false,
      "liabilities": 1254419.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 2768280.39,
      "balanceTotalIsEstimate": false,
      "earnings": 125967.90000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 2.987682706033179,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.345093202323508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.517685542168675,
      "returnOnSalesIsEstimate": true,
      "equity": 994741.72,
      "equityIsEstimate": false,
      "equityRatio": 35.933560906379135,
      "equityRatioIsEstimate": false,
      "cash": 285052.57,
      "cashIsEstimate": false,
      "receivables": 683266.47,
      "receivablesIsEstimate": false,
      "liabilities": 1596996.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 2840547.89,
      "balanceTotalIsEstimate": false,
      "earnings": 101433.06000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 129.79703976205514,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2075364285714292,
      "returnOnSalesIsEstimate": true,
      "equity": 1096174.78,
      "equityIsEstimate": false,
      "equityRatio": 38.590258726459986,
      "equityRatioIsEstimate": false,
      "cash": 141840.73,
      "cashIsEstimate": false,
      "receivables": 677913.46,
      "receivablesIsEstimate": false,
      "liabilities": 1578190.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 2694930.59,
      "balanceTotalIsEstimate": false,
      "earnings": 51041.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -5.0096383993264215,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6897529729729726,
      "returnOnSalesIsEstimate": true,
      "equity": 1147216.5,
      "equityIsEstimate": false,
      "equityRatio": 42.569426621113834,
      "equityRatioIsEstimate": false,
      "cash": 90559.77,
      "cashIsEstimate": false,
      "receivables": 538996.02,
      "receivablesIsEstimate": false,
      "liabilities": 1465360.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 2858720.21,
      "balanceTotalIsEstimate": false,
      "earnings": 58967.939999999944,
      "earningsIsEstimate": true,
      "earningsCagr": -14.75461795536701,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.01091197904214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6142493749999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1206184.44,
      "equityIsEstimate": false,
      "equityRatio": 42.19316167355881,
      "equityRatioIsEstimate": false,
      "cash": 71617.13,
      "cashIsEstimate": false,
      "receivables": 893464.42,
      "receivablesIsEstimate": false,
      "liabilities": 1566597.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 36500,
      "capitalIsEstimate": false,
      "balanceTotal": 2470716.85,
      "balanceTotalIsEstimate": false,
      "earnings": 31787.02000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -29.12428037535715,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4919365623991228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44148638888888914,
      "returnOnSalesIsEstimate": true,
      "equity": 1237971.46,
      "equityIsEstimate": false,
      "equityRatio": 50.10576019668138,
      "equityRatioIsEstimate": false,
      "cash": 142658.41,
      "cashIsEstimate": false,
      "receivables": 542150.46,
      "receivablesIsEstimate": false,
      "liabilities": 1164727.35,
      "liabilitiesIsEstimate": false
    }
  ]
}