Georg Merkl Heizungsbau und Sanitär GmbH

{
  "id": "60727a7f-efed-4266-b2cf-77f8950820de",
  "euId": "DED2102V.HRB20788",
  "name": "Georg Merkl Heizungsbau und Sanitär GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-10-04T00:00:00",
  "vatId": "DE238013855",
  "hq": {
    "line2": null,
    "street": "Am Penzinger Feld 11",
    "city": "Landsberg a. Lech",
    "zipCode": "86899",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0540801,
    "longitude": 10.8914567
  },
  "contactData": {
    "emails": [
      "info@merkl-heizung.de"
    ],
    "phones": [
      "+49 8191940880"
    ],
    "websites": [
      "https://www.merkl-heizung-sanitaer.de"
    ],
    "faxes": [
      "+49 81919408810"
    ]
  },
  "managers": [
    {
      "name": "Georg Christian Merkl",
      "position": "Managing Director",
      "startDate": "2004-10-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 313628.59,
      "balanceTotalIsEstimate": false,
      "earnings": 23158.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9298708333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 86564,
      "equityIsEstimate": false,
      "equityRatio": 27.600800041858424,
      "equityRatioIsEstimate": false,
      "cash": 104325.63,
      "cashIsEstimate": false,
      "receivables": 123958.8,
      "receivablesIsEstimate": false,
      "liabilities": 124203.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 274892.97,
      "balanceTotalIsEstimate": false,
      "earnings": 22435.13,
      "earningsIsEstimate": false,
      "earningsCagr": -3.123352383255351,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.666666666666664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.243513,
      "returnOnSalesIsEstimate": true,
      "equity": 108999.13,
      "equityIsEstimate": false,
      "equityRatio": 39.65147962859873,
      "equityRatioIsEstimate": false,
      "cash": 95265.13,
      "cashIsEstimate": false,
      "receivables": 108529.54,
      "receivablesIsEstimate": false,
      "liabilities": 83586.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 200788.66,
      "balanceTotalIsEstimate": false,
      "earnings": -404.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.05693802816901408,
      "returnOnSalesIsEstimate": true,
      "equity": 62174.88,
      "equityIsEstimate": false,
      "equityRatio": 30.965334396872812,
      "equityRatioIsEstimate": false,
      "cash": 70215.27,
      "cashIsEstimate": false,
      "receivables": 69663.28,
      "receivablesIsEstimate": false,
      "liabilities": 80815.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 250047.25,
      "balanceTotalIsEstimate": false,
      "earnings": 6433.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.3943661971831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6844372340425532,
      "returnOnSalesIsEstimate": true,
      "equity": 82736.91,
      "equityIsEstimate": false,
      "equityRatio": 33.088510271558675,
      "equityRatioIsEstimate": false,
      "cash": 97868.34,
      "cashIsEstimate": false,
      "receivables": 98152.32,
      "receivablesIsEstimate": false,
      "liabilities": 103514.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 384657.49,
      "balanceTotalIsEstimate": false,
      "earnings": 56213.28,
      "earningsIsEstimate": false,
      "earningsCagr": 773.7303981683974,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.47071039597577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.110298181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 138950.19,
      "equityIsEstimate": false,
      "equityRatio": 36.123094860313266,
      "equityRatioIsEstimate": false,
      "cash": 229612.22,
      "cashIsEstimate": false,
      "receivables": 111553.02,
      "receivablesIsEstimate": false,
      "liabilities": 162642.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 423549.98,
      "balanceTotalIsEstimate": false,
      "earnings": 35956.93,
      "earningsIsEstimate": false,
      "earningsCagr": 136.40712514231387,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.711923272416705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.268811818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 174907.12,
      "equityIsEstimate": false,
      "equityRatio": 41.29550897393502,
      "equityRatioIsEstimate": false,
      "cash": 275133.58,
      "cashIsEstimate": false,
      "receivables": 101237.96,
      "receivablesIsEstimate": false,
      "liabilities": 159650.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 413692.51,
      "balanceTotalIsEstimate": false,
      "earnings": -128726.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.019917999107445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.727191666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 46180.82,
      "equityIsEstimate": false,
      "equityRatio": 11.163078587040408,
      "equityRatioIsEstimate": false,
      "cash": 1295.22,
      "cashIsEstimate": false,
      "receivables": 113028.28,
      "receivablesIsEstimate": false,
      "liabilities": 257680.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 511005.65,
      "balanceTotalIsEstimate": false,
      "earnings": 77446.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.471447739685736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.531870714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 123627.01,
      "equityIsEstimate": false,
      "equityRatio": 24.192885147160307,
      "equityRatioIsEstimate": false,
      "cash": 72468.28,
      "cashIsEstimate": false,
      "receivables": 140335.61,
      "receivablesIsEstimate": false,
      "liabilities": 229687.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 401317.85,
      "balanceTotalIsEstimate": false,
