Grafik & Satz Damianof GmbH

{
  "id": "1f097058-57a4-47c2-9c3a-c2f2c107e668",
  "euId": "DEB2609.HRB725324",
  "name": "Grafik & Satz Damianof GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-01-29T00:00:00",
  "vatId": "DE258381739",
  "hq": {
    "line2": null,
    "street": "Schulstr. 17",
    "city": "Ditzingen",
    "zipCode": "71254",
    "state": "BW",
    "country": "DE",
    "latitude": 48.838938,
    "longitude": 9.03948049380498
  },
  "contactData": {
    "emails": [
      "info@grafik-satz.de"
    ],
    "phones": [
      "+49 7156177550"
    ],
    "websites": [
      "http://grafik-satz.de/"
    ],
    "faxes": [
      "+49 7156304001"
    ]
  },
  "managers": [
    {
      "name": "Nadja Alexief-Damianof",
      "position": "Managing Director",
      "startDate": "2008-01-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1812"
    ],
    "nace": [
      "18.13"
    ],
    "nace2025": [
      "18.13"
    ],
    "naics": [
      "323120"
    ],
    "uksic": [
      "18.13"
    ],
    "wz": [
      "18.13.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177005.08,
      "balanceTotalIsEstimate": false,
      "earnings": 22586.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.805578723404256,
      "returnOnSalesIsEstimate": true,
      "equity": 47586.22,
      "equityIsEstimate": false,
      "equityRatio": 26.8840984676824,
      "equityRatioIsEstimate": false,
      "cash": 240.07,
      "cashIsEstimate": false,
      "receivables": 102740.79,
      "receivablesIsEstimate": false,
      "liabilities": 126918.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 270692.02,
      "balanceTotalIsEstimate": false,
      "earnings": 96040.78,
      "earningsIsEstimate": false,
      "earningsCagr": 325.2184739190533,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.808510638297875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.918953623188408,
      "returnOnSalesIsEstimate": true,
      "equity": 143627,
      "equityIsEstimate": false,
      "equityRatio": 53.05919250962773,
      "equityRatioIsEstimate": false,
      "cash": 26370.67,
      "cashIsEstimate": false,
      "receivables": 173139.09,
      "receivablesIsEstimate": false,
      "liabilities": 111545.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 309406.16,
      "balanceTotalIsEstimate": false,
      "earnings": 79916.02,
      "earningsIsEstimate": false,
      "earningsCagr": 88.1027506874249,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.824472367834918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.24564358974359,
      "returnOnSalesIsEstimate": true,
      "equity": 173764.62,
      "equityIsEstimate": false,
      "equityRatio": 56.160685359334806,
      "equityRatioIsEstimate": false,
      "cash": 42462.92,
      "cashIsEstimate": false,
      "receivables": 149128.78,
      "receivablesIsEstimate": false,
      "liabilities": 132041.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 352194.21,
      "balanceTotalIsEstimate": false,
      "earnings": 76118.5,
      "earningsIsEstimate": false,
      "earningsCagr": 49.927818691721804,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.25227324248573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.649829545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 249883.12,
      "equityIsEstimate": false,
      "equityRatio": 70.95037706610793,
      "equityRatioIsEstimate": false,
      "cash": 95018.98,
      "cashIsEstimate": false,
      "receivables": 152771.06,
      "receivablesIsEstimate": false,
      "liabilities": 97011.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 428050.17,
      "balanceTotalIsEstimate": false,
      "earnings": 117733.69,
      "earningsIsEstimate": false,
      "earningsCagr": 51.09994298010216,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.774579899039413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.773369,
      "returnOnSalesIsEstimate": true,
      "equity": 272116.81,
      "equityIsEstimate": false,
      "equityRatio": 63.57124212799635,
      "equityRatioIsEstimate": false,
      "cash": 129632.1,
      "cashIsEstimate": false,
      "receivables": 205527.17,
      "receivablesIsEstimate": false,
      "liabilities": 95467.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 437392.74,
      "balanceTotalIsEstimate": false,
      "earnings": 111359.69,
      "earningsIsEstimate": false,
      "earningsCagr": 3.7691080323358994,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.366252901334507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.123608181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 234476.5,
      "equityIsEstimate": false,
      "equityRatio": 53.60777135898507,
      "equityRatioIsEstimate": false,
      "cash": 7594.99,
      "cashIsEstimate": false,
      "receivables": 297827.59,
      "receivablesIsEstimate": false,
      "liabilities": 166388.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 387192.86,
      "balanceTotalIsEstimate": false,
      "earnings": 78063.48,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5846341108205033,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.1316125,
      "returnOnSalesIsEstimate": true,
      "equity": 217039.98,
      "equityIsEstimate": false,
      "equityRatio": 56.05474749715168,
      "equityRatioIsEstimate": false,
      "cash": 28836.53,
      "cashIsEstimate": false,
      "receivables": 222735.38,
      "receivablesIsEstimate": false,
      "liabilities": 139499.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 427298.43,
      "balanceTotalIsEstimate": false,
      "earnings": 105784.31,
      "earningsIsEstimate": false,
      "earningsCagr": 8.575730264685411,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.578430999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 267824.29,
