Grabmeier Bau GmbH & Co. KG

{
  "id": "c526bee7-4789-4dc0-b0a1-611824e511fb",
  "euId": "DED2404V.HRA8873",
  "name": "Grabmeier Bau GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2004-01-13T00:00:00",
  "vatId": "DE813863267",
  "hq": {
    "line2": "Höfen",
    "street": "Hauptstr. 4",
    "city": "Dingolfing",
    "zipCode": "84130",
    "state": "BY",
    "country": "DE",
    "latitude": 48.6393823,
    "longitude": 12.4318966847776
  },
  "contactData": {
    "emails": [
      "info@grabmeier-bau.de"
    ],
    "phones": [
      "+49 87312971"
    ],
    "websites": [
      "https://grabmeier-bau.de"
    ],
    "faxes": [
      "+49 873140638"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1361110.52,
      "balanceTotalIsEstimate": false,
      "earnings": 117186.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.297772745098039,
      "returnOnSalesIsEstimate": true,
      "equity": 127186.41,
      "equityIsEstimate": false,
      "equityRatio": 9.344311731570484,
      "equityRatioIsEstimate": false,
      "cash": 78378.8,
      "cashIsEstimate": false,
      "receivables": 359521.17,
      "receivablesIsEstimate": false,
      "liabilities": 1070997.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1265530.94,
      "balanceTotalIsEstimate": false,
      "earnings": 348781.43,
      "earningsIsEstimate": false,
      "earningsCagr": 197.62958861868026,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.176470588235304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.844186527777778,
      "returnOnSalesIsEstimate": true,
      "equity": 358781.43,
      "equityIsEstimate": false,
      "equityRatio": 28.350269334387036,
      "equityRatioIsEstimate": false,
      "cash": 27844.02,
      "cashIsEstimate": false,
      "receivables": 715502.97,
      "receivablesIsEstimate": false,
      "liabilities": 514924.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1221412.21,
      "balanceTotalIsEstimate": false,
      "earnings": 178819.78,
      "earningsIsEstimate": false,
      "earningsCagr": 23.52906470291365,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.15583722580123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5545682857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 188819.78,
      "equityIsEstimate": false,
      "equityRatio": 15.459136436829954,
      "equityRatioIsEstimate": false,
      "cash": 94300.01,
      "cashIsEstimate": false,
      "receivables": 682942.55,
      "receivablesIsEstimate": false,
      "liabilities": 843658.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1603642.26,
      "balanceTotalIsEstimate": false,
      "earnings": 252169.76,
      "earningsIsEstimate": false,
      "earningsCagr": 29.103669122446753,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.151510371687095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.075240975609756,
      "returnOnSalesIsEstimate": true,
      "equity": 262169.76,
      "equityIsEstimate": false,
      "equityRatio": 16.348394310835886,
      "equityRatioIsEstimate": false,
      "cash": 22644.39,
      "cashIsEstimate": false,
      "receivables": 866027.04,
      "receivablesIsEstimate": false,
      "liabilities": 1139504.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2620094.28,
      "balanceTotalIsEstimate": false,
      "earnings": 337359.11,
      "earningsIsEstimate": false,
      "earningsCagr": 30.257817772325456,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.848580819603804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3812871428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 347359.11,
      "equityIsEstimate": false,
      "equityRatio": 13.257504229962292,
      "equityRatioIsEstimate": false,
      "cash": 252917.72,
      "cashIsEstimate": false,
      "receivables": 639269.45,
      "receivablesIsEstimate": false,
      "liabilities": 2046495.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4272009.23,
      "balanceTotalIsEstimate": false,
      "earnings": 455854.67,
      "earningsIsEstimate": false,
      "earningsCagr": 6.922292937545915,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.1760574634489815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7984702105263155,
      "returnOnSalesIsEstimate": true,
      "equity": 465854.67,
      "equityIsEstimate": false,
      "equityRatio": 10.90481422016965,
      "equityRatioIsEstimate": false,
      "cash": 310324.24,
      "cashIsEstimate": false,
      "receivables": 803106.28,
      "receivablesIsEstimate": false,
      "liabilities": 3638607.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7000585.69,
      "balanceTotalIsEstimate": false,
      "earnings": 515029.45,
      "earningsIsEstimate": false,
      "earningsCagr": 30.272913703196025,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1502945,
      "returnOnSalesIsEstimate": true,
      "equity": 525029.45,
      "equityIsEstimate": false,
      "equityRatio": 7.499793206588118,
      "equityRatioIsEstimate": false,
      "cash": 239369.93,
      "cashIsEstimate": false,
      "receivables": 678092.75,
      "receivablesIsEstimate": false,
      "liabilities": 6051276.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6180254.45,
      "balanceTotalIsEstimate": false,
      "earnings": 210564.01,
      "earningsIsEstimate": false,