      "earnings": -123391.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.368980536612721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.412121739130436,
      "returnOnSalesIsEstimate": true,
      "equity": 235.49,
      "equityIsEstimate": false,
      "equityRatio": 0.05867917412594532,
      "equityRatioIsEstimate": false,
      "cash": 41461.24,
      "cashIsEstimate": false,
      "receivables": 76049.82,
      "receivablesIsEstimate": false,
      "liabilities": 221805.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 546777.64,
      "balanceTotalIsEstimate": false,
      "earnings": 38447.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.203943333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 38682.81,
      "equityIsEstimate": false,
      "equityRatio": 7.074687618901167,
      "equityRatioIsEstimate": false,
      "cash": 182212.72,
      "cashIsEstimate": false,
      "receivables": 93649.42,
      "receivablesIsEstimate": false,
      "liabilities": 253812.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 515265.92,
      "balanceTotalIsEstimate": false,
      "earnings": -21910.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6854476923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 16771.99,
      "equityIsEstimate": false,
      "equityRatio": 3.255016361260609,
      "equityRatioIsEstimate": false,
      "cash": 146087.04,
      "cashIsEstimate": false,
      "receivables": 123386.12,
      "receivablesIsEstimate": false,
      "liabilities": 246223.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 143067.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1228828.4,
      "balanceTotalIsEstimate": false,
      "earnings": -14923.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.4522172727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 144916.06,
      "equityIsEstimate": false,
      "equityRatio": 11.793026593460894,
      "equityRatioIsEstimate": false,
      "cash": 675827.28,
      "cashIsEstimate": false,
      "receivables": 348021.6,
      "receivablesIsEstimate": false,
      "liabilities": 514512.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1643987.58,
      "balanceTotalIsEstimate": false,
      "earnings": -63256.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.121212121212121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.181272068965517,
      "returnOnSalesIsEstimate": true,
      "equity": 81659.17,
      "equityIsEstimate": false,
      "equityRatio": 4.967140323529694,
      "equityRatioIsEstimate": false,
      "cash": 288548.91,
      "cashIsEstimate": false,
      "receivables": 224609.22,
      "receivablesIsEstimate": false,
      "liabilities": 773058.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1931983.18,
      "balanceTotalIsEstimate": false,
      "earnings": 110353.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0776630804880245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.559779677419355,
      "returnOnSalesIsEstimate": true,
      "equity": 192012.34,
      "equityIsEstimate": false,
      "equityRatio": 9.938613440723639,
      "equityRatioIsEstimate": false,
      "cash": 669770.23,
      "cashIsEstimate": false,
      "receivables": 230840.53,
      "receivablesIsEstimate": false,
      "liabilities": 750113.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1848387.22,
      "balanceTotalIsEstimate": false,
      "earnings": -183489.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.215621421272675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.327225172413793,
      "returnOnSalesIsEstimate": true,
      "equity": 8522.81,
      "equityIsEstimate": false,
      "equityRatio": 0.4610944020701463,
      "equityRatioIsEstimate": false,
      "cash": 636123.18,
      "cashIsEstimate": false,
      "receivables": 200237.85,
      "receivablesIsEstimate": false,
      "liabilities": 727109.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2060815.46,
      "balanceTotalIsEstimate": false,
      "earnings": 47577.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2199484615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 56100.8,
      "equityIsEstimate": false,
      "equityRatio": 2.72226218644536,
      "equityRatioIsEstimate": false,
      "cash": 778442.2,
      "cashIsEstimate": false,
      "receivables": 342734.69,
      "receivablesIsEstimate": false,
      "liabilities": 633843.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2479971.42,
      "balanceTotalIsEstimate": false,
      "earnings": 327792.45,
      "earningsIsEstimate": false,
      "earningsCagr": 588.958171625157,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.348799918507856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.62308023255814,
      "returnOnSalesIsEstimate": true,
      "equity": 383893.25,
      "equityIsEstimate": false,
      "equityRatio": 15.479744923834646,
      "equityRatioIsEstimate": false,
      "cash": 1296796.34,
      "cashIsEstimate": false,
      "receivables": 365517.1,
      "receivablesIsEstimate": false,
      "liabilities": 559790.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3412470.5,
      "balanceTotalIsEstimate": false,
      "earnings": 343454.64,
      "earningsIsEstimate": false,
      "earningsCagr": 168.67771654915717,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.88359479021275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.360271111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 627347.89,
      "equityIsEstimate": false,
      "equityRatio": 18.383979876163032,
      "equityRatioIsEstimate": false,
      "cash": 1806516.47,
      "cashIsEstimate": false,
      "receivables": 420120.98,
      "receivablesIsEstimate": false,
      "liabilities": 1166074.24,
      "liabilitiesIsEstimate": false
    }
  ]
}