      "equityIsEstimate": false,
      "equityRatio": 62.67851019251346,
      "equityRatioIsEstimate": false,
      "cash": 94893.17,
      "cashIsEstimate": false,
      "receivables": 220452.76,
      "receivablesIsEstimate": false,
      "liabilities": 117062.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 386665.74,
      "balanceTotalIsEstimate": false,
      "earnings": 64336.83,
      "earningsIsEstimate": false,
      "earningsCagr": -14.021527393856159,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.701753125,
      "returnOnSalesIsEstimate": true,
      "equity": 284661.12,
      "equityIsEstimate": false,
      "equityRatio": 73.61943160518953,
      "equityRatioIsEstimate": false,
      "cash": 86606.45,
      "cashIsEstimate": false,
      "receivables": 170799.81,
      "receivablesIsEstimate": false,
      "liabilities": 73959.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 322324.05,
      "balanceTotalIsEstimate": false,
      "earnings": 8011.23,
      "earningsIsEstimate": false,
      "earningsCagr": -48.21037137523986,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.365431381096554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9890407407407407,
      "returnOnSalesIsEstimate": true,
      "equity": 244672.35,
      "equityIsEstimate": false,
      "equityRatio": 75.90880978319801,
      "equityRatioIsEstimate": false,
      "cash": 88962.06,
      "cashIsEstimate": false,
      "receivables": 142493.71,
      "receivablesIsEstimate": false,
      "liabilities": 68706.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 271339.83,
      "balanceTotalIsEstimate": false,
      "earnings": 2049.85,
      "earningsIsEstimate": false,
      "earningsCagr": -59.74511932735875,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.924419747108924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2970797101449275,
      "returnOnSalesIsEstimate": true,
      "equity": 226722.2,
      "equityIsEstimate": false,
      "equityRatio": 83.55654973322567,
      "equityRatioIsEstimate": false,
      "cash": 46205.2,
      "cashIsEstimate": false,
      "receivables": 155635.37,
      "receivablesIsEstimate": false,
      "liabilities": 40894.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 383969.47,
      "balanceTotalIsEstimate": false,
      "earnings": 67445.58,
      "earningsIsEstimate": false,
      "earningsCagr": -10.642078363369622,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.099534736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 279167.78,
      "equityIsEstimate": false,
      "equityRatio": 72.70572319200275,
      "equityRatioIsEstimate": false,
      "cash": 73044.13,
      "cashIsEstimate": false,
      "receivables": 220528.21,
      "receivablesIsEstimate": false,
      "liabilities": 64219.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 405069.52,
      "balanceTotalIsEstimate": false,
      "earnings": 4805.79,
      "earningsIsEstimate": false,
      "earningsCagr": -47.72111905690103,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.480579,
      "returnOnSalesIsEstimate": true,
      "equity": 262973.57,
      "equityIsEstimate": false,
      "equityRatio": 64.92060177719617,
      "equityRatioIsEstimate": false,
      "cash": 162274.91,
      "cashIsEstimate": false,
      "receivables": 168409.71,
      "receivablesIsEstimate": false,
      "liabilities": 137153.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 481358.28,
      "balanceTotalIsEstimate": false,
      "earnings": 65841.95,
      "earningsIsEstimate": false,
      "earningsCagr": 69.31711934870953,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.486829166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 313815.52,
      "equityIsEstimate": false,
      "equityRatio": 65.19375131554817,
      "equityRatioIsEstimate": false,
      "cash": 126881.54,
      "cashIsEstimate": false,
      "receivables": 277715.57,
      "receivablesIsEstimate": false,
      "liabilities": 147786.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 442263.88,
      "balanceTotalIsEstimate": false,
      "earnings": 34384.31,
      "earningsIsEstimate": false,
      "earningsCagr": 102.37625634286518,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.366252901334507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1258463636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 323199.83,
      "equityIsEstimate": false,
      "equityRatio": 73.07850462488594,
      "equityRatioIsEstimate": false,
      "cash": 134172.15,
      "cashIsEstimate": false,
      "receivables": 236718.97,
      "receivablesIsEstimate": false,
      "liabilities": 106769.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 446453.9,
      "balanceTotalIsEstimate": false,
      "earnings": 39006.12,
      "earningsIsEstimate": false,
      "earningsCagr": -12.794311612329379,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5460109090909095,
      "returnOnSalesIsEstimate": true,
      "equity": 362205.95,
      "equityIsEstimate": false,
      "equityRatio": 81.12952983499528,
      "equityRatioIsEstimate": false,
      "cash": 115216.47,
      "cashIsEstimate": false,
      "receivables": 275710.26,
      "receivablesIsEstimate": false,
      "liabilities": 70806.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 381820.25,
      "balanceTotalIsEstimate": false,
      "earnings": -28999.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.0526263157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 320206,
      "equityIsEstimate": false,
      "equityRatio": 83.86302193244072,
      "equityRatioIsEstimate": false,
      "cash": 55964.53,
      "cashIsEstimate": false,
      "receivables": 228063.77,
      "receivablesIsEstimate": false,
      "liabilities": 57814.25,
      "liabilitiesIsEstimate": false
    }
  ]
}