      "earningsCagr": -4.407727881048973,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0864054361203115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1056401000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 220564.01,
      "equityIsEstimate": false,
      "equityRatio": 3.5688499848092823,
      "equityRatioIsEstimate": false,
      "cash": 4260.14,
      "cashIsEstimate": false,
      "receivables": 779564.66,
      "receivablesIsEstimate": false,
      "liabilities": 5432900.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6184109.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6871220604814736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.1617047813244897,
      "equityRatioIsEstimate": false,
      "cash": 462895.57,
      "cashIsEstimate": false,
      "receivables": 517892.52,
      "receivablesIsEstimate": false,
      "liabilities": 5764465.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3247222.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.48381659241544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.30795549972815073,
      "equityRatioIsEstimate": false,
      "cash": 565201.61,
      "cashIsEstimate": false,
      "receivables": 333077.85,
      "receivablesIsEstimate": false,
      "liabilities": 2696562.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2430678.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.4114078441841831,
      "equityRatioIsEstimate": false,
      "cash": 462411.2,
      "cashIsEstimate": false,
      "receivables": 386267.87,
      "receivablesIsEstimate": false,
      "liabilities": 1964662.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5368565.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.18626951140767667,
      "equityRatioIsEstimate": false,
      "cash": 340369.61,
      "cashIsEstimate": false,
      "receivables": 239016.47,
      "receivablesIsEstimate": false,
      "liabilities": 5124565.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5068181.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.852500917689808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.19730942864887763,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 4588239.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8063468.35,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.583322237143957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.12401611274384182,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 7650171.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8670705.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 448825.4,
      "equityIsEstimate": false,
      "equityRatio": 5.176342316429305,
      "equityRatioIsEstimate": false,
      "cash": 311138.66,
      "cashIsEstimate": false,
      "receivables": 1044283.77,
      "receivablesIsEstimate": false,
      "liabilities": 7728729.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5555341.23,
      "balanceTotalIsEstimate": false,
      "earnings": 255858.30999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.240067148945432,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.665190729166666,
      "returnOnSalesIsEstimate": true,
      "equity": 704683.71,
      "equityIsEstimate": false,
      "equityRatio": 12.68479614167643,
      "equityRatioIsEstimate": false,
      "cash": 573944.61,
      "cashIsEstimate": false,
      "receivables": 692024.5,
      "receivablesIsEstimate": false,
      "liabilities": 4391966.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4654620.4,
      "balanceTotalIsEstimate": false,
      "earnings": -694683.71,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.37106388836036786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.215936911764706,
      "returnOnSalesIsEstimate": true,
      "equity": 790824.52,
      "equityIsEstimate": false,
      "equityRatio": 16.990096979766598,
      "equityRatioIsEstimate": false,
      "cash": 842969.58,
      "cashIsEstimate": false,
      "receivables": 321676.96,
      "receivablesIsEstimate": false,
      "liabilities": 3581659.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9543921.18,
      "balanceTotalIsEstimate": false,
      "earnings": 780824.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.098404727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 1183557.9,
      "equityIsEstimate": false,
      "equityRatio": 12.40117010270615,
      "equityRatioIsEstimate": false,
      "cash": 362341.47,
      "cashIsEstimate": false,
      "receivables": 675166.4,
      "receivablesIsEstimate": false,
      "liabilities": 7901850.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6559309.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1490343.86,
      "equityIsEstimate": false,
      "equityRatio": 22.721047342407154,
      "equityRatioIsEstimate": false,
      "cash": 420250.49,
      "cashIsEstimate": false,
      "receivables": 952819.9,
      "receivablesIsEstimate": false,
      "liabilities": 4605988.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2744087.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5168130753181455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1492280.75,
      "equityIsEstimate": false,
      "equityRatio": 54.381665634496166,
      "equityRatioIsEstimate": false,
      "cash": 402101.28,
      "cashIsEstimate": false,
      "receivables": 1048936.91,
      "receivablesIsEstimate": false,
      "liabilities": 1070639.23,
      "liabilitiesIsEstimate": false
    }
  ]
}