Grangårdens Entreprenørforretning ApS

{
  "id": "ab679a72-4963-410a-88a3-fc8d15b367d6",
  "euId": "DKCVR.30347099",
  "name": "Grangårdens Entreprenørforretning ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2007-03-05T00:00:00",
  "vatId": "DK30347099",
  "hq": {
    "line2": null,
    "street": "Landevejen 3B",
    "city": "Hadsund",
    "zipCode": "9560",
    "state": "Nordjylland",
    "country": "DK",
    "latitude": 56.683532,
    "longitude": 10.142377
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 98574204"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Kim Holger Bøhne",
      "position": "Director",
      "startDate": "2007-03-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Skovarbejder Kim Holger Bøhne",
      "position": "Director",
      "startDate": "2007-03-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2125760,
      "balanceTotalIsEstimate": false,
      "earnings": 662979,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2638203,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.129946406701837,
      "returnOnSalesIsEstimate": false,
      "equity": 787979,
      "equityIsEstimate": false,
      "equityRatio": 37.06810740629234,
      "equityRatioIsEstimate": false,
      "cash": 155736,
      "cashIsEstimate": false,
      "receivables": 1644844,
      "receivablesIsEstimate": false,
      "liabilities": 1327620,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2252913,
      "balanceTotalIsEstimate": false,
      "earnings": 192391,
      "earningsIsEstimate": false,
      "earningsCagr": -70.98083046371,
      "earningsCagrIsEstimate": false,
      "revenue": 2336892,
      "revenueIsEstimate": false,
      "revenueCagr": -11.42106956894523,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.23277241738172,
      "returnOnSalesIsEstimate": false,
      "equity": 886970,
      "equityIsEstimate": false,
      "equityRatio": 39.36991796842577,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1525573,
      "receivablesIsEstimate": false,
      "liabilities": 1347936,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1918883,
      "balanceTotalIsEstimate": false,
      "earnings": 27796,
      "earningsIsEstimate": false,
      "earningsCagr": -79.52418177732477,
      "earningsCagrIsEstimate": false,
      "revenue": 1030482,
      "revenueIsEstimate": false,
      "revenueCagr": -37.50200281580317,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6973785083097037,
      "returnOnSalesIsEstimate": false,
      "equity": 818166,
      "equityIsEstimate": false,
      "equityRatio": 42.637617822451915,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1413878,
      "receivablesIsEstimate": false,
      "liabilities": 1080453,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1768816,
      "balanceTotalIsEstimate": false,
      "earnings": 258232,
      "earningsIsEstimate": false,
      "earningsCagr": -26.96964212146168,
      "earningsCagrIsEstimate": false,
      "revenue": 1335185,
      "revenueIsEstimate": false,
      "revenueCagr": -20.30866939979029,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.340540823930766,
      "returnOnSalesIsEstimate": false,
      "equity": 979798,
      "equityIsEstimate": false,
      "equityRatio": 55.39287297265515,
      "equityRatioIsEstimate": false,
      "cash": 324692,
      "cashIsEstimate": false,
      "receivables": 1009034,
      "receivablesIsEstimate": false,
      "liabilities": 771540,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2115610,
      "balanceTotalIsEstimate": false,
      "earnings": 441189,
      "earningsIsEstimate": false,
      "earningsCagr": -9.680562145966176,
      "earningsCagrIsEstimate": false,
      "revenue": 1528066,
      "revenueIsEstimate": false,
      "revenueCagr": -12.761442532521361,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 28.872378549094087,
      "returnOnSalesIsEstimate": false,
      "equity": 1324387,
      "equityIsEstimate": false,
      "equityRatio": 62.60071563284348,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1288217,
      "receivablesIsEstimate": false,
      "liabilities": 770140,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2492786,
      "balanceTotalIsEstimate": false,
      "earnings": 315640,
      "earningsIsEstimate": false,
      "earningsCagr": 13.175343337435464,
      "earningsCagrIsEstimate": false,
      "revenue": 2036692,
      "revenueIsEstimate": false,
      "revenueCagr": -3.3789664233890626,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.497679570597814,
      "returnOnSalesIsEstimate": false,
      "equity": 1543427,
      "equityIsEstimate": false,
      "equityRatio": 61.91574407109154,
      "equityRatioIsEstimate": false,
      "cash": 39911,
      "cashIsEstimate": false,
      "receivables": 2212718,
      "receivablesIsEstimate": false,
      "liabilities": 940775,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3887126,
      "balanceTotalIsEstimate": false,
      "earnings": 210702,
      "earningsIsEstimate": false,
      "earningsCagr": 65.928729841224,
      "earningsCagrIsEstimate": false,
      "revenue": 3004398,
      "revenueIsEstimate": false,
      "revenueCagr": 30.671014693744027,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.0131187678862785,
      "returnOnSalesIsEstimate": false,
      "equity": 1657530,
      "equityIsEstimate": false,
      "equityRatio": 42.64153001472039,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3528883,
      "receivablesIsEstimate": false,
      "liabilities": 2229596,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2380222,
      "balanceTotalIsEstimate": false,
      "earnings": 593383,
      "earningsIsEstimate": false,
      "earningsCagr": 23.12075223909953,
      "earningsCagrIsEstimate": false,
      "revenue": 3742466,
      "revenueIsEstimate": false,
      "revenueCagr": 29.391010541288697,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.855401224753946,
      "returnOnSalesIsEstimate": false,
      "equity": 404313,
      "equityIsEstimate": false,
      "equityRatio": 16.986356734791965,
      "equityRatioIsEstimate": false,
      "cash": 49029,
      "cashIsEstimate": false,
      "receivables": 2019780,
      "receivablesIsEstimate": false,
      "liabilities": 1969144,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3664969,
      "balanceTotalIsEstimate": false,
      "earnings": 296833,
      "earningsIsEstimate": false,
      "earningsCagr": -9.432604972281622,
