Görsch GmbH Bau- und Gebäudeservice

{
  "id": "95699741-14f1-457f-8d3b-dd413b92f9b3",
  "euId": "DEG1312.HRB25950P",
  "name": "Görsch GmbH Bau- und Gebäudeservice",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-01-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Nuthedamm 9",
    "city": "Ludwigsfelde",
    "zipCode": "14974",
    "state": "BB",
    "country": "DE",
    "latitude": 52.2944567,
    "longitude": 13.2713348
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Alexander Görsch",
      "position": "Managing Director",
      "startDate": "2013-01-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 112976.06,
      "balanceTotalIsEstimate": false,
      "earnings": 20999.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.241244827586208,
      "returnOnSalesIsEstimate": true,
      "equity": 33499.61,
      "equityIsEstimate": false,
      "equityRatio": 29.65195458223627,
      "equityRatioIsEstimate": false,
      "cash": 28974.64,
      "cashIsEstimate": false,
      "receivables": 46650.92,
      "receivablesIsEstimate": false,
      "liabilities": 63280.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 135335.49,
      "balanceTotalIsEstimate": false,
      "earnings": 9975.68,
      "earningsIsEstimate": false,
      "earningsCagr": -52.49587968538463,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.24137931034482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.934023529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 43475.29,
      "equityIsEstimate": false,
      "equityRatio": 32.1240865939895,
      "equityRatioIsEstimate": false,
      "cash": 42409.11,
      "cashIsEstimate": false,
      "receivables": 57062.13,
      "receivablesIsEstimate": false,
      "liabilities": 67211.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 181936.45,
      "balanceTotalIsEstimate": false,
      "earnings": 24042.67,
      "earningsIsEstimate": false,
      "earningsCagr": 7.000481785788915,
      "earningsCagrIsEstimate": false,
      "revenue": 24042.67,
      "revenueIsEstimate": false,
      "revenueCagr": -71.20663989377245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 100,
      "returnOnSalesIsEstimate": false,
      "equity": 67517.96,
      "equityIsEstimate": false,
      "equityRatio": 37.110738392444176,
      "equityRatioIsEstimate": false,
      "cash": 41435.27,
      "cashIsEstimate": false,
      "receivables": 110293.93,
      "receivablesIsEstimate": false,
      "liabilities": 79561.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 185997.05,
      "balanceTotalIsEstimate": false,
      "earnings": 5490.4,
      "earningsIsEstimate": false,
      "earningsCagr": -36.05632603932965,
      "earningsCagrIsEstimate": false,
      "revenue": 805438.75,
      "revenueIsEstimate": false,
      "revenueCagr": 40.56531623651365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6816657380837463,
      "returnOnSalesIsEstimate": false,
      "equity": 73008.36,
      "equityIsEstimate": false,
      "equityRatio": 39.252429003578285,
      "equityRatioIsEstimate": false,
      "cash": 46912.33,
      "cashIsEstimate": false,
      "receivables": 115703.47,
      "receivablesIsEstimate": false,
      "liabilities": 78010.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283376.37,
      "balanceTotalIsEstimate": false,
      "earnings": 1148.02,
      "earningsIsEstimate": false,
      "earningsCagr": -51.64576061209121,
      "earningsCagrIsEstimate": false,
      "revenue": 787121.77,
      "revenueIsEstimate": false,
      "revenueCagr": 28.354465212524048,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14585036823463793,
      "returnOnSalesIsEstimate": false,
      "equity": 74156.38,
      "equityIsEstimate": false,
      "equityRatio": 26.168865103325306,
      "equityRatioIsEstimate": false,
      "cash": 26033.03,
      "cashIsEstimate": false,
      "receivables": 156404.34,
      "receivablesIsEstimate": false,
      "liabilities": 142948.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 353590.77,
      "balanceTotalIsEstimate": false,
      "earnings": 52120.98,
      "earningsIsEstimate": false,
      "earningsCagr": 51.18806749981128,
      "earningsCagrIsEstimate": false,
      "revenue": 1133752.31,
      "revenueIsEstimate": false,
      "revenueCagr": 35.13250172051057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5972104788919905,
