Gerold Bruggner Gebäudeservice GmbH

{
  "id": "3dbfd417-025c-4b04-940d-e46c9e46dc4f",
  "euId": "DEB8536.HRB707636",
  "name": "Gerold Bruggner Gebäudeservice GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-11-22T00:00:00",
  "vatId": "DE280662081",
  "hq": {
    "line2": null,
    "street": "Auacker 3",
    "city": "Frickingen",
    "zipCode": "88699",
    "state": "BW",
    "country": "DE",
    "latitude": 47.8103712,
    "longitude": 9.2671707
  },
  "contactData": {
    "emails": [
      "info@bruggner-gebaeudeservice.de"
    ],
    "phones": [
      "+49 75549864990"
    ],
    "websites": [
      "https://www.bruggner.com"
    ],
    "faxes": [
      "+49 75549864991"
    ]
  },
  "managers": [
    {
      "name": "Gerold Bruggner",
      "position": "Managing Director",
      "startDate": "2011-11-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8121"
    ],
    "nace": [
      "81.21"
    ],
    "nace2025": [
      "81.21",
      "96.91"
    ],
    "naics": [
      "561720"
    ],
    "uksic": [
      "81.21"
    ],
    "wz": [
      "81.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 51157.27,
      "balanceTotalIsEstimate": false,
      "earnings": -12128.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.775652380952382,
      "returnOnSalesIsEstimate": true,
      "equity": 12871.13,
      "equityIsEstimate": false,
      "equityRatio": 25.159923506473277,
      "equityRatioIsEstimate": false,
      "cash": 18487.43,
      "cashIsEstimate": false,
      "receivables": 7673.84,
      "receivablesIsEstimate": false,
      "liabilities": 38286.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 646841.87,
      "balanceTotalIsEstimate": false,
      "earnings": 51539.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1138.095238095238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9822776923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 64410.35,
      "equityIsEstimate": false,
      "equityRatio": 9.95766554196623,
      "equityRatioIsEstimate": false,
      "cash": 345979.29,
      "cashIsEstimate": false,
      "receivables": 160527.34,
      "receivablesIsEstimate": false,
      "liabilities": 571514.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 808553.66,
      "balanceTotalIsEstimate": false,
      "earnings": 129963.51999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 152.16431292518587,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 290.3600291794133,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.06136,
      "returnOnSalesIsEstimate": true,
      "equity": 194373.87,
      "equityIsEstimate": false,
      "equityRatio": 24.03969948018045,
      "equityRatioIsEstimate": false,
      "cash": 472529.53,
      "cashIsEstimate": false,
      "receivables": 189555.47,
      "receivablesIsEstimate": false,
      "liabilities": 567093.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 633274.88,
      "balanceTotalIsEstimate": false,
      "earnings": 109368.53999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 45.67240371305261,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 128.3355701981471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.374741599999999,
      "returnOnSalesIsEstimate": true,
      "equity": 323742.41,
      "equityIsEstimate": false,
      "equityRatio": 51.1219409176628,
      "equityRatioIsEstimate": false,
      "cash": 352690.8,
      "cashIsEstimate": false,
      "receivables": 171513.1,
      "receivablesIsEstimate": false,
      "liabilities": 278094.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 786468.35,
      "balanceTotalIsEstimate": false,
      "earnings": 113828.41000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 30.227971546099376,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.01332682556883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.671884193548388,
      "returnOnSalesIsEstimate": true,
      "equity": 457570.82,
      "equityIsEstimate": false,
      "equityRatio": 58.18044934675375,
      "equityRatioIsEstimate": false,
      "cash": 485160.49,
      "cashIsEstimate": false,
      "receivables": 203841.01,
      "receivablesIsEstimate": false,
      "liabilities": 308994.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1053090.29,
      "balanceTotalIsEstimate": false,
      "earnings": 184979.51999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 37.64056657041075,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.060518393186204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.511695609756097,
      "returnOnSalesIsEstimate": true,
      "equity": 662550.34,
      "equityIsEstimate": false,
      "equityRatio": 62.914865543010556,
      "equityRatioIsEstimate": false,
      "cash": 712814.9,
      "cashIsEstimate": false,
      "receivables": 275515.33,
      "receivablesIsEstimate": false,
      "liabilities": 341986.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1156696.2,
      "balanceTotalIsEstimate": false,