      "earningsCagrIsEstimate": false,
      "revenue": 3722622,
      "revenueIsEstimate": false,
      "revenueCagr": 24.93286709398308,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.973761504659888,
      "returnOnSalesIsEstimate": false,
      "equity": 551146,
      "equityIsEstimate": false,
      "equityRatio": 15.038217240036683,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2933074,
      "receivablesIsEstimate": false,
      "liabilities": 3088541,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3464615,
      "balanceTotalIsEstimate": false,
      "earnings": 287797,
      "earningsIsEstimate": false,
      "earningsCagr": -2.2822278627170567,
      "earningsCagrIsEstimate": false,
      "revenue": 4594795,
      "revenueIsEstimate": false,
      "revenueCagr": 22.556174288701314,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.263543857778203,
      "returnOnSalesIsEstimate": false,
      "equity": 538943,
      "equityIsEstimate": false,
      "equityRatio": 15.555638938237005,
      "equityRatioIsEstimate": false,
      "cash": 337327,
      "cashIsEstimate": false,
      "receivables": 2515969,
      "receivablesIsEstimate": false,
      "liabilities": 2903993,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4126400,
      "balanceTotalIsEstimate": false,
      "earnings": 534906,
      "earningsIsEstimate": false,
      "earningsCagr": 26.22698321742094,
      "earningsCagrIsEstimate": false,
      "revenue": 6205021,
      "revenueIsEstimate": false,
      "revenueCagr": 19.87992094029376,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.620534886183302,
      "returnOnSalesIsEstimate": false,
      "equity": 673849,
      "equityIsEstimate": false,
      "equityRatio": 16.3301909654905,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3620851,
      "receivablesIsEstimate": false,
      "liabilities": 3438008,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4367104,
      "balanceTotalIsEstimate": false,
      "earnings": 368511,
      "earningsIsEstimate": false,
      "earningsCagr": -11.227420604111348,
      "earningsCagrIsEstimate": false,
      "revenue": 6593734,
      "revenueIsEstimate": false,
      "revenueCagr": 15.21085242614786,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.5888059785244595,
      "returnOnSalesIsEstimate": false,
      "equity": 542360,
      "equityIsEstimate": false,
      "equityRatio": 12.41921419778416,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3970858,
      "receivablesIsEstimate": false,
      "liabilities": 3820899,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5106052,
      "balanceTotalIsEstimate": false,
      "earnings": 521042,
      "earningsIsEstimate": false,
      "earningsCagr": 15.103926204283402,
      "earningsCagrIsEstimate": false,
      "revenue": 7099119,
      "revenueIsEstimate": false,
      "revenueCagr": 17.513802441212146,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.339530440326468,
      "returnOnSalesIsEstimate": false,
      "equity": 763402,
      "equityIsEstimate": false,
      "equityRatio": 14.950924902449096,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 4851718,
      "receivablesIsEstimate": false,
      "liabilities": 4318223,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5893220,
      "balanceTotalIsEstimate": false,
      "earnings": 224245,
      "earningsIsEstimate": false,
      "earningsCagr": -6.047330040057108,
      "earningsCagrIsEstimate": false,
      "revenue": 5222578,
      "revenueIsEstimate": false,
      "revenueCagr": 3.253480234095374,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.293760667624304,
      "returnOnSalesIsEstimate": false,
      "equity": 487647,
      "equityIsEstimate": false,
      "equityRatio": 8.27471229650344,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 5537535,
      "receivablesIsEstimate": false,
      "liabilities": 5373821,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8219648,
      "balanceTotalIsEstimate": false,
      "earnings": 261059,
      "earningsIsEstimate": false,
      "earningsCagr": -16.417510934545888,
      "earningsCagrIsEstimate": false,
      "revenue": 5342350,
      "revenueIsEstimate": false,
      "revenueCagr": -3.6731695677810983,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.886594850580737,
      "returnOnSalesIsEstimate": false,
      "equity": 548705,
      "equityIsEstimate": false,
      "equityRatio": 6.675529171078859,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 7762882,
      "receivablesIsEstimate": false,
      "liabilities": 7635679,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 6610617,
      "balanceTotalIsEstimate": false,
      "earnings": 57593,
      "earningsIsEstimate": false,
      "earningsCagr": -37.12473748246954,
      "earningsCagrIsEstimate": false,
      "revenue": 4371119,
      "revenueIsEstimate": false,
      "revenueCagr": -9.767019739701954,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.317580235175478,
      "returnOnSalesIsEstimate": false,
      "equity": 606298,
      "equityIsEstimate": false,
      "equityRatio": 9.171579596881804,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 6199928,
      "receivablesIsEstimate": false,
      "liabilities": 5975735,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8396183,
      "balanceTotalIsEstimate": false,
      "earnings": -25948,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4408014,
      "revenueIsEstimate": false,
      "revenueCagr": -11.231347525485514,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.5886551177015318,
      "returnOnSalesIsEstimate": false,
      "equity": 580350,
      "equityIsEstimate": false,
      "equityRatio": 6.912069448700678,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 8014487,
      "receivablesIsEstimate": false,
      "liabilities": 7783976,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 7331120,
      "balanceTotalIsEstimate": false,
      "earnings": 21956,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2693317,
      "revenueIsEstimate": false,
      "revenueCagr": -15.257624430454541,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8152029634833181,
      "returnOnSalesIsEstimate": false,
      "equity": 602306,
      "equityIsEstimate": false,
      "equityRatio": 8.215743297067842,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 7083242,
      "receivablesIsEstimate": false,
      "liabilities": 7331120,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}