Genuss-Schmiede GmbH

{
  "id": "1cad32b1-d0c4-4493-9abd-8c5f3235d4a5",
  "euId": "ATBRA.398629-000",
  "name": "Genuss-Schmiede GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-06-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Prof. Karl Scholzstraße 6",
    "city": "Horn",
    "zipCode": "3580",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.6587928,
    "longitude": 15.6526168
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Dietmar Fallmann",
      "position": "Managing Director",
      "startDate": "2013-08-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0145"
    ],
    "nace": [
      "01.46"
    ],
    "nace2025": [
      "01.46"
    ],
    "naics": [
      "112210"
    ],
    "uksic": [
      "01.46"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1279555.27,
      "balanceTotalIsEstimate": false,
      "earnings": 53532.21000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.117862307692309,
      "returnOnSalesIsEstimate": true,
      "equity": 150933.41,
      "equityIsEstimate": false,
      "equityRatio": 11.795771041605729,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 50588.87,
      "receivablesIsEstimate": false,
      "liabilities": 1052345.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1271884.08,
      "balanceTotalIsEstimate": false,
      "earnings": 46812.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -12.551957036707451,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.343776428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 197746.28,
      "equityIsEstimate": false,
      "equityRatio": 15.547508071647535,
      "equityRatioIsEstimate": false,
      "cash": 21579.54,
      "cashIsEstimate": false,
      "receivables": 55219.54,
      "receivablesIsEstimate": false,
      "liabilities": 979595.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1357310.56,
      "balanceTotalIsEstimate": false,
      "earnings": 78234.84,
      "earningsIsEstimate": true,
      "earningsCagr": 20.89059437927885,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.35437497937313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.602049411764705,
      "returnOnSalesIsEstimate": true,
      "equity": 275981.12,
      "equityIsEstimate": false,
      "equityRatio": 20.33293839546935,
      "equityRatioIsEstimate": false,
      "cash": 37386.09,
      "cashIsEstimate": false,
      "receivables": 83777.07,
      "receivablesIsEstimate": false,
      "liabilities": 992357.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1238193.65,
      "balanceTotalIsEstimate": false,
      "earnings": 86207.72000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 17.213327591059667,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.441567326431937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.310386000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 362188.84,
      "equityIsEstimate": false,
      "equityRatio": 29.25138890835049,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 110990.65,
      "receivablesIsEstimate": false,
      "liabilities": 773570.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1318560.44,
      "balanceTotalIsEstimate": false,
      "earnings": 58913.86,
      "earningsIsEstimate": false,
      "earningsCagr": 2.423727338210413,
      "earningsCagrIsEstimate": true,
      "revenue": 788524.54,
      "revenueIsEstimate": false,
      "revenueCagr": -11.749339323781804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.471404758056102,
      "returnOnSalesIsEstimate": false,
      "equity": 421102.7,
      "equityIsEstimate": false,
      "equityRatio": 31.936548923005763,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 106716.03,
      "receivablesIsEstimate": false,
      "liabilities": 97603.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1286398.36,
      "balanceTotalIsEstimate": false,
      "earnings": 81776.13,
      "earningsIsEstimate": false,
      "earningsCagr": 14.964914745195369,
      "earningsCagrIsEstimate": true,
      "revenue": 894541.42,
      "revenueIsEstimate": false,
      "revenueCagr": -10.593703633400754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.141681779251766,
      "returnOnSalesIsEstimate": false,
      "equity": 502878.83,
      "equityIsEstimate": false,
      "equityRatio": 39.091998686938624,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 113748.46,
      "receivablesIsEstimate": false,
      "liabilities": 109540.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1262542.37,
      "balanceTotalIsEstimate": false,
      "earnings": 43107.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -13.843347956701713,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2688294736842107,
      "returnOnSalesIsEstimate": true,
      "equity": 545986.59,
      "equityIsEstimate": false,
      "equityRatio": 43.24501125455298,
      "equityRatioIsEstimate": false,
      "cash": 10400.4,
      "cashIsEstimate": false,
      "receivables": 103474.12,
      "receivablesIsEstimate": false,
      "liabilities": 614948.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1746395.8,
      "balanceTotalIsEstimate": false,
      "earnings": 1161.8399999999674,
      "earningsIsEstimate": true,
      "earningsCagr": -65.92781059355008,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.036307499999998986,
      "returnOnSalesIsEstimate": true,
      "equity": 547150.04,
      "equityIsEstimate": false,
      "equityRatio": 31.330242548682264,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 227149.04,
      "receivablesIsEstimate": false,
      "liabilities": 1084003.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1606855.32,
      "balanceTotalIsEstimate": false,
      "earnings": 57239.409999999974,
      "earningsIsEstimate": true,
      "earningsCagr": -0.718251404243897,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.685726217100996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4886699999999986,
      "returnOnSalesIsEstimate": true,
      "equity": 604389.45,
      "equityIsEstimate": false,
      "equityRatio": 37.61318411666335,
      "equityRatioIsEstimate": false,
      "cash": 25656.56,
      "cashIsEstimate": false,
      "receivables": 125526.9,
      "receivablesIsEstimate": false,
      "liabilities": 889779.16,
      "liabilitiesIsEstimate": false
    }
  ]
}