      "earnings": 222928.46000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 14.44215115888905,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.89692936732156,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.953965777777779,
      "returnOnSalesIsEstimate": true,
      "equity": 905478.8,
      "equityIsEstimate": false,
      "equityRatio": 78.2814709687816,
      "equityRatioIsEstimate": false,
      "cash": 348108.39,
      "cashIsEstimate": false,
      "receivables": 245873.57,
      "receivablesIsEstimate": false,
      "liabilities": 183293.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412031.86,
      "balanceTotalIsEstimate": false,
      "earnings": 244751.15999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 22.30890725090664,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.450021090909089,
      "returnOnSalesIsEstimate": true,
      "equity": 1170229.96,
      "equityIsEstimate": false,
      "equityRatio": 82.87560593710683,
      "equityRatioIsEstimate": false,
      "cash": 506927.03,
      "cashIsEstimate": false,
      "receivables": 314461.33,
      "receivablesIsEstimate": false,
      "liabilities": 180100.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1215111.83,
      "balanceTotalIsEstimate": false,
      "earnings": -213280.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.964495001612029,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.537882127659574,
      "returnOnSalesIsEstimate": true,
      "equity": 976949.5,
      "equityIsEstimate": false,
      "equityRatio": 80.39996614961768,
      "equityRatioIsEstimate": false,
      "cash": 681886.2,
      "cashIsEstimate": false,
      "receivables": 317961.97,
      "receivablesIsEstimate": false,
      "liabilities": 206683.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1531607.63,
      "balanceTotalIsEstimate": false,
      "earnings": 311384.98,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.987124601849096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.189749666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1308334.48,
      "equityIsEstimate": false,
      "equityRatio": 85.42230101060544,
      "equityRatioIsEstimate": false,
      "cash": 1019464.73,
      "cashIsEstimate": false,
      "receivables": 298885.13,
      "receivablesIsEstimate": false,
      "liabilities": 198394.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1736762.48,
      "balanceTotalIsEstimate": false,
      "earnings": 115555.1100000001,
      "earningsIsEstimate": true,
      "earningsCagr": -62.88995378004421,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.462679120516016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7247031343283599,
      "returnOnSalesIsEstimate": true,
      "equity": 1423889.59,
      "equityIsEstimate": false,
      "equityRatio": 81.98528045124512,
      "equityRatioIsEstimate": false,
      "cash": 1179703.78,
      "cashIsEstimate": false,
      "receivables": 349899.67,
      "receivablesIsEstimate": false,
      "liabilities": 274236.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2330450.74,
      "balanceTotalIsEstimate": false,
      "earnings": 468507.8899999999,
      "earningsIsEstimate": true,
      "earningsCagr": 22.661882210389606,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.205643222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 1912397.48,
      "equityIsEstimate": false,
      "equityRatio": 82.06127025881696,
      "equityRatioIsEstimate": false,
      "cash": 1408428.52,
      "cashIsEstimate": false,
      "receivables": 432230.37,
      "receivablesIsEstimate": false,
      "liabilities": 332049.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3234471.8,
      "balanceTotalIsEstimate": false,
      "earnings": 461731.31999999983,
      "earningsIsEstimate": true,
      "earningsCagr": 14.033002144284445,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.406919267654104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.847760999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2394128.8,
      "equityIsEstimate": false,
      "equityRatio": 74.01915824401375,
      "equityRatioIsEstimate": false,
      "cash": 1001331.91,
      "cashIsEstimate": false,
      "receivables": 491194.07,
      "receivablesIsEstimate": false,
      "liabilities": 795224.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3880276.08,
      "balanceTotalIsEstimate": false,
      "earnings": 554678.0800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 15.527622502075843,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.697853866666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2968806.88,
      "equityIsEstimate": false,
      "equityRatio": 76.51019718163971,
      "equityRatioIsEstimate": false,
      "cash": 1622660.85,
      "cashIsEstimate": false,
      "receivables": 495455.11,
      "receivablesIsEstimate": false,
      "liabilities": 833645.79,
      "liabilitiesIsEstimate": false
    }
  ]
}