      "returnOnSalesIsEstimate": false,
      "equity": 126277.36,
      "equityIsEstimate": false,
      "equityRatio": 35.71285528748388,
      "equityRatioIsEstimate": false,
      "cash": 73465.67,
      "cashIsEstimate": false,
      "receivables": 199879.01,
      "receivablesIsEstimate": false,
      "liabilities": 54810.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 359849.89,
      "balanceTotalIsEstimate": false,
      "earnings": 11487.66,
      "earningsIsEstimate": false,
      "earningsCagr": -16.859578977341872,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 141.66167938711024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4009341463414635,
      "returnOnSalesIsEstimate": true,
      "equity": 145963.16,
      "equityIsEstimate": false,
      "equityRatio": 40.56223554771685,
      "equityRatioIsEstimate": false,
      "cash": 63742.93,
      "cashIsEstimate": false,
      "receivables": 206408.6,
      "receivablesIsEstimate": false,
      "liabilities": 60995.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 459006.24,
      "balanceTotalIsEstimate": false,
      "earnings": 23388.89,
      "earningsIsEstimate": false,
      "earningsCagr": 43.66514197237827,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.558174260453641,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.338889,
      "returnOnSalesIsEstimate": true,
      "equity": 169352.05,
      "equityIsEstimate": false,
      "equityRatio": 36.89536987558164,
      "equityRatioIsEstimate": false,
      "cash": 159328.1,
      "cashIsEstimate": false,
      "receivables": 173712.96,
      "receivablesIsEstimate": false,
      "liabilities": 95627.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 532183.01,
      "balanceTotalIsEstimate": false,
      "earnings": 50980.87,
      "earningsIsEstimate": false,
      "earningsCagr": 158.1454336004858,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.118106050329501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.248405833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 220332.92,
      "equityIsEstimate": false,
      "equityRatio": 41.4017200586693,
      "equityRatioIsEstimate": false,
      "cash": 236934.21,
      "cashIsEstimate": false,
      "receivables": 146382.58,
      "receivablesIsEstimate": false,
      "liabilities": 112227.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 670568.08,
      "balanceTotalIsEstimate": false,
      "earnings": 128986.43,
      "earningsIsEstimate": false,
      "earningsCagr": 25.424639800560158,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.415012037191946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.213316428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 349319.35,
      "equityIsEstimate": false,
      "equityRatio": 52.09304773349784,
      "equityRatioIsEstimate": false,
      "cash": 175349.15,
      "cashIsEstimate": false,
      "receivables": 335232.71,
      "receivablesIsEstimate": false,
      "liabilities": 123199.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1359105.26,
      "balanceTotalIsEstimate": false,
      "earnings": 110008.59,
      "earningsIsEstimate": false,
      "earningsCagr": 75.9133326198703,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.706166775222336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.074392222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 373194.79,
      "equityIsEstimate": false,
      "equityRatio": 27.4588584845886,
      "equityRatioIsEstimate": false,
      "cash": 357261.51,
      "cashIsEstimate": false,
      "receivables": 431061.22,
      "receivablesIsEstimate": false,
      "liabilities": 710560.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2087570.5,
      "balanceTotalIsEstimate": false,
      "earnings": 335339.96,
      "earningsIsEstimate": false,
      "earningsCagr": 94.58928585638435,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.383499,
      "returnOnSalesIsEstimate": true,
      "equity": 686090.07,
      "equityIsEstimate": false,
      "equityRatio": 32.86548023168558,
      "equityRatioIsEstimate": false,
      "cash": 349532.49,
      "cashIsEstimate": false,
      "receivables": 892157.63,
      "receivablesIsEstimate": false,
      "liabilities": 920703.79,
      "liabilitiesIsEstimate": false
    }
  ]
}